Home > Income Statement > STAR PAPER MILLS

STAR PAPER MILLS
Income Statement

COMMUNITY POLL
for STAR PAPER MILLS
Please provide your vote to see the results

STAR PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹439 Cr₹465 Cr₹472 Cr₹515 Cr₹348 Cr
     Sales ₹434 Cr₹460 Cr₹465 Cr₹505 Cr₹343 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.97 Cr₹4.67 Cr₹7.15 Cr₹9.96 Cr₹5.75 Cr
Less: Excise Duty -----
Net Sales ₹410 Cr₹436 Cr₹444 Cr₹493 Cr₹331 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹18 Cr₹-29 Cr₹-25 Cr₹-1.24 Cr
Raw Material Consumed ₹158 Cr₹160 Cr₹173 Cr₹159 Cr₹101 Cr
     Opening Raw Materials ₹68 Cr₹38 Cr₹39 Cr₹46 Cr₹49 Cr
     Purchases Raw Materials ₹158 Cr₹191 Cr₹171 Cr₹152 Cr₹98 Cr
     Closing Raw Materials ₹68 Cr₹68 Cr₹38 Cr₹39 Cr₹46 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹67 Cr₹70 Cr₹85 Cr₹116 Cr₹73 Cr
     Electricity & Power ₹67 Cr₹70 Cr₹85 Cr₹116 Cr₹73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹31 Cr₹30 Cr₹27 Cr₹25 Cr
     Salaries, Wages & Bonus ₹28 Cr₹27 Cr₹26 Cr₹24 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.82 Cr₹1.82 Cr₹1.79 Cr₹1.68 Cr₹1.83 Cr
     Workmen and Staff Welfare Expenses ₹2.03 Cr₹1.48 Cr₹1.89 Cr₹1.22 Cr₹1.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹82 Cr₹82 Cr₹91 Cr₹105 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.66 Cr₹9.92 Cr₹9.54 Cr₹8.94 Cr₹6.69 Cr
     Repairs and Maintenance ₹12 Cr₹14 Cr₹16 Cr₹18 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹60 Cr₹58 Cr₹66 Cr₹78 Cr₹57 Cr
General and Administration Expenses ₹20 Cr₹19 Cr₹20 Cr₹14 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.33 Cr₹2.73 Cr₹3.05 Cr₹4.35 Cr₹2.03 Cr
     Insurance ₹3.20 Cr₹2.94 Cr₹3.20 Cr₹1.13 Cr₹1.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹10 Cr₹10 Cr₹11 Cr₹6.29 Cr₹5.62 Cr
     Traveling and conveyance -----
     Other Administration ₹2.63 Cr₹3.17 Cr₹2.88 Cr₹2.56 Cr₹1.86 Cr
Selling and Distribution Expenses ₹3.49 Cr₹4.17 Cr₹2.79 Cr₹2.59 Cr₹1.64 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.49 Cr₹4.17 Cr₹2.79 Cr₹2.59 Cr₹1.64 Cr
Miscellaneous Expenses ₹15 Cr₹16 Cr₹15 Cr₹14 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.02 Cr₹0.61 Cr-
     Losson foreign exchange fluctuations ---₹0.03 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹16 Cr₹15 Cr₹13 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹391 Cr₹399 Cr₹387 Cr₹413 Cr₹299 Cr
Operating Profit (Excl OI) ₹18 Cr₹37 Cr₹57 Cr₹80 Cr₹32 Cr
Other Income ₹24 Cr₹24 Cr₹32 Cr₹22 Cr₹18 Cr
     Interest Received ₹0.99 Cr₹1.20 Cr₹6.65 Cr₹6.46 Cr₹1.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.32 Cr---₹0.09 Cr
     Profits on sale of Investments ₹5.65 Cr₹2.46 Cr₹0.08 Cr₹1.73 Cr-
     Provision Written Back ₹3.43 Cr₹2.88 Cr₹2.97 Cr₹6.03 Cr₹10 Cr
     Foreign Exchange Gains -----
     Others ₹13 Cr₹17 Cr₹22 Cr₹7.49 Cr₹6.23 Cr
Operating Profit ₹42 Cr₹61 Cr₹89 Cr₹101 Cr₹50 Cr
Interest ₹0.93 Cr₹0.96 Cr₹0.84 Cr₹0.56 Cr₹0.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.60 Cr₹0.58 Cr₹0.56 Cr₹0.53 Cr₹0.43 Cr
     Bank Charges etc -----
     Other Interest ₹0.34 Cr₹0.39 Cr₹0.27 Cr₹0.03 Cr₹0.05 Cr
PBDT ₹41 Cr₹60 Cr₹88 Cr₹101 Cr₹50 Cr
Depreciation ₹6.97 Cr₹6.39 Cr₹5.44 Cr₹5.28 Cr₹5.36 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹53 Cr₹83 Cr₹96 Cr₹44 Cr
Exceptional Income / Expenses --₹-1.80 Cr₹-12 Cr-
Profit Before Tax ₹34 Cr₹53 Cr₹81 Cr₹83 Cr₹44 Cr
Provision for Tax ₹1.47 Cr₹12 Cr₹17 Cr₹18 Cr₹7.55 Cr
     Current Income Tax ₹9.17 Cr₹13 Cr₹18 Cr₹21 Cr₹10 Cr
     Deferred Tax ₹-6.47 Cr₹-0.66 Cr₹2.96 Cr₹-3.66 Cr₹-2.75 Cr
     Other taxes ₹-1.22 Cr₹0.31 Cr₹-3.59 Cr--
Profit After Tax ₹33 Cr₹41 Cr₹64 Cr₹66 Cr₹37 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹627 Cr₹592 Cr₹536 Cr₹475 Cr₹442 Cr
Appropriations ₹660 Cr₹633 Cr₹600 Cr₹541 Cr₹479 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.36 Cr₹5.77 Cr₹8.08 Cr₹5.26 Cr₹3.72 Cr
Equity Dividend % ₹25.00₹35.00₹40.00₹50.00₹35.00
Earnings Per Share ₹20.98₹26.36₹41.01₹42.08₹23.48
Adjusted EPS ₹20.98₹26.36₹41.01₹42.08₹23.48

Compare Income Statement of peers of STAR PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STAR PAPER MILLS ₹238.7 Cr -1.1% 3.8% -10.2% Stock Analytics
JK PAPER ₹6,940.0 Cr -6.2% -4.4% 3.3% Stock Analytics
WEST COAST PAPER MILLS ₹4,813.3 Cr -0.5% 11.4% 55.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,510.8 Cr -2.8% 3.5% -6.1% Stock Analytics
ANDHRA PAPER ₹1,418.8 Cr -3.4% 18% -5.7% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,024.3 Cr -2% -0.9% -1.2% Stock Analytics


STAR PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STAR PAPER MILLS

-1.1%

3.8%

-10.2%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses