STAR PAPER MILLS
|
STAR PAPER MILLS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹439 Cr | ₹465 Cr | ₹472 Cr | ₹515 Cr | ₹348 Cr |
| Sales | ₹434 Cr | ₹460 Cr | ₹465 Cr | ₹505 Cr | ₹343 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.97 Cr | ₹4.67 Cr | ₹7.15 Cr | ₹9.96 Cr | ₹5.75 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹410 Cr | ₹436 Cr | ₹444 Cr | ₹493 Cr | ₹331 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹14 Cr | ₹18 Cr | ₹-29 Cr | ₹-25 Cr | ₹-1.24 Cr |
| Raw Material Consumed | ₹158 Cr | ₹160 Cr | ₹173 Cr | ₹159 Cr | ₹101 Cr |
| Opening Raw Materials | ₹68 Cr | ₹38 Cr | ₹39 Cr | ₹46 Cr | ₹49 Cr |
| Purchases Raw Materials | ₹158 Cr | ₹191 Cr | ₹171 Cr | ₹152 Cr | ₹98 Cr |
| Closing Raw Materials | ₹68 Cr | ₹68 Cr | ₹38 Cr | ₹39 Cr | ₹46 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹67 Cr | ₹70 Cr | ₹85 Cr | ₹116 Cr | ₹73 Cr |
| Electricity & Power | ₹67 Cr | ₹70 Cr | ₹85 Cr | ₹116 Cr | ₹73 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
| Contributions to EPF & Pension Funds | ₹1.82 Cr | ₹1.82 Cr | ₹1.79 Cr | ₹1.68 Cr | ₹1.83 Cr |
| Workmen and Staff Welfare Expenses | ₹2.03 Cr | ₹1.48 Cr | ₹1.89 Cr | ₹1.22 Cr | ₹1.33 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹82 Cr | ₹82 Cr | ₹91 Cr | ₹105 Cr | ₹76 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.66 Cr | ₹9.92 Cr | ₹9.54 Cr | ₹8.94 Cr | ₹6.69 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹60 Cr | ₹58 Cr | ₹66 Cr | ₹78 Cr | ₹57 Cr |
| General and Administration Expenses | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹14 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹3.33 Cr | ₹2.73 Cr | ₹3.05 Cr | ₹4.35 Cr | ₹2.03 Cr |
| Insurance | ₹3.20 Cr | ₹2.94 Cr | ₹3.20 Cr | ₹1.13 Cr | ₹1.24 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹6.29 Cr | ₹5.62 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹2.63 Cr | ₹3.17 Cr | ₹2.88 Cr | ₹2.56 Cr | ₹1.86 Cr |
| Selling and Distribution Expenses | ₹3.49 Cr | ₹4.17 Cr | ₹2.79 Cr | ₹2.59 Cr | ₹1.64 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.49 Cr | ₹4.17 Cr | ₹2.79 Cr | ₹2.59 Cr | ₹1.64 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.61 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.03 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹391 Cr | ₹399 Cr | ₹387 Cr | ₹413 Cr | ₹299 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹37 Cr | ₹57 Cr | ₹80 Cr | ₹32 Cr |
| Other Income | ₹24 Cr | ₹24 Cr | ₹32 Cr | ₹22 Cr | ₹18 Cr |
| Interest Received | ₹0.99 Cr | ₹1.20 Cr | ₹6.65 Cr | ₹6.46 Cr | ₹1.40 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.32 Cr | - | - | - | ₹0.09 Cr |
| Profits on sale of Investments | ₹5.65 Cr | ₹2.46 Cr | ₹0.08 Cr | ₹1.73 Cr | - |
| Provision Written Back | ₹3.43 Cr | ₹2.88 Cr | ₹2.97 Cr | ₹6.03 Cr | ₹10 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹13 Cr | ₹17 Cr | ₹22 Cr | ₹7.49 Cr | ₹6.23 Cr |
| Operating Profit | ₹42 Cr | ₹61 Cr | ₹89 Cr | ₹101 Cr | ₹50 Cr |
| Interest | ₹0.93 Cr | ₹0.96 Cr | ₹0.84 Cr | ₹0.56 Cr | ₹0.47 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.60 Cr | ₹0.58 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.43 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.34 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.05 Cr |
| PBDT | ₹41 Cr | ₹60 Cr | ₹88 Cr | ₹101 Cr | ₹50 Cr |
| Depreciation | ₹6.97 Cr | ₹6.39 Cr | ₹5.44 Cr | ₹5.28 Cr | ₹5.36 Cr |
| Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹53 Cr | ₹83 Cr | ₹96 Cr | ₹44 Cr |
| Exceptional Income / Expenses | - | - | ₹-1.80 Cr | ₹-12 Cr | - |
| Profit Before Tax | ₹34 Cr | ₹53 Cr | ₹81 Cr | ₹83 Cr | ₹44 Cr |
| Provision for Tax | ₹1.47 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹7.55 Cr |
| Current Income Tax | ₹9.17 Cr | ₹13 Cr | ₹18 Cr | ₹21 Cr | ₹10 Cr |
| Deferred Tax | ₹-6.47 Cr | ₹-0.66 Cr | ₹2.96 Cr | ₹-3.66 Cr | ₹-2.75 Cr |
| Other taxes | ₹-1.22 Cr | ₹0.31 Cr | ₹-3.59 Cr | - | - |
| Profit After Tax | ₹33 Cr | ₹41 Cr | ₹64 Cr | ₹66 Cr | ₹37 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹627 Cr | ₹592 Cr | ₹536 Cr | ₹475 Cr | ₹442 Cr |
| Appropriations | ₹660 Cr | ₹633 Cr | ₹600 Cr | ₹541 Cr | ₹479 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.36 Cr | ₹5.77 Cr | ₹8.08 Cr | ₹5.26 Cr | ₹3.72 Cr |
| Equity Dividend % | ₹25.00 | ₹35.00 | ₹40.00 | ₹50.00 | ₹35.00 |
| Earnings Per Share | ₹20.98 | ₹26.36 | ₹41.01 | ₹42.08 | ₹23.48 |
| Adjusted EPS | ₹20.98 | ₹26.36 | ₹41.01 | ₹42.08 | ₹23.48 |
Compare Income Statement of peers of STAR PAPER MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STAR PAPER MILLS | ₹238.7 Cr | -1.1% | 3.8% | -10.2% | Stock Analytics | |
| JK PAPER | ₹6,940.0 Cr | -6.2% | -4.4% | 3.3% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹4,813.3 Cr | -0.5% | 11.4% | 55.8% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,510.8 Cr | -2.8% | 3.5% | -6.1% | Stock Analytics | |
| ANDHRA PAPER | ₹1,418.8 Cr | -3.4% | 18% | -5.7% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,024.3 Cr | -2% | -0.9% | -1.2% | Stock Analytics | |
STAR PAPER MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STAR PAPER MILLS | -1.1% |
3.8% |
-10.2% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses