STANLEY LIFESTYLES
|
STANLEY LIFESTYLES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹433 Cr | ₹419 Cr | ₹292 Cr | ₹196 Cr |
Sales | ₹431 Cr | ₹418 Cr | ₹292 Cr | ₹195 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹1.50 Cr | ₹1.20 Cr | ₹0.42 Cr | ₹0.52 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹433 Cr | ₹419 Cr | ₹292 Cr | ₹196 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-11 Cr | ₹-22 Cr | ₹2.05 Cr |
Raw Material Consumed | ₹210 Cr | ₹215 Cr | ₹166 Cr | ₹95 Cr |
Opening Raw Materials | ₹37 Cr | ₹44 Cr | ₹43 Cr | ₹90 Cr |
Purchases Raw Materials | ₹184 Cr | ₹197 Cr | ₹147 Cr | - |
Closing Raw Materials | ₹46 Cr | ₹37 Cr | ₹44 Cr | - |
Other Direct Purchases / Brought in cost | ₹36 Cr | ₹11 Cr | ₹20 Cr | ₹5.29 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹5.80 Cr | ₹5.20 Cr | ₹3.62 Cr | ₹2.66 Cr |
Electricity & Power | ₹5.80 Cr | ₹5.20 Cr | ₹3.62 Cr | ₹2.66 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹57 Cr | ₹50 Cr | ₹34 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹50 Cr | ₹43 Cr | ₹29 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹2.40 Cr | ₹2.20 Cr | ₹1.56 Cr | ₹1.48 Cr |
Workmen and Staff Welfare Expenses | ₹2.00 Cr | ₹2.30 Cr | ₹1.87 Cr | ₹1.16 Cr |
Other Employees Cost | ₹3.00 Cr | ₹1.60 Cr | ₹0.86 Cr | ₹0.93 Cr |
Other Manufacturing Expenses | ₹26 Cr | ₹26 Cr | ₹23 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹8.10 Cr |
Repairs and Maintenance | ₹7.10 Cr | ₹5.30 Cr | ₹4.40 Cr | ₹3.37 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹0.40 Cr | ₹1.00 Cr | ₹1.04 Cr | ₹1.22 Cr |
General and Administration Expenses | ₹17 Cr | ₹17 Cr | ₹8.83 Cr | ₹5.27 Cr |
Rent , Rates & Taxes | ₹3.70 Cr | ₹6.90 Cr | ₹3.35 Cr | ₹2.27 Cr |
Insurance | ₹1.60 Cr | ₹0.90 Cr | ₹0.75 Cr | ₹0.49 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹3.90 Cr | ₹2.70 Cr | ₹1.50 Cr | ₹0.80 Cr |
Traveling and conveyance | ₹3.20 Cr | ₹2.90 Cr | ₹1.22 Cr | ₹0.49 Cr |
Other Administration | ₹4.70 Cr | ₹3.40 Cr | ₹2.02 Cr | ₹1.23 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹28 Cr | ₹15 Cr | ₹13 Cr |
Advertisement & Sales Promotion | ₹23 Cr | ₹20 Cr | ₹8.55 Cr | ₹8.64 Cr |
Sales Commissions & Incentives | ₹3.80 Cr | ₹2.40 Cr | ₹2.25 Cr | ₹1.12 Cr |
Freight and Forwarding | ₹6.30 Cr | ₹6.30 Cr | ₹4.56 Cr | ₹3.14 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹5.90 Cr | ₹4.70 Cr | ₹3.73 Cr | ₹6.89 Cr |
Bad debts /advances written off | ₹0.10 Cr | ₹0.10 Cr | ₹0.20 Cr | ₹0.27 Cr |
Provision for doubtful debts | ₹-0.90 Cr | ₹0.70 Cr | - | - |
Losson disposal of fixed assets(net) | ₹1.60 Cr | - | ₹0.23 Cr | ₹3.44 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹5.10 Cr | ₹3.90 Cr | ₹3.30 Cr | ₹3.18 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹345 Cr | ₹335 Cr | ₹232 Cr | ₹165 Cr |
Operating Profit (Excl OI) | ₹88 Cr | ₹84 Cr | ₹60 Cr | ₹31 Cr |
Other Income | ₹11 Cr | ₹6.60 Cr | ₹5.55 Cr | ₹5.93 Cr |
Interest Received | ₹5.50 Cr | ₹3.50 Cr | ₹4.05 Cr | ₹4.61 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.90 Cr | ₹0.30 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹1.70 Cr | ₹1.60 Cr | ₹0.40 Cr | ₹0.50 Cr |
Foreign Exchange Gains | ₹0.50 Cr | ₹1.10 Cr | ₹1.07 Cr | ₹0.32 Cr |
Others | ₹0.70 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.50 Cr |
Operating Profit | ₹99 Cr | ₹91 Cr | ₹66 Cr | ₹37 Cr |
Interest | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹9.79 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹2.60 Cr | ₹1.60 Cr | ₹1.26 Cr | ₹1.02 Cr |
Other Interest | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹8.77 Cr |
PBDT | ₹77 Cr | ₹75 Cr | ₹54 Cr | ₹27 Cr |
Depreciation | ₹38 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹46 Cr | ₹32 Cr | ₹6.22 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹39 Cr | ₹46 Cr | ₹32 Cr | ₹6.22 Cr |
Provision for Tax | ₹9.90 Cr | ₹11 Cr | ₹8.72 Cr | ₹4.30 Cr |
Current Income Tax | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹4.86 Cr |
Deferred Tax | ₹-2.10 Cr | ₹-2.60 Cr | ₹-1.88 Cr | ₹-3.40 Cr |
Other taxes | - | ₹-0.40 Cr | ₹0.24 Cr | ₹2.84 Cr |
Profit After Tax | ₹29 Cr | ₹35 Cr | ₹23 Cr | ₹1.92 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹1.00 Cr | ₹-2.10 Cr | ₹-1.87 Cr | ₹-0.89 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹30 Cr | ₹33 Cr | ₹21 Cr | ₹1.03 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹91 Cr | ₹75 Cr | ₹59 Cr | ₹58 Cr |
Appropriations | ₹121 Cr | ₹108 Cr | ₹80 Cr | ₹59 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | ₹3.93 Cr | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹1.10 Cr | ₹17 Cr | ₹1.07 Cr | ₹0.06 Cr |
Equity Dividend % | - | ₹189.93 | ₹53.30 | - |
Earnings Per Share | ₹5.84 | ₹44.46 | ₹28.96 | ₹1.40 |
Adjusted EPS | ₹5.84 | ₹6.35 | ₹4.14 | ₹0.20 |
Compare Income Statement of peers of STANLEY LIFESTYLES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STANLEY LIFESTYLES | ₹1,743.0 Cr | -4.9% | -7.7% | NA | Stock Analytics | |
HINDUSTAN UNILEVER | ₹550,098.0 Cr | -4.1% | 2.3% | 2.7% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹128,889.0 Cr | -0.5% | 11.8% | 4.5% | Stock Analytics | |
DABUR INDIA | ₹86,391.6 Cr | -0.5% | -5% | -5.3% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹70,256.6 Cr | -1.5% | 11.3% | -2% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹46,110.8 Cr | 0.7% | 2.8% | -9.9% | Stock Analytics |
STANLEY LIFESTYLES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STANLEY LIFESTYLES | -4.9% |
-7.7% |
|
SENSEX | 0.2% |
2.9% |
8.7% |
You may also like the below Video Courses