STANLEY LIFESTYLES
|
STANLEY LIFESTYLES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹426 Cr | ₹433 Cr | ₹419 Cr | ₹292 Cr | ₹196 Cr |
| Sales | ₹424 Cr | ₹431 Cr | ₹418 Cr | ₹292 Cr | ₹195 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.60 Cr | ₹1.50 Cr | ₹1.20 Cr | ₹0.42 Cr | ₹0.52 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹426 Cr | ₹433 Cr | ₹419 Cr | ₹292 Cr | ₹196 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.70 Cr | ₹-11 Cr | ₹-11 Cr | ₹-22 Cr | ₹2.05 Cr |
| Raw Material Consumed | ₹182 Cr | ₹210 Cr | ₹215 Cr | ₹166 Cr | ₹95 Cr |
| Opening Raw Materials | ₹46 Cr | ₹37 Cr | ₹44 Cr | ₹43 Cr | ₹90 Cr |
| Purchases Raw Materials | ₹157 Cr | ₹184 Cr | ₹197 Cr | ₹147 Cr | - |
| Closing Raw Materials | ₹49 Cr | ₹46 Cr | ₹37 Cr | ₹44 Cr | - |
| Other Direct Purchases / Brought in cost | ₹28 Cr | ₹36 Cr | ₹11 Cr | ₹20 Cr | ₹5.29 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.90 Cr | ₹5.80 Cr | ₹5.20 Cr | ₹3.62 Cr | ₹2.66 Cr |
| Electricity & Power | ₹6.90 Cr | ₹5.80 Cr | ₹5.20 Cr | ₹3.62 Cr | ₹2.66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹63 Cr | ₹57 Cr | ₹50 Cr | ₹34 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹55 Cr | ₹50 Cr | ₹43 Cr | ₹29 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹2.60 Cr | ₹2.40 Cr | ₹2.20 Cr | ₹1.56 Cr | ₹1.48 Cr |
| Workmen and Staff Welfare Expenses | ₹2.30 Cr | ₹2.00 Cr | ₹2.30 Cr | ₹1.87 Cr | ₹1.16 Cr |
| Other Employees Cost | ₹2.50 Cr | ₹3.00 Cr | ₹1.60 Cr | ₹0.86 Cr | ₹0.93 Cr |
| Other Manufacturing Expenses | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹23 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹8.10 Cr |
| Repairs and Maintenance | ₹8.20 Cr | ₹7.10 Cr | ₹5.30 Cr | ₹4.40 Cr | ₹3.37 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | ₹0.40 Cr | ₹1.00 Cr | ₹1.04 Cr | ₹1.22 Cr |
| General and Administration Expenses | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹8.83 Cr | ₹5.27 Cr |
| Rent , Rates & Taxes | ₹3.10 Cr | ₹3.70 Cr | ₹6.90 Cr | ₹3.35 Cr | ₹2.27 Cr |
| Insurance | ₹1.80 Cr | ₹1.60 Cr | ₹0.90 Cr | ₹0.75 Cr | ₹0.49 Cr |
| Printing and stationery | ₹0.10 Cr | - | - | - | - |
| Professional and legal fees | ₹4.40 Cr | ₹3.90 Cr | ₹2.70 Cr | ₹1.50 Cr | ₹0.80 Cr |
| Traveling and conveyance | ₹2.80 Cr | ₹3.20 Cr | ₹2.90 Cr | ₹1.22 Cr | ₹0.49 Cr |
| Other Administration | ₹5.30 Cr | ₹4.70 Cr | ₹3.40 Cr | ₹2.02 Cr | ₹1.23 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹33 Cr | ₹28 Cr | ₹15 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹22 Cr | ₹23 Cr | ₹20 Cr | ₹8.55 Cr | ₹8.64 Cr |
| Sales Commissions & Incentives | ₹3.00 Cr | ₹3.80 Cr | ₹2.40 Cr | ₹2.25 Cr | ₹1.12 Cr |
| Freight and Forwarding | ₹6.90 Cr | ₹6.30 Cr | ₹6.30 Cr | ₹4.56 Cr | ₹3.14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.00 Cr | ₹6.80 Cr | ₹4.70 Cr | ₹3.73 Cr | ₹6.89 Cr |
| Bad debts /advances written off | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.20 Cr | ₹0.27 Cr |
| Provision for doubtful debts | ₹1.10 Cr | - | ₹0.70 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹1.60 Cr | - | ₹0.23 Cr | ₹3.44 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.90 Cr | ₹5.10 Cr | ₹3.90 Cr | ₹3.30 Cr | ₹3.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹342 Cr | ₹346 Cr | ₹335 Cr | ₹232 Cr | ₹165 Cr |
| Operating Profit (Excl OI) | ₹85 Cr | ₹87 Cr | ₹84 Cr | ₹60 Cr | ₹31 Cr |
| Other Income | ₹17 Cr | ₹12 Cr | ₹6.60 Cr | ₹5.55 Cr | ₹5.93 Cr |
| Interest Received | ₹13 Cr | ₹5.50 Cr | ₹3.50 Cr | ₹4.05 Cr | ₹4.61 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.40 Cr | ₹2.90 Cr | ₹0.30 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.30 Cr | ₹2.60 Cr | ₹1.60 Cr | ₹0.40 Cr | ₹0.50 Cr |
| Foreign Exchange Gains | ₹0.60 Cr | ₹0.50 Cr | ₹1.10 Cr | ₹1.07 Cr | ₹0.32 Cr |
| Others | ₹2.90 Cr | ₹0.70 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.50 Cr |
| Operating Profit | ₹102 Cr | ₹99 Cr | ₹91 Cr | ₹66 Cr | ₹37 Cr |
| Interest | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹9.79 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.40 Cr | ₹3.00 Cr | ₹1.60 Cr | ₹1.26 Cr | ₹1.02 Cr |
| Other Interest | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹8.77 Cr |
| PBDT | ₹81 Cr | ₹77 Cr | ₹75 Cr | ₹54 Cr | ₹27 Cr |
| Depreciation | ₹44 Cr | ₹38 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹39 Cr | ₹46 Cr | ₹32 Cr | ₹6.22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹36 Cr | ₹39 Cr | ₹46 Cr | ₹32 Cr | ₹6.22 Cr |
| Provision for Tax | ₹7.20 Cr | ₹9.90 Cr | ₹11 Cr | ₹8.72 Cr | ₹4.30 Cr |
| Current Income Tax | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹4.86 Cr |
| Deferred Tax | ₹-6.40 Cr | ₹-2.10 Cr | ₹-2.60 Cr | ₹-1.88 Cr | ₹-3.40 Cr |
| Other taxes | ₹0.80 Cr | - | ₹-0.40 Cr | ₹0.24 Cr | ₹2.84 Cr |
| Profit After Tax | ₹29 Cr | ₹29 Cr | ₹35 Cr | ₹23 Cr | ₹1.92 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.10 Cr | ₹1.00 Cr | ₹-2.10 Cr | ₹-1.87 Cr | ₹-0.89 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹29 Cr | ₹30 Cr | ₹33 Cr | ₹21 Cr | ₹1.03 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹120 Cr | ₹91 Cr | ₹75 Cr | ₹59 Cr | ₹58 Cr |
| Appropriations | ₹149 Cr | ₹121 Cr | ₹108 Cr | ₹80 Cr | ₹59 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | ₹3.93 Cr | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹1.10 Cr | ₹17 Cr | ₹1.07 Cr | ₹0.06 Cr |
| Equity Dividend % | - | - | ₹189.93 | ₹53.30 | - |
| Earnings Per Share | ₹5.11 | ₹5.84 | ₹44.46 | ₹28.96 | ₹1.40 |
| Adjusted EPS | ₹5.11 | ₹5.84 | ₹6.35 | ₹4.14 | ₹0.20 |
Compare Income Statement of peers of STANLEY LIFESTYLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STANLEY LIFESTYLES | ₹1,206.8 Cr | -2% | -5.8% | -48.4% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹536,388.0 Cr | 0.8% | -5.4% | -1.4% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹121,961.0 Cr | 0.4% | 4.1% | 11.8% | Stock Analytics | |
| DABUR INDIA | ₹86,999.5 Cr | -0.4% | -4.6% | -1.8% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹56,937.5 Cr | 0.2% | -3.4% | -23.5% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹42,337.4 Cr | 0.4% | 1.8% | -14.2% | Stock Analytics | |
STANLEY LIFESTYLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STANLEY LIFESTYLES | -2% |
-5.8% |
-48.4% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses