Home > Income Statement > SRI LOTUS DEVELOPERS AND REALTY

SRI LOTUS DEVELOPERS AND REALTY
Income Statement

SRI LOTUS DEVELOPERS AND REALTY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SRI LOTUS DEVELOPERS AND REALTY
Please provide your vote to see the results

SRI LOTUS DEVELOPERS AND REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹550 Cr₹462 Cr₹167 Cr₹103 Cr
     Revenue from property development ----
     Sale of Development Rights ----
     Development Charges ----
     Income From Investment in Properties ----
     Other Operational Income ₹550 Cr₹462 Cr₹167 Cr₹103 Cr
Less: Excise Duty ----
Operating Income (Net) ₹550 Cr₹462 Cr₹167 Cr₹103 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-46 Cr₹-57 Cr₹-5.56 Cr₹-96 Cr
Cost of Construction and Development ₹205 Cr₹270 Cr₹117 Cr₹88 Cr
     Opening Raw Materials ----
     Cost of Land & Construction Materials ₹205 Cr₹270 Cr₹117 Cr₹88 Cr
     Closing Stock ----
     Cost of Constructed property Sold ----
     Development Rights ----
     Other Construction Expenses ₹205 Cr₹270 Cr₹117 Cr₹88 Cr
Power & Fuel Cost ₹0.36 Cr₹0.00 Cr₹0.06 Cr₹0.08 Cr
     Electricity & Power ₹0.36 Cr₹0.00 Cr₹0.06 Cr₹0.08 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹16 Cr₹9.14 Cr₹7.58 Cr₹5.34 Cr
     Salaries, Wages & Bonus ₹16 Cr₹8.87 Cr₹7.34 Cr₹5.17 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr---
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost ₹0.39 Cr₹0.26 Cr₹0.22 Cr₹0.16 Cr
Operating Expenses ----
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Manufacturing expenses ----
General and Administration Expenses ₹69 Cr₹63 Cr₹14 Cr₹78 Cr
     Rent , Rates & Taxes ₹1.07 Cr₹0.06 Cr₹0.06 Cr₹0.02 Cr
     Insurance ₹0.09 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr
     Printing and stationery ----
     Professional and legal fees ₹63 Cr₹62 Cr₹13 Cr₹78 Cr
     Other Administration ₹5.21 Cr₹0.38 Cr₹0.27 Cr₹0.09 Cr
Selling and Distribution Expenses ₹7.67 Cr₹14 Cr₹10 Cr₹4.05 Cr
     Advertisement & Sales Promotion ₹0.90 Cr₹0.14 Cr--
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ₹6.77 Cr₹14 Cr₹10 Cr₹4.05 Cr
Miscellaneous Expenses ₹2.63 Cr₹0.44 Cr₹0.15 Cr₹0.04 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹2.63 Cr₹0.44 Cr₹0.15 Cr₹0.04 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹255 Cr₹300 Cr₹143 Cr₹80 Cr
Operating Profit (Excl OI) ₹295 Cr₹162 Cr₹24 Cr₹23 Cr
Other Income ₹20 Cr₹4.61 Cr₹3.08 Cr₹0.60 Cr
     Interest Received ₹16 Cr₹4.49 Cr₹3.04 Cr₹0.57 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.09 Cr--
     Profits on sale of Investments -₹0.01 Cr--
     Provision Written Back ----
     Foreign Exchange Gains ----
     Others ₹3.74 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
Operating Profit ₹314 Cr₹166 Cr₹27 Cr₹24 Cr
Interest ₹5.76 Cr₹4.03 Cr₹3.56 Cr₹1.90 Cr
     InterestonDebenture / Bonds ₹1.15 Cr₹1.55 Cr₹0.80 Cr₹0.30 Cr
     Interest on Term Loan ₹4.10 Cr₹2.33 Cr₹2.60 Cr₹1.40 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.32 Cr₹0.04 Cr₹0.04 Cr₹0.20 Cr
     Other Interest ₹0.20 Cr₹0.12 Cr₹0.12 Cr-
PBDT ₹308 Cr₹162 Cr₹24 Cr₹22 Cr
Depreciation ₹1.54 Cr₹1.22 Cr₹0.91 Cr₹0.38 Cr
Profit Before Taxation & Exceptional Items ₹307 Cr₹161 Cr₹23 Cr₹21 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹307 Cr₹161 Cr₹23 Cr₹21 Cr
Provision for Tax ₹79 Cr₹42 Cr₹5.79 Cr₹4.54 Cr
     Current Income Tax ₹77 Cr₹39 Cr₹9.76 Cr₹4.87 Cr
     Deferred Tax ₹1.82 Cr₹2.74 Cr₹-3.96 Cr₹-0.33 Cr
     Other taxes ₹0.00 Cr-₹0.00 Cr₹0.00 Cr
Profit After Tax ₹228 Cr₹119 Cr₹17 Cr₹17 Cr
Extra items -₹0.67 Cr₹-0.52 Cr₹-4.26 Cr
Minority Interest ₹-0.47 Cr₹0.03 Cr₹0.35 Cr₹0.41 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹227 Cr₹120 Cr₹17 Cr₹13 Cr
Adjustments to PAT ----
Profit Balance B/F ₹148 Cr₹28 Cr₹12 Cr₹-2.06 Cr
Appropriations ₹376 Cr₹148 Cr₹28 Cr₹11 Cr
     General Reserve ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹376 Cr₹148 Cr₹28 Cr₹11 Cr
Equity Dividend % ----
Earnings Per Share ₹5.22₹5.99₹0.83₹0.65
Adjusted EPS ₹5.22₹3.00₹0.42₹0.32

Compare Income Statement of peers of SRI LOTUS DEVELOPERS AND REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SRI LOTUS DEVELOPERS AND REALTY ₹6,964.0 Cr NA 3.8% NA Stock Analytics
DLF ₹154,534.0 Cr 1.8% 7.1% -25% Stock Analytics
LODHA DEVELOPERS ₹91,788.6 Cr -0.2% 4.4% -36.5% Stock Analytics
THE PHOENIX MILLS ₹67,261.4 Cr 1.7% 7.8% 16.1% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹64,504.0 Cr 1.7% 7.9% -7.7% Stock Analytics
OBEROI REALTY ₹61,241.5 Cr 0.9% 3.5% -10.9% Stock Analytics


SRI LOTUS DEVELOPERS AND REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SRI LOTUS DEVELOPERS AND REALTY NA

3.8%

NA
SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses