SREE RAYALASEEMA HISTRENGTH HYPO
|
SREE RAYALASEEMA HISTRENGTH HYPO Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2017 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,268 Cr | ₹911 Cr | ₹689 Cr | ₹16,829,709 Cr | ₹381 Cr |
Sales | ₹1,237 Cr | ₹876 Cr | ₹651 Cr | ₹15,959,175 Cr | ₹348 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹31 Cr | ₹35 Cr | ₹38 Cr | ₹870,534 Cr | ₹33 Cr |
Less: Excise Duty | - | - | - | ₹400,938 Cr | ₹18 Cr |
Net Sales | ₹1,267 Cr | ₹911 Cr | ₹689 Cr | ₹16,428,771 Cr | ₹363 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-62 Cr | ₹1.19 Cr | ₹-6.10 Cr | ₹363,455 Cr | ₹2.92 Cr |
Raw Material Consumed | ₹909 Cr | ₹545 Cr | ₹384 Cr | ₹7,287,056 Cr | ₹189 Cr |
Opening Raw Materials | ₹16 Cr | ₹6.12 Cr | - | ₹412,464 Cr | ₹8.06 Cr |
Purchases Raw Materials | ₹430 Cr | ₹269 Cr | ₹290 Cr | ₹7,301,736 Cr | ₹185 Cr |
Closing Raw Materials | ₹30 Cr | ₹16 Cr | ₹6.12 Cr | ₹427,143 Cr | ₹4.13 Cr |
Other Direct Purchases / Brought in cost | ₹494 Cr | ₹286 Cr | ₹99 Cr | - | ₹0.01 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.56 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹315,023 Cr | ₹0.68 Cr |
Electricity & Power | ₹0.56 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹315,023 Cr | ₹0.68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹474,436 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹390,351 Cr | ₹9.68 Cr |
Contributions to EPF & Pension Funds | ₹0.72 Cr | ₹0.61 Cr | ₹0.68 Cr | ₹16,706 Cr | ₹0.53 Cr |
Workmen and Staff Welfare Expenses | ₹5.50 Cr | ₹4.42 Cr | ₹4.92 Cr | ₹59,957 Cr | ₹1.85 Cr |
Other Employees Cost | - | - | - | ₹7,423 Cr | ₹0.26 Cr |
Other Manufacturing Expenses | ₹120 Cr | ₹125 Cr | ₹101 Cr | ₹2,092,326 Cr | ₹48 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹41 Cr | ₹40 Cr | ₹42 Cr | ₹665,389 Cr | ₹18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹79 Cr | ₹85 Cr | ₹59 Cr | ₹1,426,937 Cr | ₹30 Cr |
General and Administration Expenses | ₹14 Cr | ₹24 Cr | ₹21 Cr | ₹455,274 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹1.93 Cr | ₹0.48 Cr | ₹0.33 Cr | ₹64,066 Cr | ₹1.52 Cr |
Insurance | ₹2.03 Cr | ₹3.16 Cr | ₹1.77 Cr | ₹75,052 Cr | ₹1.64 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.07 Cr | ₹0.24 Cr | ₹5,202 Cr | ₹0.13 Cr |
Professional and legal fees | ₹0.10 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹41,038 Cr | ₹1.54 Cr |
Traveling and conveyance | ₹0.36 Cr | ₹0.78 Cr | ₹1.89 Cr | ₹32,809 Cr | ₹1.64 Cr |
Other Administration | ₹10 Cr | ₹20 Cr | ₹19 Cr | ₹269,916 Cr | ₹8.95 Cr |
Selling and Distribution Expenses | ₹107 Cr | ₹58 Cr | ₹63 Cr | ₹3,006,694 Cr | ₹46 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹5,762 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | ₹15 Cr | ₹6.31 Cr | ₹2.46 Cr | - | - |
Freight and Forwarding | ₹91 Cr | ₹50 Cr | ₹59 Cr | ₹2,401,936 Cr | ₹36 Cr |
Handling and Clearing Charges | - | - | - | ₹40,455 Cr | ₹1.40 Cr |
Other Selling Expenses | ₹1.13 Cr | ₹1.18 Cr | ₹1.20 Cr | ₹558,542 Cr | ₹8.40 Cr |
Miscellaneous Expenses | ₹0.25 Cr | ₹1.37 Cr | ₹1.21 Cr | ₹251,610 Cr | ₹7.36 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.36 Cr | ₹0.05 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.25 Cr | ₹1.01 Cr | ₹1.16 Cr | ₹251,610 Cr | ₹7.36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,119 Cr | ₹781 Cr | ₹587 Cr | ₹14,245,874 Cr | ₹319 Cr |
Operating Profit (Excl OI) | ₹149 Cr | ₹130 Cr | ₹102 Cr | ₹2,182,897 Cr | ₹44 Cr |
Other Income | ₹11 Cr | ₹6.63 Cr | ₹3.92 Cr | ₹36,870 Cr | ₹3.53 Cr |
Interest Received | ₹4.47 Cr | ₹4.31 Cr | ₹1.82 Cr | - | ₹0.54 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | - |
Profits on sale of Investments | ₹0.04 Cr | - | ₹0.11 Cr | ₹101 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.35 Cr | ₹0.78 Cr | ₹1.07 Cr | - | - |
Others | ₹5.83 Cr | ₹1.55 Cr | ₹0.92 Cr | ₹36,770 Cr | ₹2.99 Cr |
Operating Profit | ₹159 Cr | ₹137 Cr | ₹106 Cr | ₹2,219,768 Cr | ₹48 Cr |
Interest | ₹3.21 Cr | ₹5.48 Cr | ₹10 Cr | ₹320,471 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.21 Cr | ₹1.01 Cr | ₹170,339 Cr | ₹7.13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.25 Cr | ₹1.15 Cr | ₹1.48 Cr | ₹70,979 Cr | ₹1.88 Cr |
Other Interest | ₹1.96 Cr | ₹4.12 Cr | ₹7.68 Cr | ₹79,152 Cr | ₹2.22 Cr |
PBDT | ₹156 Cr | ₹131 Cr | ₹96 Cr | ₹1,899,297 Cr | ₹37 Cr |
Depreciation | ₹19 Cr | ₹51 Cr | ₹50 Cr | ₹1,035,142 Cr | ₹9.72 Cr |
Profit Before Taxation & Exceptional Items | ₹137 Cr | ₹81 Cr | ₹45 Cr | ₹864,155 Cr | ₹27 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-1.33 Cr |
Profit Before Tax | ₹137 Cr | ₹81 Cr | ₹45 Cr | ₹864,155 Cr | ₹25 Cr |
Provision for Tax | ₹34 Cr | ₹20 Cr | ₹7.54 Cr | ₹-9,207 Cr | ₹6.79 Cr |
Current Income Tax | ₹35 Cr | ₹31 Cr | ₹20 Cr | ₹151,013 Cr | ₹5.36 Cr |
Deferred Tax | ₹-0.87 Cr | ₹-10 Cr | ₹-13 Cr | ₹-160,219 Cr | ₹1.26 Cr |
Other taxes | - | - | - | - | ₹0.17 Cr |
Profit After Tax | ₹103 Cr | ₹61 Cr | ₹38 Cr | ₹873,362 Cr | ₹19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹6.37 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹103 Cr | ₹61 Cr | ₹38 Cr | ₹873,362 Cr | ₹25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹294 Cr | ₹238 Cr | ₹205 Cr | ₹14,341,727 Cr | ₹122 Cr |
Appropriations | ₹397 Cr | ₹299 Cr | ₹243 Cr | ₹15,215,089 Cr | ₹147 Cr |
General Reserves | - | - | - | - | ₹0.94 Cr |
Proposed Equity Dividend | - | - | - | - | ₹2.21 Cr |
Corporate dividend tax | - | - | - | - | ₹0.45 Cr |
Other Appropriation | ₹5.15 Cr | ₹4.29 Cr | ₹5.17 Cr | ₹633,214 Cr | ₹0.00 Cr |
Equity Dividend % | ₹35.00 | ₹30.00 | ₹25.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹59.88 | ₹35.29 | ₹22.08 | ₹5.93 | ₹17.02 |
Adjusted EPS | ₹59.88 | ₹35.29 | ₹22.08 | ₹5.93 | ₹17.02 |
Compare Income Statement of peers of SREE RAYALASEEMA HISTRENGTH HYPO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SREE RAYALASEEMA HISTRENGTH HYPO | ₹945.5 Cr | -2.9% | -12.6% | 19.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹143,804.0 Cr | 4% | 9.7% | 25.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹77,156.8 Cr | 7.9% | 35.1% | 139.9% | Stock Analytics | |
SRF | ₹74,909.5 Cr | 6.1% | 8.2% | 8.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹39,553.7 Cr | -0.8% | -13% | 0.9% | Stock Analytics | |
DEEPAK NITRITE | ₹30,963.9 Cr | 1.2% | -7.2% | 20.3% | Stock Analytics |
SREE RAYALASEEMA HISTRENGTH HYPO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SREE RAYALASEEMA HISTRENGTH HYPO | -2.9% |
-12.6% |
19.2% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses