Home > Income Statement > SPRAYKING

SPRAYKING
Income Statement

COMMUNITY POLL
for SPRAYKING
Please provide your vote to see the results

SPRAYKING Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹19 Cr₹16 Cr₹19 Cr₹26 Cr₹29 Cr
     Sales ₹19 Cr₹16 Cr₹19 Cr₹26 Cr₹29 Cr
     Job Work/ Contract Receipts ₹0.04 Cr----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.28 Cr₹0.37 Cr---
Less: Excise Duty -----
Net Sales ₹19 Cr₹16 Cr₹19 Cr₹26 Cr₹29 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.30 Cr₹-0.13 Cr₹5.55 Cr₹1.53 Cr₹-0.27 Cr
Raw Material Consumed ₹19 Cr₹14 Cr₹12 Cr₹20 Cr₹24 Cr
     Opening Raw Materials --₹0.97 Cr₹1.16 Cr₹0.75 Cr
     Purchases Raw Materials ₹19 Cr₹14 Cr₹11 Cr₹20 Cr₹25 Cr
     Closing Raw Materials ---₹0.97 Cr₹1.16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.76 Cr₹0.82 Cr
     Electricity & Power ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.76 Cr₹0.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.35 Cr₹0.26 Cr₹0.33 Cr₹1.91 Cr₹1.90 Cr
     Salaries, Wages & Bonus ₹0.35 Cr₹0.26 Cr₹0.32 Cr₹1.89 Cr₹1.88 Cr
     Contributions to EPF & Pension Funds ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ---₹0.01 Cr-
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.05 Cr₹0.01 Cr₹0.63 Cr₹0.33 Cr₹0.27 Cr
     Sub-contracted / Out sourced services ₹0.05 Cr-₹0.62 Cr₹0.22 Cr₹0.15 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.11 Cr₹0.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹0.50 Cr₹0.59 Cr₹0.07 Cr₹0.36 Cr₹0.31 Cr
     Rent , Rates & Taxes -₹0.00 Cr₹0.02 Cr-₹0.01 Cr
     Insurance ---₹0.01 Cr₹0.02 Cr
     Printing and stationery ---₹0.00 Cr₹0.01 Cr
     Professional and legal fees ₹0.47 Cr₹0.48 Cr₹0.03 Cr₹0.27 Cr₹0.19 Cr
     Traveling and conveyance -₹0.10 Cr₹0.00 Cr₹0.05 Cr₹0.06 Cr
     Other Administration ₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.35 Cr₹0.27 Cr₹0.14 Cr₹0.12 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.02 Cr₹0.03 Cr₹0.15 Cr₹0.16 Cr₹0.17 Cr
     Bad debts /advances written off --₹0.01 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.03 Cr₹0.01 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.02 Cr₹0.03 Cr₹0.12 Cr₹0.15 Cr₹0.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹17 Cr₹16 Cr₹19 Cr₹25 Cr₹28 Cr
Operating Profit (Excl OI) ₹2.54 Cr₹0.49 Cr₹-0.46 Cr₹0.19 Cr₹0.96 Cr
Other Income ₹0.01 Cr₹0.01 Cr₹1.90 Cr₹0.85 Cr₹0.40 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr-₹0.01 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹1.41 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.09 Cr₹0.07 Cr₹0.07 Cr
     Others --₹0.40 Cr₹0.77 Cr₹0.30 Cr
Operating Profit ₹2.54 Cr₹0.49 Cr₹1.44 Cr₹1.04 Cr₹1.36 Cr
Interest ₹0.11 Cr₹0.00 Cr₹0.40 Cr₹0.55 Cr₹0.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.08 Cr-₹0.37 Cr₹0.53 Cr₹0.64 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.00 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Other Interest -----
PBDT ₹2.43 Cr₹0.49 Cr₹1.04 Cr₹0.49 Cr₹0.71 Cr
Depreciation ₹0.11 Cr₹0.02 Cr₹0.16 Cr₹0.45 Cr₹0.52 Cr
Profit Before Taxation & Exceptional Items ₹2.32 Cr₹0.47 Cr₹0.88 Cr₹0.04 Cr₹0.19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.32 Cr₹0.47 Cr₹0.88 Cr₹0.04 Cr₹0.19 Cr
Provision for Tax ₹0.62 Cr₹0.12 Cr₹0.26 Cr₹0.02 Cr₹0.06 Cr
     Current Income Tax ₹0.61 Cr₹0.12 Cr₹0.22 Cr₹0.04 Cr₹0.08 Cr
     Deferred Tax ₹0.01 Cr₹0.00 Cr₹0.04 Cr₹-0.02 Cr₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹1.70 Cr₹0.35 Cr₹0.62 Cr₹0.03 Cr₹0.13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.70 Cr₹0.35 Cr₹0.62 Cr₹0.03 Cr₹0.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1.94 Cr₹1.59 Cr₹0.96 Cr₹0.94 Cr₹0.80 Cr
Appropriations ₹3.64 Cr₹1.93 Cr₹1.59 Cr₹0.96 Cr₹0.94 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.01 Cr---
Equity Dividend % -----
Earnings Per Share ₹2.68₹1.09₹1.96₹0.09₹0.42
Adjusted EPS ₹1.61₹0.66₹1.17₹0.05₹0.25

Compare Income Statement of peers of SPRAYKING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPRAYKING ₹220.1 Cr -2.8% -4.9% 102.2% Stock Analytics
BHARAT ELECTRONICS ₹168,783.0 Cr -0.4% 0.9% 107.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹100,336.0 Cr 0.7% 9.8% 251.6% Stock Analytics
THERMAX ₹55,913.5 Cr NA 3.3% 94.9% Stock Analytics
TRIVENI TURBINE ₹17,645.3 Cr -4.2% 0.1% 41.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,523.9 Cr 10.2% 27.9% 183.8% Stock Analytics


SPRAYKING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPRAYKING

-2.8%

-4.9%

102.2%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses