SPR AUTO TECHNOLOGIES
|
SPR AUTO TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,459 Cr | ₹3,550 Cr | ₹3,181 Cr | ₹2,659 Cr | ₹2,065 Cr |
| Sales | ₹4,402 Cr | ₹3,498 Cr | ₹3,134 Cr | ₹2,614 Cr | ₹2,023 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹6.51 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹50 Cr | ₹52 Cr | ₹47 Cr | ₹45 Cr | ₹41 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,459 Cr | ₹3,550 Cr | ₹3,089 Cr | ₹2,609 Cr | ₹2,065 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-21 Cr | ₹-34 Cr | ₹-6.18 Cr | ₹8.19 Cr | ₹-60 Cr |
| Raw Material Consumed | ₹2,016 Cr | ₹1,464 Cr | ₹1,198 Cr | ₹1,034 Cr | ₹802 Cr |
| Opening Raw Materials | ₹142 Cr | ₹97 Cr | ₹70 Cr | ₹61 Cr | ₹56 Cr |
| Purchases Raw Materials | ₹2,003 Cr | ₹1,423 Cr | ₹1,137 Cr | ₹946 Cr | ₹726 Cr |
| Closing Raw Materials | ₹215 Cr | ₹142 Cr | ₹97 Cr | ₹70 Cr | ₹61 Cr |
| Other Direct Purchases / Brought in cost | ₹86 Cr | ₹86 Cr | ₹88 Cr | ₹97 Cr | ₹80 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹180 Cr | ₹167 Cr | ₹158 Cr | ₹138 Cr | ₹130 Cr |
| Electricity & Power | ₹180 Cr | ₹167 Cr | ₹158 Cr | ₹138 Cr | ₹130 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹576 Cr | ₹514 Cr | ₹459 Cr | ₹410 Cr | ₹392 Cr |
| Salaries, Wages & Bonus | ₹504 Cr | ₹452 Cr | ₹402 Cr | ₹357 Cr | ₹338 Cr |
| Contributions to EPF & Pension Funds | ₹38 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
| Workmen and Staff Welfare Expenses | ₹34 Cr | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹24 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹617 Cr | ₹526 Cr | ₹469 Cr | ₹423 Cr | ₹360 Cr |
| Sub-contracted / Out sourced services | ₹88 Cr | ₹53 Cr | ₹38 Cr | ₹30 Cr | ₹24 Cr |
| Processing Charges | ₹67 Cr | ₹66 Cr | ₹61 Cr | ₹54 Cr | ₹53 Cr |
| Repairs and Maintenance | ₹60 Cr | ₹46 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr |
| Packing Material Consumed | ₹62 Cr | ₹58 Cr | ₹56 Cr | ₹56 Cr | ₹45 Cr |
| Other Mfg Exp | ₹340 Cr | ₹304 Cr | ₹281 Cr | ₹252 Cr | ₹212 Cr |
| General and Administration Expenses | ₹52 Cr | ₹31 Cr | ₹32 Cr | ₹24 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹5.60 Cr | ₹3.91 Cr | ₹4.26 Cr | ₹2.68 Cr |
| Insurance | ₹6.48 Cr | ₹5.03 Cr | ₹4.51 Cr | ₹3.91 Cr | ₹3.67 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹6.48 Cr | ₹11 Cr | ₹7.22 Cr | ₹5.30 Cr |
| Traveling and conveyance | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹6.52 Cr | ₹2.39 Cr |
| Other Administration | ₹3.36 Cr | ₹1.92 Cr | ₹1.52 Cr | ₹1.78 Cr | ₹1.36 Cr |
| Selling and Distribution Expenses | ₹59 Cr | ₹43 Cr | ₹41 Cr | ₹36 Cr | ₹37 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹59 Cr | ₹43 Cr | ₹41 Cr | ₹36 Cr | ₹37 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹104 Cr | ₹114 Cr | ₹96 Cr | ₹76 Cr | ₹84 Cr |
| Bad debts /advances written off | ₹0.62 Cr | ₹0.17 Cr | ₹0.51 Cr | ₹0.05 Cr | ₹1.41 Cr |
| Provision for doubtful debts | ₹0.14 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.66 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.33 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹104 Cr | ₹114 Cr | ₹95 Cr | ₹76 Cr | ₹83 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,583 Cr | ₹2,826 Cr | ₹2,447 Cr | ₹2,149 Cr | ₹1,760 Cr |
| Operating Profit (Excl OI) | ₹876 Cr | ₹724 Cr | ₹642 Cr | ₹460 Cr | ₹304 Cr |
| Other Income | ₹113 Cr | ₹111 Cr | ₹85 Cr | ₹47 Cr | ₹29 Cr |
| Interest Received | ₹87 Cr | ₹82 Cr | ₹66 Cr | ₹33 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.19 Cr | ₹0.81 Cr | - | ₹2.84 Cr | ₹0.79 Cr |
| Profits on sale of Investments | ₹6.07 Cr | ₹6.61 Cr | ₹5.00 Cr | ₹3.23 Cr | ₹1.17 Cr |
| Provision Written Back | ₹2.07 Cr | ₹0.69 Cr | - | - | ₹1.53 Cr |
| Foreign Exchange Gains | ₹5.51 Cr | ₹9.51 Cr | ₹11 Cr | ₹3.07 Cr | ₹9.58 Cr |
| Others | ₹12 Cr | ₹11 Cr | ₹2.90 Cr | ₹4.85 Cr | ₹2.29 Cr |
| Operating Profit | ₹988 Cr | ₹836 Cr | ₹727 Cr | ₹507 Cr | ₹334 Cr |
| Interest | ₹62 Cr | ₹34 Cr | ₹30 Cr | ₹19 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹57 Cr | ₹31 Cr | ₹27 Cr | ₹16 Cr | ₹8.70 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.37 Cr | ₹0.32 Cr | ₹0.61 Cr | ₹0.22 Cr | ₹0.21 Cr |
| Other Interest | ₹4.61 Cr | ₹3.16 Cr | ₹3.20 Cr | ₹2.95 Cr | ₹2.52 Cr |
| PBDT | ₹926 Cr | ₹801 Cr | ₹697 Cr | ₹488 Cr | ₹322 Cr |
| Depreciation | ₹149 Cr | ₹120 Cr | ₹108 Cr | ₹95 Cr | ₹102 Cr |
| Profit Before Taxation & Exceptional Items | ₹778 Cr | ₹682 Cr | ₹589 Cr | ₹393 Cr | ₹220 Cr |
| Exceptional Income / Expenses | ₹-27 Cr | - | - | - | - |
| Profit Before Tax | ₹751 Cr | ₹682 Cr | ₹589 Cr | ₹393 Cr | ₹220 Cr |
| Provision for Tax | ₹189 Cr | ₹166 Cr | ₹150 Cr | ₹99 Cr | ₹57 Cr |
| Current Income Tax | ₹197 Cr | ₹173 Cr | ₹153 Cr | ₹105 Cr | ₹60 Cr |
| Deferred Tax | ₹-2.43 Cr | ₹-6.94 Cr | ₹-2.33 Cr | ₹-5.45 Cr | ₹-3.81 Cr |
| Other taxes | ₹-5.86 Cr | - | - | - | - |
| Profit After Tax | ₹561 Cr | ₹516 Cr | ₹439 Cr | ₹294 Cr | ₹164 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-8.90 Cr | ₹-8.88 Cr | ₹3.89 Cr | ₹-0.42 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹553 Cr | ₹507 Cr | ₹443 Cr | ₹293 Cr | ₹164 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Appropriations | ₹683 Cr | ₹637 Cr | ₹573 Cr | ₹423 Cr | ₹294 Cr |
| General Reserves | ₹510 Cr | ₹467 Cr | ₹396 Cr | ₹271 Cr | ₹108 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹17 Cr | ₹25 Cr | ₹0.04 Cr | ₹42 Cr |
| Equity Dividend % | ₹50.00 | ₹100.00 | ₹100.00 | ₹150.00 | ₹100.00 |
| Earnings Per Share | ₹125.43 | ₹115.02 | ₹100.47 | ₹133.24 | ₹74.26 |
| Adjusted EPS | ₹125.43 | ₹115.02 | ₹100.47 | ₹66.62 | ₹37.13 |
Compare Income Statement of peers of SPR AUTO TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPR AUTO TECHNOLOGIES | ₹21,031.0 Cr | -1.5% | 5% | 77.7% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹169,399.0 Cr | -3.6% | 4.2% | 67.9% | Stock Analytics | |
| BOSCH | ₹138,042.0 Cr | -4.4% | 10.1% | 15.3% | Stock Analytics | |
| UNO MINDA | ₹72,183.4 Cr | -2.2% | -1.1% | -5.4% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹52,314.9 Cr | -2.7% | -2.2% | -13.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,129.6 Cr | -3.2% | -3.3% | -6.3% | Stock Analytics | |
SPR AUTO TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPR AUTO TECHNOLOGIES | -1.5% |
5% |
77.7% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses