SPENCERS RETAIL
|
SPENCERS RETAIL Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,162 Cr | ₹2,550 Cr | ₹2,676 Cr | ₹2,479 Cr | ₹2,643 Cr |
Sales | ₹2,075 Cr | ₹2,441 Cr | ₹2,564 Cr | ₹2,371 Cr | ₹2,552 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹87 Cr | ₹108 Cr | ₹112 Cr | ₹108 Cr | ₹91 Cr |
Less: Excise Duty | ₹167 Cr | ₹205 Cr | ₹224 Cr | ₹179 Cr | ₹215 Cr |
Operating Income (Net) | ₹1,995 Cr | ₹2,345 Cr | ₹2,453 Cr | ₹2,300 Cr | ₹2,428 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹96 Cr | ₹-1.81 Cr | ₹-4.94 Cr | ₹7.18 Cr | ₹-19 Cr |
Raw Material Consumed | ₹1,509 Cr | ₹1,874 Cr | ₹1,965 Cr | ₹1,816 Cr | ₹1,951 Cr |
Opening Raw Materials | ₹0.47 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹0.87 Cr |
Purchases Raw Materials | ₹7.21 Cr | ₹5.65 Cr | ₹7.30 Cr | ₹6.64 Cr | ₹6.87 Cr |
Closing Raw Materials | ₹0.30 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.61 Cr |
Other Direct Purchases / Brought in cost | ₹1,502 Cr | ₹1,868 Cr | ₹1,957 Cr | ₹1,809 Cr | ₹1,944 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹49 Cr | ₹56 Cr | ₹58 Cr | ₹50 Cr | ₹49 Cr |
Electricity & Power | ₹49 Cr | ₹56 Cr | ₹58 Cr | ₹50 Cr | ₹49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹160 Cr | ₹201 Cr | ₹199 Cr | ₹189 Cr | ₹193 Cr |
Salaries, Wages & Bonus | ₹143 Cr | ₹180 Cr | ₹178 Cr | ₹169 Cr | ₹172 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹4.82 Cr | ₹6.19 Cr | ₹6.66 Cr | ₹7.64 Cr | ₹9.38 Cr |
Other Employees Cost | ₹1.31 Cr | ₹1.58 Cr | ₹1.48 Cr | ₹1.33 Cr | ₹1.40 Cr |
Operating Expenses | ₹50 Cr | ₹56 Cr | ₹52 Cr | ₹46 Cr | ₹47 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹42 Cr | ₹46 Cr | ₹43 Cr | ₹38 Cr | ₹40 Cr |
Packing Material Consumed | ₹8.25 Cr | ₹9.98 Cr | ₹8.24 Cr | ₹7.46 Cr | ₹6.29 Cr |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹101 Cr | ₹108 Cr | ₹111 Cr | ₹103 Cr | ₹101 Cr |
Rent , Rates & Taxes | ₹44 Cr | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹30 Cr |
Insurance | ₹1.72 Cr | ₹1.10 Cr | ₹1.83 Cr | ₹2.33 Cr | ₹2.27 Cr |
Printing and stationery | ₹2.47 Cr | ₹3.06 Cr | ₹3.61 Cr | ₹3.23 Cr | ₹3.09 Cr |
Professional and legal fees | ₹8.54 Cr | ₹6.82 Cr | ₹8.69 Cr | ₹5.94 Cr | ₹6.03 Cr |
Traveling and conveyance | ₹4.28 Cr | ₹6.01 Cr | ₹5.92 Cr | ₹7.54 Cr | ₹5.56 Cr |
Other Administration | ₹40 Cr | ₹50 Cr | ₹53 Cr | ₹52 Cr | ₹54 Cr |
Selling and Distribution Expenses | ₹42 Cr | ₹45 Cr | ₹50 Cr | ₹47 Cr | ₹48 Cr |
Advertisement & Sales Promotion | ₹37 Cr | ₹40 Cr | ₹43 Cr | ₹38 Cr | ₹37 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.97 Cr | ₹5.34 Cr | ₹7.26 Cr | ₹9.31 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹45 Cr | ₹22 Cr | ₹44 Cr | ₹26 Cr | ₹50 Cr |
Bad debts /advances written off | ₹3.77 Cr | ₹0.38 Cr | ₹25 Cr | ₹8.34 Cr | ₹6.00 Cr |
Provision for doubtful debts | ₹8.41 Cr | ₹0.10 Cr | ₹0.47 Cr | ₹0.15 Cr | ₹25 Cr |
Losson disposal of fixed assets(net) | - | ₹2.48 Cr | ₹0.87 Cr | ₹0.72 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹33 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,051 Cr | ₹2,360 Cr | ₹2,474 Cr | ₹2,284 Cr | ₹2,420 Cr |
Operating Profit (Excl OI) | ₹-55 Cr | ₹-15 Cr | ₹-21 Cr | ₹15 Cr | ₹7.95 Cr |
Other Income | ₹116 Cr | ₹29 Cr | ₹57 Cr | ₹85 Cr | ₹53 Cr |
Interest Received | ₹5.25 Cr | ₹6.34 Cr | ₹5.77 Cr | ₹5.26 Cr | ₹6.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹4.44 Cr | - | - | - | - |
Profits on sale of Investments | ₹16 Cr | ₹7.15 Cr | ₹0.76 Cr | ₹1.75 Cr | ₹20 Cr |
Provision Written Back | ₹62 Cr | ₹13 Cr | ₹25 Cr | ₹8.45 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹28 Cr | ₹2.09 Cr | ₹26 Cr | ₹70 Cr | ₹28 Cr |
Operating Profit | ₹60 Cr | ₹14 Cr | ₹36 Cr | ₹101 Cr | ₹61 Cr |
Interest | ₹164 Cr | ₹148 Cr | ₹115 Cr | ₹97 Cr | ₹91 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹86 Cr | ₹66 Cr | ₹39 Cr | ₹29 Cr | ₹19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.87 Cr | ₹8.69 Cr | ₹8.08 Cr | ₹6.04 Cr | ₹8.09 Cr |
Other Interest | ₹70 Cr | ₹73 Cr | ₹68 Cr | ₹62 Cr | ₹64 Cr |
PBDT | ₹-104 Cr | ₹-134 Cr | ₹-79 Cr | ₹3.81 Cr | ₹-30 Cr |
Depreciation | ₹143 Cr | ₹132 Cr | ₹132 Cr | ₹126 Cr | ₹134 Cr |
Profit Before Taxation & Exceptional Items | ₹-247 Cr | ₹-267 Cr | ₹-211 Cr | ₹-122 Cr | ₹-164 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-247 Cr | ₹-267 Cr | ₹-211 Cr | ₹-122 Cr | ₹-164 Cr |
Provision for Tax | ₹-0.25 Cr | ₹-0.36 Cr | ₹-0.39 Cr | ₹-0.48 Cr | ₹-0.35 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-0.25 Cr | ₹-0.36 Cr | ₹-0.39 Cr | ₹-0.48 Cr | ₹-0.35 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-246 Cr | ₹-266 Cr | ₹-210 Cr | ₹-121 Cr | ₹-164 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-246 Cr | ₹-266 Cr | ₹-210 Cr | ₹-121 Cr | ₹-164 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,094 Cr | ₹-828 Cr | ₹-616 Cr | ₹-491 Cr | ₹-327 Cr |
Appropriations | ₹-1,340 Cr | ₹-1,094 Cr | ₹-826 Cr | ₹-613 Cr | ₹-491 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.60 Cr | ₹-0.78 Cr | ₹2.00 Cr | ₹3.16 Cr | ₹0.21 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-27.33 | ₹-29.53 | ₹-23.34 | ₹-13.48 | ₹-18.18 |
Adjusted EPS | ₹-27.33 | ₹-29.53 | ₹-23.34 | ₹-13.48 | ₹-18.18 |
Compare Income Statement of peers of SPENCERS RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPENCERS RETAIL | ₹522.7 Cr | -0.1% | -0.8% | -44.4% | Stock Analytics | |
AVENUE SUPERMARTS | ₹304,517.0 Cr | -0.7% | 9.7% | -5.3% | Stock Analytics | |
TRENT | ₹192,299.0 Cr | 2.2% | 7.8% | -24% | Stock Analytics | |
METRO BRANDS | ₹32,283.3 Cr | 3.7% | -4.6% | -11.1% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹10,161.4 Cr | 0.9% | 14.3% | -73.4% | Stock Analytics | |
REDTAPE | ₹7,399.3 Cr | 10.5% | 3.7% | -26.5% | Stock Analytics |
SPENCERS RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPENCERS RETAIL | -0.1% |
-0.8% |
-44.4% |
SENSEX | -1.8% |
-1.6% |
-2% |
You may also like the below Video Courses