SPEL SEMICONDUCTOR
|
SPEL SEMICONDUCTOR Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7.86 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
| Sales | ₹7.69 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹16 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.17 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹0.19 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7.86 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.06 Cr | ₹0.02 Cr | ₹-13 Cr | ₹-0.92 Cr | ₹0.13 Cr |
| Raw Material Consumed | ₹2.92 Cr | ₹4.77 Cr | ₹6.69 Cr | ₹4.59 Cr | ₹4.83 Cr |
| Opening Raw Materials | ₹1.17 Cr | ₹1.96 Cr | ₹2.56 Cr | - | - |
| Purchases Raw Materials | ₹3.21 Cr | ₹3.98 Cr | ₹6.08 Cr | - | - |
| Closing Raw Materials | ₹1.46 Cr | ₹1.17 Cr | ₹1.96 Cr | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | ₹4.59 Cr | ₹4.83 Cr |
| Power & Fuel Cost | ₹2.44 Cr | ₹2.51 Cr | ₹2.79 Cr | - | - |
| Electricity & Power | ₹2.44 Cr | ₹2.51 Cr | ₹2.79 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.91 Cr | ₹3.95 Cr | ₹7.49 Cr | ₹7.04 Cr | ₹7.09 Cr |
| Salaries, Wages & Bonus | ₹2.66 Cr | ₹3.54 Cr | ₹6.28 Cr | ₹7.04 Cr | ₹7.09 Cr |
| Contributions to EPF & Pension Funds | ₹1.22 Cr | ₹0.25 Cr | ₹0.85 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.16 Cr | ₹0.36 Cr | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.50 Cr | ₹1.41 Cr | ₹0.19 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.37 Cr | ₹0.39 Cr | ₹0.19 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.13 Cr | ₹1.02 Cr | - | - | - |
| General and Administration Expenses | ₹1.63 Cr | ₹1.22 Cr | ₹2.36 Cr | ₹6.62 Cr | ₹9.51 Cr |
| Rent , Rates & Taxes | ₹0.68 Cr | ₹0.29 Cr | ₹0.61 Cr | - | - |
| Insurance | ₹0.00 Cr | ₹0.12 Cr | ₹0.12 Cr | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.59 Cr | ₹0.49 Cr | ₹0.90 Cr | - | - |
| Traveling and conveyance | ₹0.10 Cr | ₹0.07 Cr | ₹0.42 Cr | - | - |
| Other Administration | ₹0.26 Cr | ₹0.25 Cr | ₹0.31 Cr | ₹6.62 Cr | ₹9.51 Cr |
| Selling and Distribution Expenses | ₹0.29 Cr | - | ₹0.03 Cr | - | - |
| Advertisement & Sales Promotion | ₹0.29 Cr | - | ₹0.03 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.73 Cr | ₹0.63 Cr | ₹0.41 Cr | - | - |
| Bad debts /advances written off | - | ₹0.08 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.17 Cr | ₹0.46 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.33 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.56 Cr | ₹0.09 Cr | ₹0.07 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹13 Cr | ₹15 Cr | ₹7.22 Cr | ₹17 Cr | ₹22 Cr |
| Operating Profit (Excl OI) | ₹-5.50 Cr | ₹-2.50 Cr | ₹3.94 Cr | ₹-1.69 Cr | ₹-5.63 Cr |
| Other Income | ₹1.66 Cr | ₹1.55 Cr | ₹6.96 Cr | ₹1.36 Cr | ₹5.45 Cr |
| Interest Received | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.09 Cr | ₹0.10 Cr | - | - | - |
| Others | ₹1.52 Cr | ₹1.41 Cr | ₹6.87 Cr | ₹1.36 Cr | ₹5.45 Cr |
| Operating Profit | ₹-3.84 Cr | ₹-0.95 Cr | ₹11 Cr | ₹-0.33 Cr | ₹-0.17 Cr |
| Interest | ₹3.07 Cr | ₹2.78 Cr | ₹2.56 Cr | ₹0.86 Cr | ₹1.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.64 Cr | ₹2.62 Cr | ₹1.36 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.19 Cr | ₹0.17 Cr | ₹0.22 Cr | - | - |
| Other Interest | ₹0.25 Cr | - | ₹0.99 Cr | ₹0.86 Cr | ₹1.17 Cr |
| PBDT | ₹-6.91 Cr | ₹-3.73 Cr | ₹8.34 Cr | ₹-1.19 Cr | ₹-1.34 Cr |
| Depreciation | ₹2.01 Cr | ₹2.88 Cr | ₹3.95 Cr | ₹4.69 Cr | ₹4.30 Cr |
| Profit Before Taxation & Exceptional Items | ₹-8.92 Cr | ₹-6.61 Cr | ₹4.39 Cr | ₹-5.88 Cr | ₹-5.64 Cr |
| Exceptional Income / Expenses | ₹-13 Cr | ₹-9.76 Cr | ₹-8.91 Cr | ₹-5.67 Cr | ₹-2.80 Cr |
| Profit Before Tax | ₹-21 Cr | ₹-16 Cr | ₹-4.52 Cr | ₹-12 Cr | ₹-8.44 Cr |
| Provision for Tax | ₹-0.44 Cr | ₹0.42 Cr | ₹-1.43 Cr | ₹0.29 Cr | ₹0.19 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.44 Cr | ₹0.42 Cr | ₹-1.59 Cr | ₹0.29 Cr | ₹0.19 Cr |
| Other taxes | - | - | ₹0.16 Cr | - | - |
| Profit After Tax | ₹-21 Cr | ₹-17 Cr | ₹-3.09 Cr | ₹-12 Cr | ₹-8.64 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-16 Cr | ₹0.78 Cr | ₹3.87 Cr | ₹25 Cr | ₹32 Cr |
| Appropriations | ₹-37 Cr | ₹-16 Cr | ₹0.78 Cr | ₹14 Cr | ₹24 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.48 Cr | - | - | ₹0.32 Cr | ₹-1.64 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-4.56 | ₹-3.64 | ₹-0.67 | ₹-2.57 | ₹-1.87 |
| Adjusted EPS | ₹-4.56 | ₹-3.64 | ₹-0.67 | ₹-2.57 | ₹-1.87 |
Compare Income Statement of peers of SPEL SEMICONDUCTOR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPEL SEMICONDUCTOR | ₹726.8 Cr | -7.7% | -10.5% | -4% | Stock Analytics | |
| PREMIER ENERGIES | ₹41,557.7 Cr | 5.6% | -13.8% | -29.3% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹28,603.7 Cr | 12.3% | -33.1% | -36.3% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹14,245.3 Cr | 1.4% | -16.9% | 26.5% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹5,806.5 Cr | 0.7% | -16.1% | -2.5% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹3,800.7 Cr | -6.7% | -33.3% | -37.2% | Stock Analytics | |
SPEL SEMICONDUCTOR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPEL SEMICONDUCTOR | -7.7% |
-10.5% |
-4% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses