Home > Income Statement > SPEL SEMICONDUCTOR

SPEL SEMICONDUCTOR
Income Statement

COMMUNITY POLL
for SPEL SEMICONDUCTOR
Please provide your vote to see the results

SPEL SEMICONDUCTOR Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7.86 Cr₹12 Cr₹11 Cr₹16 Cr₹16 Cr
     Sales ₹7.69 Cr₹12 Cr₹11 Cr₹15 Cr₹16 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.17 Cr₹0.02 Cr₹0.13 Cr₹0.02 Cr₹0.06 Cr
     Revenue from property development -----
     Other Operational Income ---₹0.19 Cr-
Less: Excise Duty -----
Net Sales ₹7.86 Cr₹12 Cr₹11 Cr₹16 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.06 Cr₹0.02 Cr₹-13 Cr₹-0.92 Cr₹0.13 Cr
Raw Material Consumed ₹2.92 Cr₹4.77 Cr₹6.69 Cr₹4.59 Cr₹4.83 Cr
     Opening Raw Materials ₹1.17 Cr₹1.96 Cr₹2.56 Cr--
     Purchases Raw Materials ₹3.21 Cr₹3.98 Cr₹6.08 Cr--
     Closing Raw Materials ₹1.46 Cr₹1.17 Cr₹1.96 Cr--
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ---₹4.59 Cr₹4.83 Cr
Power & Fuel Cost ₹2.44 Cr₹2.51 Cr₹2.79 Cr--
     Electricity & Power ₹2.44 Cr₹2.51 Cr₹2.79 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.91 Cr₹3.95 Cr₹7.49 Cr₹7.04 Cr₹7.09 Cr
     Salaries, Wages & Bonus ₹2.66 Cr₹3.54 Cr₹6.28 Cr₹7.04 Cr₹7.09 Cr
     Contributions to EPF & Pension Funds ₹1.22 Cr₹0.25 Cr₹0.85 Cr--
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.16 Cr₹0.36 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.50 Cr₹1.41 Cr₹0.19 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.37 Cr₹0.39 Cr₹0.19 Cr--
     Packing Material Consumed -----
     Other Mfg Exp ₹1.13 Cr₹1.02 Cr---
General and Administration Expenses ₹1.63 Cr₹1.22 Cr₹2.36 Cr₹6.62 Cr₹9.51 Cr
     Rent , Rates & Taxes ₹0.68 Cr₹0.29 Cr₹0.61 Cr--
     Insurance ₹0.00 Cr₹0.12 Cr₹0.12 Cr--
     Printing and stationery -----
     Professional and legal fees ₹0.59 Cr₹0.49 Cr₹0.90 Cr--
     Traveling and conveyance ₹0.10 Cr₹0.07 Cr₹0.42 Cr--
     Other Administration ₹0.26 Cr₹0.25 Cr₹0.31 Cr₹6.62 Cr₹9.51 Cr
Selling and Distribution Expenses ₹0.29 Cr-₹0.03 Cr--
     Advertisement & Sales Promotion ₹0.29 Cr-₹0.03 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.73 Cr₹0.63 Cr₹0.41 Cr--
     Bad debts /advances written off -₹0.08 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.17 Cr₹0.46 Cr---
     Losson foreign exchange fluctuations --₹0.33 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.56 Cr₹0.09 Cr₹0.07 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹13 Cr₹15 Cr₹7.22 Cr₹17 Cr₹22 Cr
Operating Profit (Excl OI) ₹-5.50 Cr₹-2.50 Cr₹3.94 Cr₹-1.69 Cr₹-5.63 Cr
Other Income ₹1.66 Cr₹1.55 Cr₹6.96 Cr₹1.36 Cr₹5.45 Cr
     Interest Received ₹0.05 Cr₹0.05 Cr₹0.08 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.09 Cr₹0.10 Cr---
     Others ₹1.52 Cr₹1.41 Cr₹6.87 Cr₹1.36 Cr₹5.45 Cr
Operating Profit ₹-3.84 Cr₹-0.95 Cr₹11 Cr₹-0.33 Cr₹-0.17 Cr
Interest ₹3.07 Cr₹2.78 Cr₹2.56 Cr₹0.86 Cr₹1.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.64 Cr₹2.62 Cr₹1.36 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.17 Cr₹0.22 Cr--
     Other Interest ₹0.25 Cr-₹0.99 Cr₹0.86 Cr₹1.17 Cr
PBDT ₹-6.91 Cr₹-3.73 Cr₹8.34 Cr₹-1.19 Cr₹-1.34 Cr
Depreciation ₹2.01 Cr₹2.88 Cr₹3.95 Cr₹4.69 Cr₹4.30 Cr
Profit Before Taxation & Exceptional Items ₹-8.92 Cr₹-6.61 Cr₹4.39 Cr₹-5.88 Cr₹-5.64 Cr
Exceptional Income / Expenses ₹-13 Cr₹-9.76 Cr₹-8.91 Cr₹-5.67 Cr₹-2.80 Cr
Profit Before Tax ₹-21 Cr₹-16 Cr₹-4.52 Cr₹-12 Cr₹-8.44 Cr
Provision for Tax ₹-0.44 Cr₹0.42 Cr₹-1.43 Cr₹0.29 Cr₹0.19 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.44 Cr₹0.42 Cr₹-1.59 Cr₹0.29 Cr₹0.19 Cr
     Other taxes --₹0.16 Cr--
Profit After Tax ₹-21 Cr₹-17 Cr₹-3.09 Cr₹-12 Cr₹-8.64 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-16 Cr₹0.78 Cr₹3.87 Cr₹25 Cr₹32 Cr
Appropriations ₹-37 Cr₹-16 Cr₹0.78 Cr₹14 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.48 Cr--₹0.32 Cr₹-1.64 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.56₹-3.64₹-0.67₹-2.57₹-1.87
Adjusted EPS ₹-4.56₹-3.64₹-0.67₹-2.57₹-1.87

Compare Income Statement of peers of SPEL SEMICONDUCTOR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPEL SEMICONDUCTOR ₹726.8 Cr -7.7% -10.5% -4% Stock Analytics
PREMIER ENERGIES ₹41,557.7 Cr 5.6% -13.8% -29.3% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹28,603.7 Cr 12.3% -33.1% -36.3% Stock Analytics
SYRMA SGS TECHNOLOGY ₹14,245.3 Cr 1.4% -16.9% 26.5% Stock Analytics
AVALON TECHNOLOGIES ₹5,806.5 Cr 0.7% -16.1% -2.5% Stock Analytics
WEBSOL ENERGY SYSTEM ₹3,800.7 Cr -6.7% -33.3% -37.2% Stock Analytics


SPEL SEMICONDUCTOR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPEL SEMICONDUCTOR

-7.7%

-10.5%

-4%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses