SPEL SEMICONDUCTOR
|
SPEL SEMICONDUCTOR Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹16 Cr | ₹16 Cr | ₹37 Cr | ₹26 Cr | ₹42 Cr |
Sales | ₹15 Cr | ₹16 Cr | ₹36 Cr | ₹26 Cr | ₹37 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.02 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.30 Cr | ₹4.33 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.19 Cr | - | - | ₹0.03 Cr | ₹0.06 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹16 Cr | ₹16 Cr | ₹37 Cr | ₹26 Cr | ₹42 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.92 Cr | ₹0.13 Cr | ₹-0.57 Cr | ₹0.72 Cr | ₹1.21 Cr |
Raw Material Consumed | ₹4.59 Cr | ₹4.83 Cr | ₹9.45 Cr | ₹9.00 Cr | ₹15 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | ₹4.59 Cr | ₹4.83 Cr | ₹9.45 Cr | ₹9.00 Cr | ₹15 Cr |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.04 Cr | ₹7.09 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹7.04 Cr | ₹7.09 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹6.62 Cr | ₹9.51 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹6.62 Cr | ₹9.51 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹17 Cr | ₹22 Cr | ₹31 Cr | ₹34 Cr | ₹44 Cr |
Operating Profit (Excl OI) | ₹-1.69 Cr | ₹-5.63 Cr | ₹5.99 Cr | ₹-7.88 Cr | ₹-2.81 Cr |
Other Income | ₹1.36 Cr | ₹5.45 Cr | ₹1.80 Cr | ₹4.86 Cr | ₹2.34 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.36 Cr | ₹5.45 Cr | ₹1.80 Cr | ₹4.86 Cr | ₹2.34 Cr |
Operating Profit | ₹-0.33 Cr | ₹-0.17 Cr | ₹7.78 Cr | ₹-3.02 Cr | ₹-0.47 Cr |
Interest | ₹0.86 Cr | ₹1.17 Cr | ₹1.43 Cr | ₹2.84 Cr | ₹2.89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.86 Cr | ₹1.17 Cr | ₹1.43 Cr | ₹2.84 Cr | ₹2.89 Cr |
PBDT | ₹-1.19 Cr | ₹-1.34 Cr | ₹6.36 Cr | ₹-5.86 Cr | ₹-3.36 Cr |
Depreciation | ₹4.69 Cr | ₹4.30 Cr | ₹4.98 Cr | ₹5.15 Cr | ₹6.31 Cr |
Profit Before Taxation & Exceptional Items | ₹-5.88 Cr | ₹-5.64 Cr | ₹1.37 Cr | ₹-11 Cr | ₹-9.67 Cr |
Exceptional Income / Expenses | ₹-5.67 Cr | ₹-2.80 Cr | ₹-0.03 Cr | - | ₹1.34 Cr |
Profit Before Tax | ₹-12 Cr | ₹-8.44 Cr | ₹1.35 Cr | ₹-11 Cr | ₹-8.33 Cr |
Provision for Tax | ₹0.29 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹-0.27 Cr | ₹0.14 Cr |
Current Income Tax | - | - | - | - | ₹-0.41 Cr |
Deferred Tax | ₹0.29 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹-0.27 Cr | ₹0.54 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-12 Cr | ₹-8.64 Cr | ₹1.05 Cr | ₹-11 Cr | ₹-8.47 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-12 Cr | ₹-8.64 Cr | ₹1.05 Cr | ₹-11 Cr | ₹-8.47 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹32 Cr | ₹31 Cr | ₹40 Cr | ₹49 Cr |
Appropriations | ₹14 Cr | ₹24 Cr | ₹32 Cr | ₹30 Cr | ₹40 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.32 Cr | ₹-1.64 Cr | ₹-0.43 Cr | ₹-1.25 Cr | ₹-0.35 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-2.57 | ₹-1.87 | ₹0.23 | ₹-2.33 | ₹-1.84 |
Adjusted EPS | ₹-2.57 | ₹-1.87 | ₹0.23 | ₹-2.33 | ₹-1.84 |
Compare Income Statement of peers of SPEL SEMICONDUCTOR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPEL SEMICONDUCTOR | ₹685.0 Cr | 5.9% | 21.9% | 254.4% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹17,420.2 Cr | 5.2% | -2.5% | 175.7% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹8,434.4 Cr | 0% | -1.5% | 61% | Stock Analytics | |
DCX SYSTEMS | ₹3,612.3 Cr | 3.8% | 14.1% | 93.9% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹3,419.4 Cr | -0.1% | 5.3% | 33.7% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,098.9 Cr | -0% | 6.9% | 248.8% | Stock Analytics |
SPEL SEMICONDUCTOR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPEL SEMICONDUCTOR | 5.9% |
21.9% |
254.4% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses