SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION
|
SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,993 Cr | ₹3,128 Cr | ₹1,973 Cr | ₹2,871 Cr | ₹1,911 Cr |
| Sales | ₹412 Cr | ₹483 Cr | ₹444 Cr | ₹565 Cr | ₹405 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2,581 Cr | ₹2,645 Cr | ₹1,529 Cr | ₹2,306 Cr | ₹1,506 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,956 Cr | ₹3,086 Cr | ₹1,944 Cr | ₹2,829 Cr | ₹1,875 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.71 Cr | ₹-17 Cr | ₹14 Cr | ₹27 Cr | ₹-58 Cr |
| Raw Material Consumed | ₹2,156 Cr | ₹2,321 Cr | ₹1,296 Cr | ₹2,004 Cr | ₹1,244 Cr |
| Opening Raw Materials | - | ₹32 Cr | ₹111 Cr | ₹300 Cr | ₹277 Cr |
| Purchases Raw Materials | ₹2,161 Cr | ₹2,290 Cr | ₹1,198 Cr | ₹1,701 Cr | ₹1,231 Cr |
| Closing Raw Materials | ₹4.99 Cr | - | ₹32 Cr | ₹111 Cr | ₹300 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹19 Cr | ₹114 Cr | ₹36 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹136 Cr | ₹125 Cr | ₹126 Cr | ₹116 Cr | ₹237 Cr |
| Electricity & Power | ₹74 Cr | ₹81 Cr | ₹76 Cr | ₹89 Cr | ₹209 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹62 Cr | ₹45 Cr | ₹49 Cr | ₹27 Cr | ₹29 Cr |
| Employee Cost | ₹100 Cr | ₹85 Cr | ₹68 Cr | ₹73 Cr | ₹67 Cr |
| Salaries, Wages & Bonus | ₹81 Cr | ₹66 Cr | ₹50 Cr | ₹58 Cr | ₹53 Cr |
| Contributions to EPF & Pension Funds | ₹6.74 Cr | ₹6.13 Cr | ₹6.24 Cr | ₹5.56 Cr | ₹4.87 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.25 Cr | ₹8.00 Cr |
| Other Employees Cost | ₹0.80 Cr | ₹1.66 Cr | ₹1.57 Cr | ₹1.39 Cr | ₹1.23 Cr |
| Other Manufacturing Expenses | ₹222 Cr | ₹223 Cr | ₹154 Cr | ₹209 Cr | ₹172 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹44 Cr | ₹37 Cr | ₹20 Cr | ₹29 Cr | ₹25 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹178 Cr | ₹186 Cr | ₹134 Cr | ₹180 Cr | ₹148 Cr |
| General and Administration Expenses | ₹24 Cr | ₹37 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹5.10 Cr | ₹19 Cr | ₹4.71 Cr | ₹3.89 Cr | ₹3.66 Cr |
| Insurance | ₹8.92 Cr | ₹9.75 Cr | ₹6.50 Cr | ₹7.43 Cr | ₹5.91 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.69 Cr | ₹2.52 Cr | ₹3.02 Cr | ₹2.31 Cr | ₹4.15 Cr |
| Traveling and conveyance | ₹6.12 Cr | ₹4.95 Cr | ₹4.14 Cr | ₹3.83 Cr | ₹2.38 Cr |
| Other Administration | ₹0.86 Cr | ₹0.79 Cr | ₹1.02 Cr | ₹0.81 Cr | ₹0.73 Cr |
| Selling and Distribution Expenses | ₹8.59 Cr | ₹8.33 Cr | - | - | ₹0.17 Cr |
| Advertisement & Sales Promotion | ₹8.59 Cr | ₹8.33 Cr | - | - | ₹0.17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹27 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹0.62 Cr | - | ₹0.24 Cr | ₹0.12 Cr |
| Provision for doubtful debts | ₹0.33 Cr | ₹0.76 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.29 Cr |
| Losson disposal of fixed assets(net) | ₹0.33 Cr | ₹2.80 Cr | ₹4.50 Cr | ₹0.66 Cr | ₹0.55 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹5.33 Cr | ₹3.17 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹20 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,656 Cr | ₹2,805 Cr | ₹1,694 Cr | ₹2,475 Cr | ₹1,699 Cr |
| Operating Profit (Excl OI) | ₹300 Cr | ₹281 Cr | ₹249 Cr | ₹354 Cr | ₹176 Cr |
| Other Income | ₹59 Cr | ₹14 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr |
| Interest Received | ₹10 Cr | ₹7.90 Cr | ₹9.11 Cr | ₹8.35 Cr | ₹3.04 Cr |
| Dividend Received | ₹1.89 Cr | ₹1.88 Cr | ₹2.33 Cr | ₹4.60 Cr | ₹3.85 Cr |
| Profit on sale of Fixed Assets | ₹15 Cr | - | ₹0.08 Cr | ₹0.04 Cr | - |
| Profits on sale of Investments | ₹0.07 Cr | - | - | - | - |
| Provision Written Back | ₹0.75 Cr | ₹1.00 Cr | - | ₹1.59 Cr | ₹7.43 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹31 Cr | ₹3.14 Cr | ₹6.78 Cr | ₹6.05 Cr | ₹2.30 Cr |
| Operating Profit | ₹359 Cr | ₹295 Cr | ₹268 Cr | ₹374 Cr | ₹192 Cr |
| Interest | ₹28 Cr | ₹55 Cr | ₹38 Cr | ₹31 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹28 Cr | ₹54 Cr | ₹38 Cr | ₹22 Cr | ₹10 Cr |
| Intereston Fixed deposits | ₹0.03 Cr | - | ₹0.01 Cr | ₹2.34 Cr | ₹2.17 Cr |
| Bank Charges etc | - | - | - | ₹6.40 Cr | ₹1.35 Cr |
| Other Interest | ₹0.63 Cr | ₹0.59 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.30 Cr |
| PBDT | ₹330 Cr | ₹240 Cr | ₹230 Cr | ₹343 Cr | ₹178 Cr |
| Depreciation | ₹44 Cr | ₹38 Cr | ₹38 Cr | ₹44 Cr | ₹44 Cr |
| Profit Before Taxation & Exceptional Items | ₹287 Cr | ₹203 Cr | ₹192 Cr | ₹300 Cr | ₹134 Cr |
| Exceptional Income / Expenses | - | - | ₹-49 Cr | - | - |
| Profit Before Tax | ₹321 Cr | ₹235 Cr | ₹170 Cr | ₹321 Cr | ₹174 Cr |
| Provision for Tax | ₹110 Cr | ₹79 Cr | ₹57 Cr | ₹21 Cr | ₹10 Cr |
| Current Income Tax | ₹102 Cr | ₹39 Cr | ₹27 Cr | ₹80 Cr | - |
| Deferred Tax | ₹7.36 Cr | ₹40 Cr | ₹55 Cr | ₹-60 Cr | ₹-0.54 Cr |
| Other taxes | - | - | ₹-25 Cr | - | ₹11 Cr |
| Profit After Tax | ₹211 Cr | ₹156 Cr | ₹113 Cr | ₹301 Cr | ₹163 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹211 Cr | ₹156 Cr | ₹113 Cr | ₹301 Cr | ₹163 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹689 Cr | ₹564 Cr | ₹482 Cr | ₹191 Cr | ₹41 Cr |
| Appropriations | ₹900 Cr | ₹719 Cr | ₹595 Cr | ₹492 Cr | ₹204 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹41 Cr | ₹31 Cr | ₹31 Cr | ₹10 Cr | - |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹15.00 | ₹15.00 | ₹5.00 |
| Earnings Per Share | ₹10.39 | ₹7.64 | ₹5.55 | ₹14.77 | ₹8.02 |
| Adjusted EPS | ₹10.39 | ₹7.64 | ₹5.55 | ₹14.77 | ₹8.02 |
Compare Income Statement of peers of SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION | ₹1,282.5 Cr | -1.1% | -11.3% | -31.9% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹52,714.1 Cr | -0.2% | -7.5% | -20% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹49,012.5 Cr | -1% | -5.3% | -20% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹16,273.6 Cr | 1.7% | 2.2% | -21.1% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹16,226.4 Cr | -2.1% | -3.2% | -21.9% | Stock Analytics | |
| GUJARAT STATE FERTILIZERS & CHEMICALS | ₹6,112.7 Cr | 1.2% | -5.2% | -25.1% | Stock Analytics | |
SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION | -1.1% |
-11.3% |
-31.9% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses