SONAM
|
SONAM Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹104 Cr | ₹88 Cr | ₹83 Cr | ₹87 Cr | ₹80 Cr |
Sales | ₹104 Cr | ₹87 Cr | ₹82 Cr | ₹87 Cr | ₹79 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.33 Cr | ₹0.36 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.53 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹104 Cr | ₹88 Cr | ₹83 Cr | ₹87 Cr | ₹80 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.89 Cr | ₹2.23 Cr | ₹1.16 Cr | ₹-6.60 Cr | ₹2.74 Cr |
Raw Material Consumed | ₹78 Cr | ₹61 Cr | ₹61 Cr | ₹72 Cr | ₹59 Cr |
Opening Raw Materials | ₹9.50 Cr | ₹10 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Purchases Raw Materials | ₹52 Cr | ₹33 Cr | ₹30 Cr | ₹38 Cr | ₹26 Cr |
Closing Raw Materials | ₹20 Cr | ₹9.50 Cr | ₹10 Cr | ₹14 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹36 Cr | ₹27 Cr | ₹26 Cr | ₹34 Cr | ₹37 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.89 Cr | ₹0.83 Cr | ₹0.86 Cr | ₹0.75 Cr | ₹0.69 Cr |
Electricity & Power | ₹0.89 Cr | ₹0.83 Cr | ₹0.86 Cr | ₹0.75 Cr | ₹0.69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.73 Cr | ₹4.42 Cr | ₹3.51 Cr | ₹4.35 Cr | ₹4.94 Cr |
Salaries, Wages & Bonus | ₹4.81 Cr | ₹3.19 Cr | ₹2.33 Cr | ₹3.15 Cr | ₹3.29 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.35 Cr |
Workmen and Staff Welfare Expenses | ₹0.83 Cr | ₹1.08 Cr | ₹1.12 Cr | ₹1.02 Cr | ₹1.30 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.78 Cr | ₹1.00 Cr | ₹0.99 Cr | ₹0.84 Cr | ₹0.62 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.13 Cr | ₹0.44 Cr | ₹0.71 Cr | ₹0.51 Cr | ₹0.31 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.65 Cr | ₹0.56 Cr | ₹0.29 Cr | ₹0.33 Cr | ₹0.31 Cr |
General and Administration Expenses | ₹4.18 Cr | ₹4.02 Cr | ₹3.86 Cr | ₹4.10 Cr | ₹1.99 Cr |
Rent , Rates & Taxes | ₹0.37 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.03 Cr |
Insurance | ₹0.46 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.36 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.36 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.24 Cr |
Traveling and conveyance | ₹0.16 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Administration | ₹2.84 Cr | ₹2.84 Cr | ₹2.80 Cr | ₹3.20 Cr | ₹1.32 Cr |
Selling and Distribution Expenses | ₹2.34 Cr | ₹1.96 Cr | ₹2.57 Cr | ₹3.78 Cr | ₹1.96 Cr |
Advertisement & Sales Promotion | ₹0.54 Cr | ₹0.40 Cr | ₹0.55 Cr | ₹0.85 Cr | ₹0.39 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.81 Cr | ₹1.56 Cr | ₹2.03 Cr | ₹2.94 Cr | ₹1.57 Cr |
Miscellaneous Expenses | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹92 Cr | ₹76 Cr | ₹74 Cr | ₹79 Cr | ₹72 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹12 Cr | ₹8.86 Cr | ₹8.23 Cr | ₹7.74 Cr |
Other Income | ₹1.36 Cr | ₹0.73 Cr | ₹0.64 Cr | ₹0.52 Cr | ₹0.10 Cr |
Interest Received | ₹0.43 Cr | ₹0.26 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.92 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹0.04 Cr |
Others | ₹0.01 Cr | - | ₹0.21 Cr | ₹0.01 Cr | ₹0.05 Cr |
Operating Profit | ₹13 Cr | ₹13 Cr | ₹9.50 Cr | ₹8.75 Cr | ₹7.85 Cr |
Interest | ₹2.08 Cr | ₹2.86 Cr | ₹2.48 Cr | ₹2.28 Cr | ₹1.96 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.56 Cr | ₹0.83 Cr | ₹1.02 Cr | ₹1.11 Cr | ₹0.69 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.19 Cr |
Other Interest | ₹1.50 Cr | ₹1.68 Cr | ₹1.24 Cr | ₹1.06 Cr | ₹1.08 Cr |
PBDT | ₹11 Cr | ₹10.00 Cr | ₹7.02 Cr | ₹6.47 Cr | ₹5.89 Cr |
Depreciation | ₹2.68 Cr | ₹2.59 Cr | ₹2.14 Cr | ₹2.28 Cr | ₹1.56 Cr |
Profit Before Taxation & Exceptional Items | ₹8.68 Cr | ₹7.41 Cr | ₹4.88 Cr | ₹4.19 Cr | ₹4.33 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.03 Cr |
Profit Before Tax | ₹8.68 Cr | ₹7.41 Cr | ₹4.88 Cr | ₹4.19 Cr | ₹4.30 Cr |
Provision for Tax | ₹2.35 Cr | ₹1.89 Cr | ₹0.88 Cr | ₹0.79 Cr | ₹0.86 Cr |
Current Income Tax | ₹2.22 Cr | ₹1.82 Cr | ₹1.02 Cr | ₹0.91 Cr | ₹0.99 Cr |
Deferred Tax | ₹0.07 Cr | ₹0.12 Cr | ₹-0.14 Cr | ₹-0.12 Cr | ₹-0.11 Cr |
Other taxes | ₹0.06 Cr | ₹-0.04 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
Profit After Tax | ₹6.33 Cr | ₹5.52 Cr | ₹4.00 Cr | ₹3.40 Cr | ₹3.44 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Appropriations | ₹23 Cr | ₹17 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹10 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.58 | ₹2.76 | ₹2.00 | ₹3.39 | ₹3.43 |
Adjusted EPS | ₹1.58 | ₹1.38 | ₹1.00 | ₹0.85 | ₹0.86 |
Compare Income Statement of peers of SONAM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SONAM | ₹194.8 Cr | -2.7% | 5.7% | -8.7% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹21,427.4 Cr | 2.7% | 3.6% | -30% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹17,038.9 Cr | 3.3% | 2% | -39% | Stock Analytics | |
PG ELECTROPLAST | ₹15,716.5 Cr | 2.2% | -29% | 7.2% | Stock Analytics | |
EUREKA FORBES | ₹11,343.5 Cr | 3.9% | 2.4% | 15.9% | Stock Analytics | |
TTK PRESTIGE | ₹9,331.8 Cr | 5.4% | 8.1% | -27.3% | Stock Analytics |
SONAM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SONAM | -2.7% |
5.7% |
-8.7% |
SENSEX | -0.3% |
-0.8% |
-1.9% |
You may also like the below Video Courses