SONAM
|
SONAM Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹83 Cr | ₹87 Cr | ₹80 Cr | ₹5,996,245 Cr | ₹65 Cr |
Sales | ₹82 Cr | ₹87 Cr | ₹79 Cr | ₹5,935,968 Cr | ₹64 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.40 Cr | ₹0.34 Cr | ₹0.53 Cr | ₹60,278 Cr | ₹0.57 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹83 Cr | ₹87 Cr | ₹80 Cr | ₹5,996,245 Cr | ₹65 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.16 Cr | ₹-6.60 Cr | ₹2.74 Cr | ₹-95,851 Cr | ₹-2.70 Cr |
Raw Material Consumed | ₹61 Cr | ₹72 Cr | ₹59 Cr | ₹4,228,495 Cr | ₹45 Cr |
Opening Raw Materials | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹1,306,680 Cr | ₹9.74 Cr |
Purchases Raw Materials | ₹30 Cr | ₹38 Cr | ₹26 Cr | ₹2,778,836 Cr | ₹48 Cr |
Closing Raw Materials | ₹10 Cr | ₹14 Cr | ₹14 Cr | ₹1,130,701 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹26 Cr | ₹34 Cr | ₹37 Cr | ₹1,273,680 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.86 Cr | ₹0.75 Cr | ₹0.69 Cr | ₹105,356 Cr | ₹1.00 Cr |
Electricity & Power | ₹0.86 Cr | ₹0.75 Cr | ₹0.69 Cr | ₹105,356 Cr | ₹1.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.51 Cr | ₹4.35 Cr | ₹4.94 Cr | ₹469,391 Cr | ₹5.03 Cr |
Salaries, Wages & Bonus | ₹2.33 Cr | ₹3.15 Cr | ₹3.29 Cr | ₹344,993 Cr | ₹3.46 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.18 Cr | ₹0.35 Cr | ₹34,497 Cr | ₹0.28 Cr |
Workmen and Staff Welfare Expenses | ₹1.12 Cr | ₹1.02 Cr | ₹1.30 Cr | ₹89,901 Cr | ₹1.29 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.99 Cr | ₹0.84 Cr | ₹0.62 Cr | ₹56,152 Cr | ₹0.77 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.71 Cr | ₹0.51 Cr | ₹0.31 Cr | ₹40,814 Cr | ₹0.46 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.29 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹15,337 Cr | ₹0.31 Cr |
General and Administration Expenses | ₹3.86 Cr | ₹4.10 Cr | ₹1.99 Cr | ₹351,332 Cr | ₹4.88 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹5,349 Cr | ₹0.13 Cr |
Insurance | ₹0.49 Cr | ₹0.47 Cr | ₹0.36 Cr | ₹22,606 Cr | ₹0.12 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.43 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹39,548 Cr | ₹0.99 Cr |
Traveling and conveyance | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹18,539 Cr | ₹0.21 Cr |
Other Administration | ₹2.80 Cr | ₹3.20 Cr | ₹1.32 Cr | ₹265,291 Cr | ₹3.43 Cr |
Selling and Distribution Expenses | ₹2.57 Cr | ₹3.78 Cr | ₹1.96 Cr | ₹221,515 Cr | ₹3.71 Cr |
Advertisement & Sales Promotion | ₹0.55 Cr | ₹0.85 Cr | ₹0.39 Cr | ₹84,731 Cr | ₹2.60 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.03 Cr | ₹2.94 Cr | ₹1.57 Cr | ₹136,784 Cr | ₹1.11 Cr |
Miscellaneous Expenses | ₹0.01 Cr | - | - | ₹7,078 Cr | ₹0.12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | ₹0.12 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | ₹7,078 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹74 Cr | ₹79 Cr | ₹72 Cr | ₹5,343,468 Cr | ₹57 Cr |
Operating Profit (Excl OI) | ₹8.86 Cr | ₹8.23 Cr | ₹7.74 Cr | ₹652,777 Cr | ₹7.41 Cr |
Other Income | ₹0.64 Cr | ₹0.52 Cr | ₹0.10 Cr | ₹40,522 Cr | ₹0.52 Cr |
Interest Received | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹174 Cr | ₹0.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.43 Cr | ₹0.50 Cr | ₹0.04 Cr | ₹39,343 Cr | ₹0.47 Cr |
Others | ₹0.21 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹1,004 Cr | ₹0.04 Cr |
Operating Profit | ₹9.50 Cr | ₹8.75 Cr | ₹7.85 Cr | ₹693,299 Cr | ₹7.93 Cr |
Interest | ₹2.48 Cr | ₹2.28 Cr | ₹1.96 Cr | ₹171,578 Cr | ₹1.55 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.02 Cr | ₹1.11 Cr | ₹0.69 Cr | ₹37,285 Cr | ₹0.48 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.22 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹27,051 Cr | ₹0.20 Cr |
Other Interest | ₹1.24 Cr | ₹1.06 Cr | ₹1.08 Cr | ₹107,243 Cr | ₹0.87 Cr |
PBDT | ₹7.02 Cr | ₹6.47 Cr | ₹5.89 Cr | ₹521,721 Cr | ₹6.38 Cr |
Depreciation | ₹2.14 Cr | ₹2.28 Cr | ₹1.56 Cr | ₹120,067 Cr | ₹1.18 Cr |
Profit Before Taxation & Exceptional Items | ₹4.88 Cr | ₹4.19 Cr | ₹4.33 Cr | ₹401,654 Cr | ₹5.20 Cr |
Exceptional Income / Expenses | - | - | ₹-0.03 Cr | - | - |
Profit Before Tax | ₹4.88 Cr | ₹4.19 Cr | ₹4.30 Cr | ₹401,654 Cr | ₹5.20 Cr |
Provision for Tax | ₹0.88 Cr | ₹0.79 Cr | ₹0.86 Cr | ₹116,438 Cr | ₹1.50 Cr |
Current Income Tax | ₹1.02 Cr | ₹0.91 Cr | ₹0.99 Cr | ₹102,088 Cr | ₹1.43 Cr |
Deferred Tax | ₹-0.14 Cr | ₹-0.12 Cr | ₹-0.11 Cr | ₹-5,901 Cr | ₹0.06 Cr |
Other taxes | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.02 Cr | ₹20,251 Cr | ₹0.01 Cr |
Profit After Tax | ₹4.00 Cr | ₹3.40 Cr | ₹3.44 Cr | ₹285,216 Cr | ₹3.71 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹766,129 Cr | ₹5.16 Cr |
Appropriations | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹1,051,344 Cr | ₹8.87 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹10 Cr | - | - | - | ₹1.21 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.00 | ₹3.39 | ₹3.43 | ₹2.85 | ₹3.70 |
Adjusted EPS | ₹1.00 | ₹0.85 | ₹0.86 | ₹0.71 | ₹0.93 |
Compare Income Statement of peers of SONAM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SONAM | ₹202.1 Cr | -0.1% | 8.8% | 31.3% | Stock Analytics | |
PG ELECTROPLAST | ₹23,429.1 Cr | 7% | 8.2% | 115.3% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹22,525.2 Cr | 2.1% | 0.5% | -18.5% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹17,830.6 Cr | 3.4% | 3.4% | -30.4% | Stock Analytics | |
EUREKA FORBES | ₹10,938.1 Cr | -3.5% | -4.8% | 11.5% | Stock Analytics | |
TTK PRESTIGE | ₹8,784.7 Cr | 0.2% | 1.4% | -27.6% | Stock Analytics |
SONAM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SONAM | -0.1% |
8.8% |
31.3% |
SENSEX | -1.1% |
1% |
3.4% |
You may also like the below Video Courses