Home > Income Statement > SONA BLW PRECISION FORGINGS

SONA BLW PRECISION FORGINGS
Income Statement

SONA BLW PRECISION FORGINGS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for SONA BLW PRECISION FORGINGS
Please provide your vote to see the results

SONA BLW PRECISION FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,185 Cr₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr
     Sales ₹3,082 Cr₹2,568 Cr₹2,033 Cr₹1,492 Cr₹1,003 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.15 Cr₹0.03 Cr₹0.87 Cr₹1.64 Cr₹0.70 Cr
     Revenue from property development -----
     Other Operational Income ₹103 Cr₹108 Cr₹96 Cr₹73 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹3,185 Cr₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-32 Cr₹40 Cr₹-44 Cr₹-64 Cr₹3.18 Cr
Raw Material Consumed ₹1,406 Cr₹1,180 Cr₹989 Cr₹709 Cr₹442 Cr
     Opening Raw Materials ₹110 Cr₹111 Cr₹98 Cr₹57 Cr₹9.41 Cr
     Purchases Raw Materials ₹1,400 Cr₹1,178 Cr₹1,002 Cr₹751 Cr₹490 Cr
     Closing Raw Materials ₹103 Cr₹110 Cr₹111 Cr₹98 Cr₹57 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹82 Cr₹65 Cr₹48 Cr₹39 Cr₹32 Cr
     Electricity & Power ₹82 Cr₹65 Cr₹48 Cr₹39 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹250 Cr₹180 Cr₹169 Cr₹147 Cr₹103 Cr
     Salaries, Wages & Bonus ₹195 Cr₹146 Cr₹137 Cr₹122 Cr₹86 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹9.75 Cr₹8.41 Cr₹7.99 Cr₹7.10 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹21 Cr₹17 Cr₹13 Cr₹9.26 Cr
     Other Employees Cost ₹15 Cr₹3.02 Cr₹6.66 Cr₹4.54 Cr-
Other Manufacturing Expenses ₹414 Cr₹360 Cr₹294 Cr₹213 Cr₹139 Cr
     Sub-contracted / Out sourced services ₹98 Cr₹85 Cr₹75 Cr₹59 Cr₹48 Cr
     Processing Charges ₹63 Cr₹48 Cr₹39 Cr₹29 Cr₹17 Cr
     Repairs and Maintenance ₹59 Cr₹56 Cr₹47 Cr₹39 Cr₹25 Cr
     Packing Material Consumed ₹44 Cr₹36 Cr₹32 Cr₹20 Cr₹9.94 Cr
     Other Mfg Exp ₹150 Cr₹135 Cr₹101 Cr₹66 Cr₹39 Cr
General and Administration Expenses ₹81 Cr₹67 Cr₹49 Cr₹37 Cr₹41 Cr
     Rent , Rates & Taxes ₹7.07 Cr₹3.15 Cr₹4.37 Cr₹3.02 Cr₹3.21 Cr
     Insurance ₹7.30 Cr₹5.90 Cr₹5.55 Cr₹3.51 Cr₹2.18 Cr
     Printing and stationery ₹6.28 Cr₹3.62 Cr---
     Professional and legal fees ₹27 Cr₹26 Cr₹17 Cr₹14 Cr₹21 Cr
     Traveling and conveyance ₹21 Cr₹18 Cr₹12 Cr₹9.05 Cr₹9.68 Cr
     Other Administration ₹12 Cr₹11 Cr₹9.28 Cr₹6.80 Cr₹4.95 Cr
Selling and Distribution Expenses ₹48 Cr₹62 Cr₹39 Cr₹30 Cr₹18 Cr
     Advertisement & Sales Promotion ₹3.48 Cr₹3.42 Cr₹1.31 Cr₹0.91 Cr₹1.30 Cr
     Sales Commissions & Incentives ----₹0.50 Cr
     Freight and Forwarding ₹44 Cr₹58 Cr₹38 Cr₹29 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹34 Cr₹26 Cr₹26 Cr₹14 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹4.38 Cr---
     Losson disposal of fixed assets(net) ₹0.20 Cr-₹0.91 Cr₹0.29 Cr₹0.53 Cr
     Losson foreign exchange fluctuations ₹0.26 Cr---₹13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹21 Cr₹26 Cr₹13 Cr₹4.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,283 Cr₹1,980 Cr₹1,572 Cr₹1,125 Cr₹796 Cr
Operating Profit (Excl OI) ₹902 Cr₹696 Cr₹559 Cr₹441 Cr₹242 Cr
Other Income ₹24 Cr₹12 Cr₹20 Cr₹2.34 Cr₹5.78 Cr
     Interest Received ₹11 Cr₹4.10 Cr₹20 Cr₹2.28 Cr₹1.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹9.78 Cr₹7.14 Cr₹0.00 Cr-₹1.80 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.73 Cr₹0.34 Cr₹0.45 Cr₹0.07 Cr₹1.99 Cr
Operating Profit ₹926 Cr₹707 Cr₹579 Cr₹443 Cr₹248 Cr
Interest ₹26 Cr₹17 Cr₹18 Cr₹33 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹7.16 Cr₹7.10 Cr₹21 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.43 Cr₹1.79 Cr₹3.46 Cr₹1.66 Cr₹2.97 Cr
     Other Interest ₹8.72 Cr₹7.98 Cr₹7.70 Cr₹9.55 Cr₹5.27 Cr
PBDT ₹900 Cr₹690 Cr₹561 Cr₹411 Cr₹222 Cr
Depreciation ₹220 Cr₹178 Cr₹142 Cr₹97 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹680 Cr₹512 Cr₹419 Cr₹314 Cr₹155 Cr
Exceptional Income / Expenses ₹-8.72 Cr₹-3.37 Cr₹13 Cr₹-14 Cr₹232 Cr
Profit Before Tax ₹671 Cr₹509 Cr₹432 Cr₹300 Cr₹387 Cr
Provision for Tax ₹154 Cr₹114 Cr₹71 Cr₹85 Cr₹27 Cr
     Current Income Tax ₹157 Cr₹118 Cr₹89 Cr₹50 Cr₹37 Cr
     Deferred Tax ₹-0.33 Cr₹-0.71 Cr₹-5.30 Cr₹35 Cr₹-9.83 Cr
     Other taxes ₹-2.79 Cr₹-3.34 Cr₹-13 Cr--
Profit After Tax ₹518 Cr₹395 Cr₹362 Cr₹215 Cr₹360 Cr
Extra items -----
Minority Interest ₹-0.51 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹517 Cr₹395 Cr₹362 Cr₹215 Cr₹360 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,071 Cr₹796 Cr₹480 Cr₹355 Cr₹115 Cr
Appropriations ₹1,589 Cr₹1,191 Cr₹842 Cr₹570 Cr₹475 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹20 Cr
     Other Appropriation ₹91 Cr₹45 Cr₹1.14 Cr₹-0.36 Cr₹-0.87 Cr
Equity Dividend % ₹30.60₹28.10₹15.40₹189.30₹96.34
Earnings Per Share ₹8.82₹6.75₹6.19₹3.76₹76.42
Adjusted EPS ₹8.82₹6.75₹6.19₹3.76₹6.37

Compare Income Statement of peers of SONA BLW PRECISION FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS ₹28,682.1 Cr 6.1% 6.3% -28.6% Stock Analytics
BOSCH ₹115,635.0 Cr 0.6% -2.6% -0.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹111,613.0 Cr 0.6% -4.2% -23.8% Stock Analytics
UNO MINDA ₹71,015.9 Cr -1.3% -6.7% 23.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,700.2 Cr 2.1% 0.9% 26.9% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹24,752.7 Cr -1.1% -4.3% -16.7% Stock Analytics


SONA BLW PRECISION FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS

6.1%

6.3%

-28.6%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses