Home > Income Statement > SONA BLW PRECISION FORGINGS

SONA BLW PRECISION FORGINGS
Income Statement

SONA BLW PRECISION FORGINGS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SONA BLW PRECISION FORGINGS
Please provide your vote to see the results

SONA BLW PRECISION FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr₹699 Cr
     Sales ₹2,568 Cr₹2,033 Cr₹1,492 Cr₹1,003 Cr₹659 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.03 Cr₹0.87 Cr₹1.64 Cr₹0.70 Cr-
     Revenue from property development -----
     Other Operational Income ₹108 Cr₹96 Cr₹73 Cr₹34 Cr₹40 Cr
Less: Excise Duty -----
Net Sales ₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr₹699 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹40 Cr₹-44 Cr₹-64 Cr₹3.18 Cr₹12 Cr
Raw Material Consumed ₹1,180 Cr₹989 Cr₹709 Cr₹442 Cr₹193 Cr
     Opening Raw Materials ₹111 Cr₹98 Cr₹57 Cr₹9.41 Cr₹20 Cr
     Purchases Raw Materials ₹1,178 Cr₹1,002 Cr₹751 Cr₹490 Cr₹183 Cr
     Closing Raw Materials ₹110 Cr₹111 Cr₹98 Cr₹57 Cr₹9.41 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹48 Cr₹39 Cr₹32 Cr₹39 Cr
     Electricity & Power ₹65 Cr₹48 Cr₹39 Cr₹32 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹180 Cr₹169 Cr₹147 Cr₹103 Cr₹49 Cr
     Salaries, Wages & Bonus ₹146 Cr₹137 Cr₹122 Cr₹86 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹9.75 Cr₹8.41 Cr₹7.99 Cr₹7.10 Cr₹4.23 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹17 Cr₹13 Cr₹9.26 Cr₹6.77 Cr
     Other Employees Cost ₹3.02 Cr₹6.66 Cr₹4.54 Cr--
Other Manufacturing Expenses ₹360 Cr₹294 Cr₹213 Cr₹139 Cr₹159 Cr
     Sub-contracted / Out sourced services ₹85 Cr₹75 Cr₹59 Cr₹48 Cr₹65 Cr
     Processing Charges ₹48 Cr₹39 Cr₹29 Cr₹17 Cr₹20 Cr
     Repairs and Maintenance ₹56 Cr₹47 Cr₹39 Cr₹25 Cr₹18 Cr
     Packing Material Consumed ₹36 Cr₹32 Cr₹20 Cr₹9.94 Cr₹8.18 Cr
     Other Mfg Exp ₹135 Cr₹101 Cr₹66 Cr₹39 Cr₹48 Cr
General and Administration Expenses ₹67 Cr₹49 Cr₹37 Cr₹41 Cr₹31 Cr
     Rent , Rates & Taxes ₹3.15 Cr₹4.37 Cr₹3.02 Cr₹3.21 Cr₹3.66 Cr
     Insurance ₹5.90 Cr₹5.55 Cr₹3.51 Cr₹2.18 Cr₹0.97 Cr
     Printing and stationery ₹3.62 Cr----
     Professional and legal fees ₹26 Cr₹17 Cr₹14 Cr₹21 Cr₹16 Cr
     Traveling and conveyance ₹18 Cr₹12 Cr₹9.05 Cr₹9.68 Cr₹7.00 Cr
     Other Administration ₹11 Cr₹9.28 Cr₹6.80 Cr₹4.95 Cr₹3.25 Cr
Selling and Distribution Expenses ₹62 Cr₹39 Cr₹30 Cr₹18 Cr₹12 Cr
     Advertisement & Sales Promotion ₹3.42 Cr₹1.31 Cr₹0.91 Cr₹1.30 Cr₹0.62 Cr
     Sales Commissions & Incentives ---₹0.50 Cr-
     Freight and Forwarding ₹58 Cr₹38 Cr₹29 Cr₹17 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹26 Cr₹14 Cr₹17 Cr₹3.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.38 Cr----
     Losson disposal of fixed assets(net) -₹0.91 Cr₹0.29 Cr₹0.53 Cr₹0.37 Cr
     Losson foreign exchange fluctuations ---₹13 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹26 Cr₹13 Cr₹4.00 Cr₹2.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,980 Cr₹1,572 Cr₹1,125 Cr₹796 Cr₹499 Cr
Operating Profit (Excl OI) ₹696 Cr₹559 Cr₹441 Cr₹242 Cr₹200 Cr
Other Income ₹12 Cr₹20 Cr₹2.34 Cr₹5.78 Cr₹3.28 Cr
     Interest Received ₹4.10 Cr₹20 Cr₹2.28 Cr₹1.99 Cr₹2.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹7.14 Cr₹0.00 Cr-₹1.80 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.34 Cr₹0.45 Cr₹0.07 Cr₹1.99 Cr₹0.56 Cr
Operating Profit ₹707 Cr₹579 Cr₹443 Cr₹248 Cr₹203 Cr
Interest ₹17 Cr₹18 Cr₹33 Cr₹26 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.16 Cr₹7.10 Cr₹21 Cr₹18 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.79 Cr₹3.46 Cr₹1.66 Cr₹2.97 Cr₹2.61 Cr
     Other Interest ₹7.98 Cr₹7.70 Cr₹9.55 Cr₹5.27 Cr₹1.74 Cr
PBDT ₹690 Cr₹561 Cr₹411 Cr₹222 Cr₹186 Cr
Depreciation ₹178 Cr₹142 Cr₹97 Cr₹67 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹512 Cr₹419 Cr₹314 Cr₹155 Cr₹155 Cr
Exceptional Income / Expenses ₹-3.37 Cr₹13 Cr₹-14 Cr₹232 Cr-
Profit Before Tax ₹509 Cr₹432 Cr₹300 Cr₹387 Cr₹155 Cr
Provision for Tax ₹114 Cr₹71 Cr₹85 Cr₹27 Cr₹55 Cr
     Current Income Tax ₹118 Cr₹89 Cr₹50 Cr₹37 Cr₹47 Cr
     Deferred Tax ₹-0.71 Cr₹-5.30 Cr₹35 Cr₹-9.83 Cr₹7.50 Cr
     Other taxes ₹-3.34 Cr₹-13 Cr---
Profit After Tax ₹395 Cr₹362 Cr₹215 Cr₹360 Cr₹100 Cr
Extra items ----₹73 Cr
Minority Interest ----₹-0.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹395 Cr₹362 Cr₹215 Cr₹360 Cr₹173 Cr
Adjustments to PAT -----
Profit Balance B/F ₹796 Cr₹480 Cr₹355 Cr₹115 Cr₹-57 Cr
Appropriations ₹1,191 Cr₹842 Cr₹570 Cr₹475 Cr₹116 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹20 Cr-
     Other Appropriation ₹45 Cr₹1.14 Cr₹-0.36 Cr₹-0.87 Cr₹1.38 Cr
Equity Dividend % ₹28.10₹15.40₹189.30₹96.34₹423.98
Earnings Per Share ₹6.75₹6.19₹3.76₹76.42₹62.40
Adjusted EPS ₹6.75₹6.19₹3.76₹6.37₹5.20

Compare Income Statement of peers of SONA BLW PRECISION FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS ₹32,260.0 Cr -1.7% 2.1% -21.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹112,229.0 Cr 2.5% 12% 4.2% Stock Analytics
BOSCH ₹94,100.9 Cr 1.4% 2.4% 2.9% Stock Analytics
UNO MINDA ₹63,496.8 Cr 3.1% 15.9% 12.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹35,537.1 Cr -0.4% 16.7% 3.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,567.8 Cr 1.1% 2.6% -19.8% Stock Analytics


SONA BLW PRECISION FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS

-1.7%

2.1%

-21.4%

SENSEX

1.9%

0.1%

10.9%


You may also like the below Video Courses