Home > Income Statement > SOM DISTILLERIES BREWERIES & WINERIES

SOM DISTILLERIES BREWERIES & WINERIES
Income Statement

SOM DISTILLERIES BREWERIES & WINERIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SOM DISTILLERIES BREWERIES & WINERIES
Please provide your vote to see the results

SOM DISTILLERIES BREWERIES & WINERIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,464 Cr₹1,498 Cr₹656 Cr₹507 Cr₹71,161,032 Cr
     Sales ₹2,438 Cr₹1,489 Cr₹654 Cr₹507 Cr₹71,161,032 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹9.05 Cr₹2.40 Cr--
Less: Excise Duty ₹1,184 Cr₹691 Cr₹291 Cr₹220 Cr₹25,172,370 Cr
Net Sales ₹1,281 Cr₹807 Cr₹365 Cr₹288 Cr₹45,988,662 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-18 Cr₹-8.52 Cr₹1.29 Cr₹-424,858 Cr
Raw Material Consumed ₹848 Cr₹503 Cr₹216 Cr₹164 Cr₹24,722,295 Cr
     Opening Raw Materials ₹21 Cr₹13 Cr₹9.22 Cr₹18 Cr₹1,356,071 Cr
     Purchases Raw Materials ₹842 Cr₹512 Cr₹215 Cr₹155 Cr₹25,183,729 Cr
     Closing Raw Materials ₹15 Cr₹21 Cr₹13 Cr₹9.22 Cr₹1,817,505 Cr
     Other Direct Purchases / Brought in cost --₹3.95 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹34 Cr₹16 Cr₹10 Cr₹1,612,166 Cr
     Electricity & Power ₹21 Cr₹34 Cr₹16 Cr₹10 Cr₹1,612,166 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹27 Cr₹22 Cr₹17 Cr₹1,688,985 Cr
     Salaries, Wages & Bonus ₹35 Cr₹25 Cr₹20 Cr₹16 Cr₹1,534,051 Cr
     Contributions to EPF & Pension Funds ₹1.31 Cr₹1.14 Cr₹0.94 Cr₹0.76 Cr₹79,103 Cr
     Workmen and Staff Welfare Expenses ₹1.30 Cr₹0.73 Cr₹0.41 Cr₹0.53 Cr₹75,831 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹48 Cr₹28 Cr₹14 Cr₹11 Cr₹1,899,154 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹7.12 Cr₹4.71 Cr₹496,649 Cr
     Repairs and Maintenance ₹27 Cr₹11 Cr₹5.68 Cr₹4.62 Cr₹1,056,971 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹17 Cr₹1.41 Cr₹1.97 Cr₹345,534 Cr
General and Administration Expenses ₹64 Cr₹37 Cr₹28 Cr₹28 Cr₹2,855,558 Cr
     Rent , Rates & Taxes ₹41 Cr₹27 Cr₹19 Cr₹21 Cr₹1,979,121 Cr
     Insurance ₹1.79 Cr₹0.71 Cr₹0.94 Cr₹0.96 Cr₹60,206 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.98 Cr₹2.95 Cr₹2.70 Cr₹1.57 Cr₹251,776 Cr
     Traveling and conveyance ₹7.13 Cr₹4.79 Cr₹2.90 Cr₹2.05 Cr₹219,800 Cr
     Other Administration ₹11 Cr₹1.71 Cr₹2.20 Cr₹2.33 Cr₹344,655 Cr
Selling and Distribution Expenses ₹126 Cr₹92 Cr₹58 Cr₹65 Cr₹9,128,320 Cr
     Advertisement & Sales Promotion ₹54 Cr₹38 Cr₹31 Cr₹32 Cr₹5,339,465 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹63 Cr₹47 Cr₹22 Cr₹19 Cr₹3,205,742 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.54 Cr₹6.50 Cr₹4.70 Cr₹13 Cr₹583,112 Cr
Miscellaneous Expenses ₹1.75 Cr₹1.36 Cr₹1.05 Cr₹0.83 Cr₹62,694 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.51 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.75 Cr₹1.36 Cr₹0.54 Cr₹0.83 Cr₹62,694 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,131 Cr₹705 Cr₹346 Cr₹297 Cr₹41,544,314 Cr
Operating Profit (Excl OI) ₹149 Cr₹102 Cr₹19 Cr₹-9.58 Cr₹4,444,348 Cr
Other Income ₹5.72 Cr₹1.33 Cr₹0.30 Cr₹2.58 Cr₹360,199 Cr
     Interest Received ₹3.65 Cr₹0.39 Cr₹0.25 Cr₹0.46 Cr₹56,160 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.01 Cr-₹7,348 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.04 Cr₹0.94 Cr₹0.04 Cr₹2.11 Cr₹296,691 Cr
Operating Profit ₹155 Cr₹103 Cr₹20 Cr₹-7.00 Cr₹4,804,547 Cr
Interest ₹12 Cr₹16 Cr₹15 Cr₹19 Cr₹1,536,900 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.86 Cr₹14 Cr₹15 Cr₹18 Cr₹1,407,748 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.99 Cr₹1.46 Cr---
     Other Interest ₹0.04 Cr₹0.36 Cr₹0.56 Cr₹0.64 Cr₹129,152 Cr
PBDT ₹143 Cr₹87 Cr₹4.24 Cr₹-26 Cr₹3,267,646 Cr
Depreciation ₹21 Cr₹17 Cr₹17 Cr₹13 Cr₹1,167,449 Cr
Profit Before Taxation & Exceptional Items ₹122 Cr₹70 Cr₹-13 Cr₹-39 Cr₹2,100,198 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹122 Cr₹70 Cr₹-13 Cr₹-39 Cr₹2,100,198 Cr
Provision for Tax ₹35 Cr₹10 Cr₹-2.70 Cr₹-0.96 Cr₹589,991 Cr
     Current Income Tax ₹19 Cr₹6.59 Cr--₹732,273 Cr
     Deferred Tax ₹17 Cr₹10 Cr₹-5.78 Cr₹-3.52 Cr₹-194,784 Cr
     Other taxes ₹-0.09 Cr₹-6.59 Cr₹3.08 Cr₹2.57 Cr₹52,502 Cr
Profit After Tax ₹86 Cr₹60 Cr₹-9.84 Cr₹-38 Cr₹1,510,207 Cr
Extra items -----
Minority Interest ₹-1.17 Cr----
Share of Associate -----
Other Consolidated Items ---₹-0.04 Cr-
Consolidated Net Profit ₹85 Cr₹60 Cr₹-9.84 Cr₹-38 Cr₹1,510,207 Cr
Adjustments to PAT -----
Profit Balance B/F ₹155 Cr₹97 Cr₹107 Cr₹145 Cr₹13,556,355 Cr
Appropriations ₹241 Cr₹157 Cr₹97 Cr₹107 Cr₹15,066,562 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹587,596 Cr
Equity Dividend % -₹5.00---
Earnings Per Share ₹10.94₹8.18₹-1.41₹-5.86₹4.65
Adjusted EPS ₹4.38₹3.25₹-0.56₹-2.31₹0.92

Compare Income Statement of peers of SOM DISTILLERIES BREWERIES & WINERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES ₹2,929.3 Cr 5.3% 0.6% 16.4% Stock Analytics
UNITED SPIRITS ₹97,570.5 Cr 0.3% 0.9% -12.6% Stock Analytics
UNITED BREWERIES ₹47,500.4 Cr -0.2% -4.1% -16.6% Stock Analytics
RADICO KHAITAN ₹39,634.2 Cr -1.6% 2.5% 42.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,858.2 Cr -2.3% 1.8% 59.9% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹7,252.5 Cr 3.6% 24.3% -2.1% Stock Analytics


SOM DISTILLERIES BREWERIES & WINERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES

5.3%

0.6%

16.4%

SENSEX

-0.3%

0.1%

-1%


You may also like the below Video Courses