SOLAR INDUSTRIES INDIA
|
SOLAR INDUSTRIES INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,540 Cr | ₹6,070 Cr | ₹6,923 Cr | ₹3,985 Cr | ₹2,550 Cr |
| Sales | ₹7,360 Cr | ₹5,909 Cr | ₹6,770 Cr | ₹3,866 Cr | ₹2,476 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹180 Cr | ₹161 Cr | ₹153 Cr | ₹119 Cr | ₹74 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,540 Cr | ₹6,070 Cr | ₹6,923 Cr | ₹3,948 Cr | ₹2,516 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-26 Cr | ₹84 Cr | ₹-37 Cr | ₹-40 Cr | ₹-38 Cr |
| Raw Material Consumed | ₹4,005 Cr | ₹3,113 Cr | ₹4,380 Cr | ₹2,367 Cr | ₹1,384 Cr |
| Opening Raw Materials | ₹607 Cr | ₹788 Cr | ₹461 Cr | ₹241 Cr | ₹163 Cr |
| Purchases Raw Materials | ₹3,604 Cr | ₹2,529 Cr | ₹4,146 Cr | ₹2,522 Cr | ₹1,263 Cr |
| Closing Raw Materials | ₹764 Cr | ₹607 Cr | ₹788 Cr | ₹461 Cr | ₹241 Cr |
| Other Direct Purchases / Brought in cost | ₹557 Cr | ₹403 Cr | ₹560 Cr | ₹66 Cr | ₹199 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹82 Cr | ₹60 Cr | ₹62 Cr | ₹43 Cr | ₹32 Cr |
| Electricity & Power | ₹82 Cr | ₹60 Cr | ₹62 Cr | ₹43 Cr | ₹32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹547 Cr | ₹400 Cr | ₹331 Cr | ₹267 Cr | ₹222 Cr |
| Salaries, Wages & Bonus | ₹508 Cr | ₹371 Cr | ₹308 Cr | ₹247 Cr | ₹208 Cr |
| Contributions to EPF & Pension Funds | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹8.83 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹13 Cr | ₹7.94 Cr | ₹7.17 Cr | ₹5.48 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹198 Cr | ₹152 Cr | ₹133 Cr | ₹107 Cr | ₹77 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹46 Cr | ₹33 Cr | ₹42 Cr | ₹18 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹152 Cr | ₹118 Cr | ₹91 Cr | ₹89 Cr | ₹65 Cr |
| General and Administration Expenses | ₹211 Cr | ₹145 Cr | ₹109 Cr | ₹106 Cr | ₹71 Cr |
| Rent , Rates & Taxes | ₹30 Cr | ₹10 Cr | ₹7.43 Cr | ₹7.49 Cr | ₹8.09 Cr |
| Insurance | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹9.92 Cr |
| Printing and stationery | ₹15 Cr | ₹9.82 Cr | - | - | - |
| Professional and legal fees | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹32 Cr | ₹23 Cr |
| Traveling and conveyance | ₹31 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
| Other Administration | ₹79 Cr | ₹52 Cr | ₹38 Cr | ₹36 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹425 Cr | ₹364 Cr | ₹368 Cr | ₹225 Cr | ₹156 Cr |
| Advertisement & Sales Promotion | ₹62 Cr | ₹58 Cr | ₹91 Cr | ₹36 Cr | ₹23 Cr |
| Sales Commissions & Incentives | ₹47 Cr | ₹55 Cr | ₹42 Cr | ₹29 Cr | ₹15 Cr |
| Freight and Forwarding | ₹315 Cr | ₹251 Cr | ₹234 Cr | ₹160 Cr | ₹118 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹157 Cr | ₹383 Cr | ₹289 Cr | ₹138 Cr | ₹97 Cr |
| Bad debts /advances written off | ₹15 Cr | ₹0.60 Cr | ₹27 Cr | ₹1.19 Cr | ₹0.28 Cr |
| Provision for doubtful debts | - | ₹28 Cr | ₹22 Cr | - | ₹34 Cr |
| Losson disposal of fixed assets(net) | ₹1.09 Cr | ₹1.13 Cr | - | ₹0.86 Cr | - |
| Losson foreign exchange fluctuations | - | ₹168 Cr | ₹80 Cr | ₹46 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹141 Cr | ₹185 Cr | ₹160 Cr | ₹90 Cr | ₹63 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,598 Cr | ₹4,700 Cr | ₹5,634 Cr | ₹3,213 Cr | ₹2,001 Cr |
| Operating Profit (Excl OI) | ₹1,942 Cr | ₹1,369 Cr | ₹1,289 Cr | ₹735 Cr | ₹515 Cr |
| Other Income | ₹89 Cr | ₹44 Cr | ₹32 Cr | ₹32 Cr | ₹21 Cr |
| Interest Received | ₹26 Cr | ₹30 Cr | ₹18 Cr | ₹13 Cr | ₹2.73 Cr |
| Dividend Received | ₹0.02 Cr | - | - | - | ₹0.08 Cr |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹1.59 Cr | ₹3.18 Cr | - | ₹0.65 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹26 Cr | ₹0.01 Cr | ₹0.49 Cr | ₹13 Cr | - |
| Foreign Exchange Gains | ₹17 Cr | - | - | - | ₹9.01 Cr |
| Others | ₹21 Cr | ₹13 Cr | ₹9.39 Cr | ₹6.90 Cr | ₹8.95 Cr |
| Operating Profit | ₹2,031 Cr | ₹1,414 Cr | ₹1,320 Cr | ₹767 Cr | ₹536 Cr |
| Interest | ₹117 Cr | ₹109 Cr | ₹90 Cr | ₹50 Cr | ₹45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹112 Cr | ₹107 Cr | ₹83 Cr | ₹44 Cr | ₹37 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹4.77 Cr | ₹2.83 Cr | ₹6.99 Cr | ₹6.37 Cr | ₹8.05 Cr |
| PBDT | ₹1,915 Cr | ₹1,304 Cr | ₹1,230 Cr | ₹717 Cr | ₹491 Cr |
| Depreciation | ₹182 Cr | ₹143 Cr | ₹128 Cr | ₹109 Cr | ₹94 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,733 Cr | ₹1,161 Cr | ₹1,102 Cr | ₹607 Cr | ₹397 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,739 Cr | ₹1,161 Cr | ₹1,102 Cr | ₹607 Cr | ₹397 Cr |
| Provision for Tax | ₹451 Cr | ₹286 Cr | ₹290 Cr | ₹152 Cr | ₹109 Cr |
| Current Income Tax | ₹428 Cr | ₹307 Cr | ₹313 Cr | ₹163 Cr | ₹128 Cr |
| Deferred Tax | ₹24 Cr | ₹-20 Cr | ₹-24 Cr | ₹-12 Cr | ₹-17 Cr |
| Other taxes | ₹-1.29 Cr | ₹-1.60 Cr | ₹1.20 Cr | ₹0.35 Cr | ₹-1.18 Cr |
| Profit After Tax | ₹1,288 Cr | ₹875 Cr | ₹811 Cr | ₹455 Cr | ₹288 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-78 Cr | ₹-39 Cr | ₹-54 Cr | ₹-14 Cr | ₹-12 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,209 Cr | ₹836 Cr | ₹757 Cr | ₹441 Cr | ₹276 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,393 Cr | ₹1,682 Cr | ₹1,092 Cr | ₹820 Cr | ₹684 Cr |
| Appropriations | ₹3,602 Cr | ₹2,517 Cr | ₹1,849 Cr | ₹1,262 Cr | ₹961 Cr |
| General Reserves | ₹109 Cr | ₹101 Cr | ₹120 Cr | ₹104 Cr | ₹75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹46 Cr | ₹23 Cr | ₹48 Cr | ₹63 Cr | ₹65 Cr |
| Equity Dividend % | ₹500.00 | ₹425.00 | ₹400.00 | ₹375.00 | ₹300.00 |
| Earnings Per Share | ₹133.64 | ₹92.37 | ₹83.67 | ₹48.76 | ₹30.54 |
| Adjusted EPS | ₹133.64 | ₹92.37 | ₹83.67 | ₹48.76 | ₹30.54 |
Compare Income Statement of peers of SOLAR INDUSTRIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOLAR INDUSTRIES INDIA | ₹167,327.3 Cr | -2.8% | 3.6% | 22.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹159,885.0 Cr | 0.3% | -0.6% | 4.6% | Stock Analytics | |
| SRF | ₹78,884.6 Cr | -7.3% | -3.7% | -18.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹50,505.7 Cr | 6.6% | 17.6% | 32.8% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹44,866.9 Cr | -2.4% | 15.5% | 17.4% | Stock Analytics | |
| NAVIN FLUORINE INTERNATIONAL | ₹38,604.6 Cr | -4.2% | -2.3% | 54.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOLAR INDUSTRIES INDIA | -2.8% |
3.6% |
22.9% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses