Home > Income Statement > SOBHAGYA MERCANTILE

SOBHAGYA MERCANTILE
Income Statement

SOBHAGYA MERCANTILE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SOBHAGYA MERCANTILE
Please provide your vote to see the results

SOBHAGYA MERCANTILE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹157 Cr₹115 Cr₹109 Cr₹67 Cr₹38 Cr
     Sales ₹65 Cr₹80 Cr₹65 Cr₹56 Cr₹35 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹84 Cr₹35 Cr₹44 Cr₹10 Cr₹3.07 Cr
     Revenue from property development -----
     Other Operational Income ₹7.68 Cr----
Less: Excise Duty -----
Net Sales ₹157 Cr₹115 Cr₹109 Cr₹67 Cr₹38 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.05 Cr₹-1.05 Cr₹-0.49 Cr₹-0.30 Cr₹-0.06 Cr
Raw Material Consumed ₹57 Cr₹41 Cr₹36 Cr₹26 Cr₹14 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹57 Cr₹41 Cr₹36 Cr₹26 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹14 Cr₹16 Cr₹2.26 Cr₹1.92 Cr
     Electricity & Power ₹15 Cr₹14 Cr₹16 Cr₹2.26 Cr₹1.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.37 Cr₹2.65 Cr₹2.84 Cr₹1.85 Cr₹1.31 Cr
     Salaries, Wages & Bonus ₹4.19 Cr₹2.65 Cr₹2.84 Cr₹1.85 Cr₹1.31 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.18 Cr----
Other Manufacturing Expenses ₹46 Cr₹36 Cr₹36 Cr₹23 Cr₹6.62 Cr
     Sub-contracted / Out sourced services ₹21 Cr₹10 Cr₹16 Cr₹9.58 Cr-
     Processing Charges -₹1.49 Cr₹2.90 Cr₹2.40 Cr₹0.16 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹24 Cr₹17 Cr₹11 Cr₹6.46 Cr
General and Administration Expenses ₹1.04 Cr₹2.27 Cr₹1.85 Cr₹0.71 Cr₹3.84 Cr
     Rent , Rates & Taxes ----₹0.05 Cr
     Insurance ----₹0.00 Cr
     Printing and stationery ----₹0.00 Cr
     Professional and legal fees ₹0.56 Cr₹1.99 Cr₹1.84 Cr₹0.70 Cr₹2.88 Cr
     Traveling and conveyance -----
     Other Administration ₹0.49 Cr₹0.28 Cr₹0.02 Cr₹0.01 Cr₹0.91 Cr
Selling and Distribution Expenses ₹8.73 Cr₹6.90 Cr₹1.72 Cr₹3.80 Cr₹4.99 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹8.73 Cr₹6.90 Cr₹1.72 Cr₹3.80 Cr₹4.99 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.54 Cr₹0.48 Cr₹2.22 Cr₹1.17 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.54 Cr₹0.48 Cr₹2.22 Cr₹1.17 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹135 Cr₹102 Cr₹96 Cr₹58 Cr₹32 Cr
Operating Profit (Excl OI) ₹22 Cr₹13 Cr₹12 Cr₹9.00 Cr₹5.81 Cr
Other Income ₹3.12 Cr₹4.87 Cr₹3.28 Cr₹5.06 Cr₹4.18 Cr
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹4.18 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.12 Cr₹4.87 Cr₹3.28 Cr₹5.06 Cr-
Operating Profit ₹26 Cr₹18 Cr₹16 Cr₹14 Cr₹9.99 Cr
Interest ₹1.03 Cr₹1.77 Cr₹0.89 Cr₹0.49 Cr₹0.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.70 Cr₹0.78 Cr₹0.51 Cr₹0.46 Cr₹0.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.29 Cr₹0.31 Cr--₹0.05 Cr
     Other Interest ₹0.04 Cr₹0.68 Cr₹0.38 Cr₹0.03 Cr₹0.06 Cr
PBDT ₹24 Cr₹16 Cr₹15 Cr₹14 Cr₹9.76 Cr
Depreciation ₹0.66 Cr₹0.53 Cr₹0.49 Cr₹0.52 Cr₹0.50 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹16 Cr₹14 Cr₹13 Cr₹9.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹24 Cr₹16 Cr₹14 Cr₹13 Cr₹9.26 Cr
Provision for Tax ₹8.31 Cr₹4.15 Cr₹3.67 Cr₹2.09 Cr₹1.35 Cr
     Current Income Tax ₹11 Cr₹4.18 Cr₹3.67 Cr₹2.13 Cr₹1.34 Cr
     Deferred Tax ₹-2.39 Cr₹-0.04 Cr₹0.00 Cr₹-0.03 Cr₹0.02 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹12 Cr₹11 Cr₹11 Cr₹7.91 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹35 Cr₹25 Cr₹14 Cr₹5.77 Cr
Appropriations ₹62 Cr₹47 Cr₹35 Cr₹25 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.98 Cr--₹0.00 Cr-
Equity Dividend % -----
Earnings Per Share ₹18.49₹482.61₹446.99₹456.64₹329.49
Adjusted EPS ₹18.49₹283.97₹263.01₹268.69₹193.87

Compare Income Statement of peers of SOBHAGYA MERCANTILE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOBHAGYA MERCANTILE ₹881.1 Cr 1.4% 1% 125.7% Stock Analytics
ADANI ENTERPRISES ₹350,891.0 Cr -0.8% 21.1% 9.2% Stock Analytics
PREMIER ENERGIES ₹46,235.0 Cr 3.8% 2.3% -12% Stock Analytics
ADITYA INFOTECH ₹28,506.3 Cr -1.9% 7.3% NA Stock Analytics
AEGIS LOGISTICS ₹25,542.3 Cr 7.9% NA -18.2% Stock Analytics
REDINGTON ₹17,175.6 Cr -0.8% -3.4% -19.9% Stock Analytics


SOBHAGYA MERCANTILE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOBHAGYA MERCANTILE

1.4%

1%

125.7%

SENSEX

-0.3%

-4.3%

-8.9%


You may also like the below Video Courses