Home > Income Statement > SOBHA
COMMUNITY POLL
for SOBHA
Please provide your vote to see the results

SOBHA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3,097 Cr₹3,310 Cr₹2,561 Cr₹2,110 Cr₹3,754 Cr
     Revenue from property development ₹2,238 Cr₹2,394 Cr₹1,618 Cr₹1,252 Cr₹2,195 Cr
     Sale of Development Rights ₹29 Cr-₹144 Cr₹25 Cr₹52 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹831 Cr₹916 Cr₹800 Cr₹833 Cr₹1,507 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,097 Cr₹3,310 Cr₹2,561 Cr₹2,110 Cr₹3,754 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-634 Cr₹-685 Cr₹-1,237 Cr₹-219 Cr₹-122 Cr
Cost of Construction and Development ₹1,616 Cr₹1,958 Cr₹2,009 Cr₹635 Cr₹1,229 Cr
     Opening Raw Materials ₹928 Cr₹503 Cr₹1,578 Cr₹1,273 Cr₹1,047 Cr
     Cost of Land & Construction Materials ₹1,492 Cr₹2,382 Cr₹934 Cr₹822 Cr₹1,455 Cr
     Closing Stock ₹804 Cr₹928 Cr₹503 Cr₹1,461 Cr₹1,273 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹71 Cr₹69 Cr₹56 Cr₹45 Cr₹66 Cr
     Electricity & Power ₹66 Cr₹66 Cr₹53 Cr₹42 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹5.29 Cr₹2.87 Cr₹3.17 Cr₹3.38 Cr₹4.45 Cr
Employee Cost ₹353 Cr₹294 Cr₹251 Cr₹177 Cr₹246 Cr
     Salaries, Wages & Bonus ₹319 Cr₹266 Cr₹231 Cr₹161 Cr₹225 Cr
     Contributions to EPF & Pension Funds ₹9.75 Cr₹8.98 Cr₹8.02 Cr₹6.35 Cr₹7.94 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹8.05 Cr₹5.09 Cr₹4.92 Cr₹6.37 Cr
     Other Employees Cost ₹9.74 Cr₹11 Cr₹7.37 Cr₹4.59 Cr₹7.07 Cr
Operating Expenses ₹962 Cr₹859 Cr₹667 Cr₹541 Cr₹911 Cr
     Sub-contracted / Out sourced services ₹923 Cr₹829 Cr₹641 Cr₹512 Cr₹884 Cr
     Processing Charges -----
     Repairs and Maintenance ₹39 Cr₹30 Cr₹26 Cr₹29 Cr₹27 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹250 Cr₹220 Cr₹154 Cr₹121 Cr₹130 Cr
     Rent , Rates & Taxes ₹57 Cr₹37 Cr₹37 Cr₹31 Cr₹39 Cr
     Insurance ₹14 Cr₹13 Cr₹11 Cr₹9.33 Cr₹8.22 Cr
     Printing and stationery ₹13 Cr₹11 Cr₹2.85 Cr₹2.96 Cr₹4.46 Cr
     Professional and legal fees ₹118 Cr₹106 Cr₹59 Cr₹39 Cr₹33 Cr
     Other Administration ₹49 Cr₹53 Cr₹44 Cr₹38 Cr₹45 Cr
Selling and Distribution Expenses ₹126 Cr₹101 Cr₹80 Cr₹71 Cr₹94 Cr
     Advertisement & Sales Promotion ₹52 Cr₹42 Cr₹39 Cr₹42 Cr₹55 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹28 Cr₹27 Cr₹24 Cr₹16 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹46 Cr₹33 Cr₹18 Cr₹13 Cr₹14 Cr
Miscellaneous Expenses ₹76 Cr₹124 Cr₹48 Cr₹63 Cr₹85 Cr
     Bad debts /advances written off ₹5.02 Cr₹6.09 Cr₹0.35 Cr-₹0.88 Cr
     Provision for doubtful debts ₹9.50 Cr₹54 Cr₹4.30 Cr₹19 Cr₹24 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.05 Cr₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹61 Cr₹64 Cr₹43 Cr₹44 Cr₹60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,820 Cr₹2,941 Cr₹2,028 Cr₹1,435 Cr₹2,639 Cr
Operating Profit (Excl OI) ₹277 Cr₹370 Cr₹533 Cr₹675 Cr₹1,115 Cr
Other Income ₹121 Cr₹92 Cr₹84 Cr₹81 Cr₹72 Cr
     Interest Received ₹70 Cr₹33 Cr₹29 Cr₹42 Cr₹43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.24 Cr₹0.09 Cr₹35 Cr₹0.17 Cr₹0.44 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹20 Cr₹38 Cr₹0.60 Cr--
     Foreign Exchange Gains ₹0.21 Cr₹0.12 Cr-₹0.01 Cr₹0.23 Cr
     Others ₹31 Cr₹21 Cr₹19 Cr₹38 Cr₹28 Cr
Operating Profit ₹398 Cr₹462 Cr₹617 Cr₹756 Cr₹1,187 Cr
Interest ₹246 Cr₹249 Cr₹308 Cr₹601 Cr₹682 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹192 Cr₹203 Cr₹266 Cr₹279 Cr₹268 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹20 Cr₹14 Cr₹22 Cr₹17 Cr₹22 Cr
     Other Interest ₹33 Cr₹32 Cr₹20 Cr₹305 Cr₹391 Cr
PBDT ₹152 Cr₹213 Cr₹308 Cr₹155 Cr₹505 Cr
Depreciation ₹78 Cr₹68 Cr₹72 Cr₹79 Cr₹72 Cr
Profit Before Taxation & Exceptional Items ₹74 Cr₹145 Cr₹237 Cr₹75 Cr₹433 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹74 Cr₹145 Cr₹237 Cr₹75 Cr₹433 Cr
Provision for Tax ₹25 Cr₹41 Cr₹63 Cr₹13 Cr₹151 Cr
     Current Income Tax ₹125 Cr₹36 Cr₹61 Cr₹10 Cr₹45 Cr
     Deferred Tax ₹-101 Cr₹4.72 Cr₹2.51 Cr₹2.83 Cr₹106 Cr
     Other taxes ₹1.19 Cr----
Profit After Tax ₹49 Cr₹104 Cr₹173 Cr₹62 Cr₹282 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹49 Cr₹104 Cr₹173 Cr₹62 Cr₹282 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,015 Cr₹949 Cr₹964 Cr₹975 Cr₹806 Cr
Appropriations ₹1,064 Cr₹1,053 Cr₹1,138 Cr₹1,037 Cr₹1,088 Cr
     General Reserve ₹4.91 Cr₹10 Cr₹11 Cr₹6.55 Cr₹29 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,059 Cr₹1,043 Cr₹1,126 Cr₹1,030 Cr₹1,059 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹35.00₹70.00
Earnings Per Share ₹5.18₹10.99₹18.26₹6.57₹29.70
Adjusted EPS ₹5.04₹10.70₹17.78₹6.39₹28.91

Compare Income Statement of peers of SOBHA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOBHA ₹17,688.2 Cr -2.5% 10% -6.4% Stock Analytics
DLF ₹208,310.0 Cr -0.6% -0.9% 1.6% Stock Analytics
MACROTECH DEVELOPERS ₹133,094.0 Cr -7.4% -9.3% 0.8% Stock Analytics
GODREJ PROPERTIES ₹70,007.8 Cr -0.6% -3.1% -27.1% Stock Analytics
OBEROI REALTY ₹64,234.0 Cr -3.9% -11.3% 4.7% Stock Analytics
THE PHOENIX MILLS ₹51,994.9 Cr -3.3% -9.1% -20.7% Stock Analytics


SOBHA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOBHA

-2.5%

10%

-6.4%

SENSEX

0.1%

1%

2.6%


You may also like the below Video Courses