Home > Income Statement > SOBHA

SOBHA
Income Statement

SOBHA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SOBHA
Please provide your vote to see the results

SOBHA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹3,310 Cr₹2,561 Cr₹2,110 Cr₹3,754 Cr₹3,442 Cr
     Revenue from property development ₹2,394 Cr₹1,618 Cr₹1,252 Cr₹2,195 Cr₹2,223 Cr
     Sale of Development Rights -₹144 Cr₹25 Cr₹52 Cr₹9.86 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹916 Cr₹800 Cr₹833 Cr₹1,507 Cr₹1,210 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,310 Cr₹2,561 Cr₹2,110 Cr₹3,754 Cr₹3,442 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-685 Cr₹-1,237 Cr₹-219 Cr₹-122 Cr₹-242 Cr
Cost of Construction and Development ₹1,958 Cr₹2,009 Cr₹635 Cr₹1,229 Cr₹1,411 Cr
     Opening Raw Materials ₹503 Cr₹1,578 Cr₹1,273 Cr₹1,047 Cr₹981 Cr
     Cost of Land & Construction Materials ₹2,382 Cr₹934 Cr₹822 Cr₹1,455 Cr₹1,477 Cr
     Closing Stock ₹928 Cr₹503 Cr₹1,461 Cr₹1,273 Cr₹1,047 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹69 Cr₹56 Cr₹45 Cr₹66 Cr₹68 Cr
     Electricity & Power ₹66 Cr₹53 Cr₹42 Cr₹61 Cr₹64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.87 Cr₹3.17 Cr₹3.38 Cr₹4.45 Cr₹3.63 Cr
Employee Cost ₹294 Cr₹251 Cr₹177 Cr₹246 Cr₹236 Cr
     Salaries, Wages & Bonus ₹266 Cr₹231 Cr₹161 Cr₹225 Cr₹214 Cr
     Contributions to EPF & Pension Funds ₹8.98 Cr₹8.02 Cr₹6.35 Cr₹7.94 Cr₹7.08 Cr
     Workmen and Staff Welfare Expenses ₹8.05 Cr₹5.09 Cr₹4.92 Cr₹6.37 Cr₹7.94 Cr
     Other Employees Cost ₹11 Cr₹7.37 Cr₹4.59 Cr₹7.07 Cr₹6.80 Cr
Operating Expenses ₹859 Cr₹667 Cr₹541 Cr₹911 Cr₹917 Cr
     Sub-contracted / Out sourced services ₹829 Cr₹641 Cr₹512 Cr₹884 Cr₹886 Cr
     Processing Charges -----
     Repairs and Maintenance ₹30 Cr₹26 Cr₹29 Cr₹27 Cr₹30 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹212 Cr₹154 Cr₹121 Cr₹130 Cr₹196 Cr
     Rent , Rates & Taxes ₹37 Cr₹37 Cr₹31 Cr₹39 Cr₹59 Cr
     Insurance ₹13 Cr₹11 Cr₹9.33 Cr₹8.22 Cr₹6.92 Cr
     Printing and stationery ₹3.91 Cr₹2.85 Cr₹2.96 Cr₹4.46 Cr₹4.36 Cr
     Professional and legal fees ₹106 Cr₹59 Cr₹39 Cr₹33 Cr₹79 Cr
     Other Administration ₹53 Cr₹44 Cr₹38 Cr₹45 Cr₹47 Cr
Selling and Distribution Expenses ₹101 Cr₹80 Cr₹71 Cr₹94 Cr₹127 Cr
     Advertisement & Sales Promotion ₹42 Cr₹39 Cr₹42 Cr₹55 Cr₹84 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹27 Cr₹24 Cr₹16 Cr₹25 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹33 Cr₹18 Cr₹13 Cr₹14 Cr₹16 Cr
Miscellaneous Expenses ₹132 Cr₹48 Cr₹63 Cr₹85 Cr₹55 Cr
     Bad debts /advances written off ₹6.09 Cr₹0.35 Cr-₹0.88 Cr-
     Provision for doubtful debts ₹37 Cr₹4.30 Cr₹19 Cr₹24 Cr₹2.55 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.05 Cr₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹88 Cr₹43 Cr₹44 Cr₹60 Cr₹53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,941 Cr₹2,028 Cr₹1,435 Cr₹2,639 Cr₹2,769 Cr
Operating Profit (Excl OI) ₹370 Cr₹533 Cr₹675 Cr₹1,115 Cr₹673 Cr
Other Income ₹92 Cr₹84 Cr₹81 Cr₹72 Cr₹73 Cr
     Interest Received ₹33 Cr₹29 Cr₹42 Cr₹43 Cr₹39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹32 Cr₹0.17 Cr₹0.44 Cr₹0.73 Cr
     Profits on sale of Investments -₹3.17 Cr---
     Provision Written Back ₹38 Cr₹0.60 Cr---
     Foreign Exchange Gains ₹0.12 Cr-₹0.01 Cr₹0.23 Cr₹0.29 Cr
     Others ₹21 Cr₹19 Cr₹38 Cr₹28 Cr₹34 Cr
Operating Profit ₹462 Cr₹617 Cr₹756 Cr₹1,187 Cr₹747 Cr
Interest ₹249 Cr₹308 Cr₹601 Cr₹682 Cr₹236 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹203 Cr₹266 Cr₹279 Cr₹268 Cr₹216 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹22 Cr₹17 Cr₹22 Cr₹22 Cr
     Other Interest ₹32 Cr₹20 Cr₹305 Cr₹391 Cr₹-1.78 Cr
PBDT ₹213 Cr₹308 Cr₹155 Cr₹505 Cr₹511 Cr
Depreciation ₹68 Cr₹72 Cr₹79 Cr₹72 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹145 Cr₹237 Cr₹75 Cr₹433 Cr₹448 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹145 Cr₹237 Cr₹75 Cr₹433 Cr₹448 Cr
Provision for Tax ₹41 Cr₹63 Cr₹13 Cr₹151 Cr₹151 Cr
     Current Income Tax ₹36 Cr₹61 Cr₹10 Cr₹45 Cr₹99 Cr
     Deferred Tax ₹4.72 Cr₹2.51 Cr₹2.83 Cr₹106 Cr₹52 Cr
     Other taxes -----
Profit After Tax ₹104 Cr₹173 Cr₹62 Cr₹282 Cr₹297 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹104 Cr₹173 Cr₹62 Cr₹282 Cr₹297 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,037 Cr₹964 Cr₹975 Cr₹806 Cr₹630 Cr
Appropriations ₹1,141 Cr₹1,138 Cr₹1,037 Cr₹1,088 Cr₹927 Cr
     General Reserve ₹10 Cr₹11 Cr₹6.55 Cr₹29 Cr₹29 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,131 Cr₹1,126 Cr₹1,030 Cr₹1,059 Cr₹898 Cr
Equity Dividend % ₹30.00₹30.00₹35.00₹70.00₹70.00
Earnings Per Share ₹10.99₹18.26₹6.57₹29.70₹31.31
Adjusted EPS ₹10.99₹18.26₹6.57₹29.70₹31.31

Compare Income Statement of peers of SOBHA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOBHA ₹16,605.6 Cr 10.9% 24.9% 281.2% Stock Analytics
DLF ₹221,429.0 Cr 4.5% 4.3% 120.2% Stock Analytics
MACROTECH DEVELOPERS ₹120,678.0 Cr 3.4% 7.4% 175.7% Stock Analytics
GODREJ PROPERTIES ₹71,448.3 Cr 2.8% 15.5% 100.4% Stock Analytics
THE PHOENIX MILLS ₹56,684.2 Cr 1.6% 24.2% 135.7% Stock Analytics
OBEROI REALTY ₹53,515.0 Cr 5.5% 3.3% 67.4% Stock Analytics


SOBHA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOBHA

10.9%

24.9%

281.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses