Home > Income Statement > SML ISUZU

SML ISUZU
Income Statement

COMMUNITY POLL
for SML ISUZU
Please provide your vote to see the results

SML ISUZU Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,433 Cr₹2,229 Cr₹1,861 Cr₹941 Cr₹605 Cr
     Sales ₹2,413 Cr₹2,213 Cr₹1,847 Cr₹929 Cr₹594 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.89 Cr₹3.06 Cr₹1.97 Cr₹1.96 Cr₹3.16 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹13 Cr₹12 Cr₹9.93 Cr₹7.70 Cr
Less: Excise Duty -----
Net Sales ₹2,399 Cr₹2,196 Cr₹1,822 Cr₹924 Cr₹591 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.79 Cr₹-136 Cr₹-109 Cr₹-21 Cr₹-7.42 Cr
Raw Material Consumed ₹1,814 Cr₹1,833 Cr₹1,570 Cr₹778 Cr₹478 Cr
     Opening Raw Materials ₹135 Cr₹114 Cr₹97 Cr₹82 Cr₹99 Cr
     Purchases Raw Materials ₹1,733 Cr₹1,776 Cr₹1,508 Cr₹739 Cr₹425 Cr
     Closing Raw Materials ₹142 Cr₹135 Cr₹114 Cr₹97 Cr₹82 Cr
     Other Direct Purchases / Brought in cost ₹88 Cr₹78 Cr₹78 Cr₹54 Cr₹37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.74 Cr₹10 Cr₹9.85 Cr₹7.93 Cr₹6.05 Cr
     Electricity & Power ₹8.74 Cr₹10 Cr₹9.85 Cr₹7.93 Cr₹6.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹206 Cr₹196 Cr₹172 Cr₹133 Cr₹133 Cr
     Salaries, Wages & Bonus ₹173 Cr₹164 Cr₹144 Cr₹109 Cr₹109 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹17 Cr₹16 Cr₹13 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹15 Cr₹13 Cr₹10 Cr₹9.76 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹18 Cr₹14 Cr₹13 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.93 Cr₹7.99 Cr₹6.16 Cr₹5.32 Cr₹4.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹9.63 Cr₹7.54 Cr₹7.53 Cr₹7.48 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹14 Cr₹11 Cr₹8.97 Cr
     Rent , Rates & Taxes ₹4.96 Cr₹3.04 Cr₹2.78 Cr₹2.56 Cr₹3.18 Cr
     Insurance ₹2.35 Cr₹1.94 Cr₹1.84 Cr₹1.82 Cr₹1.64 Cr
     Printing and stationery ₹1.30 Cr₹0.98 Cr₹0.89 Cr₹0.75 Cr₹0.67 Cr
     Professional and legal fees ₹2.01 Cr₹1.85 Cr₹1.52 Cr₹1.25 Cr₹0.97 Cr
     Traveling and conveyance ₹8.87 Cr₹7.21 Cr₹6.22 Cr₹3.62 Cr₹2.03 Cr
     Other Administration ₹0.70 Cr₹0.63 Cr₹0.55 Cr₹0.64 Cr₹0.47 Cr
Selling and Distribution Expenses ₹80 Cr₹73 Cr₹64 Cr₹39 Cr₹25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹59 Cr₹49 Cr₹44 Cr₹28 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹21 Cr₹24 Cr₹20 Cr₹11 Cr₹5.57 Cr
Miscellaneous Expenses ₹7.52 Cr₹7.12 Cr₹5.04 Cr₹4.69 Cr₹4.25 Cr
     Bad debts /advances written off ₹0.16 Cr₹0.35 Cr₹0.15 Cr₹0.04 Cr₹0.27 Cr
     Provision for doubtful debts ₹0.32 Cr₹0.07 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.04 Cr₹6.71 Cr₹4.89 Cr₹4.64 Cr₹3.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,164 Cr₹2,017 Cr₹1,740 Cr₹965 Cr₹660 Cr
Operating Profit (Excl OI) ₹235 Cr₹179 Cr₹82 Cr₹-41 Cr₹-69 Cr
Other Income ₹6.05 Cr₹5.41 Cr₹3.12 Cr₹5.96 Cr₹4.93 Cr
     Interest Received ₹4.10 Cr₹2.07 Cr₹1.63 Cr₹4.21 Cr₹2.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.16 Cr₹1.08 Cr₹0.00 Cr₹0.05 Cr₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.94 Cr₹0.15 Cr₹0.66 Cr₹1.25 Cr₹0.44 Cr
     Others ₹0.86 Cr₹2.11 Cr₹0.82 Cr₹0.46 Cr₹2.23 Cr
Operating Profit ₹241 Cr₹184 Cr₹85 Cr₹-35 Cr₹-64 Cr
Interest ₹30 Cr₹30 Cr₹25 Cr₹22 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹1.31 Cr₹3.88 Cr₹0.49 Cr₹0.27 Cr
     Other Interest ₹29 Cr₹29 Cr₹21 Cr₹21 Cr₹23 Cr
PBDT ₹211 Cr₹154 Cr₹60 Cr₹-57 Cr₹-87 Cr
Depreciation ₹48 Cr₹48 Cr₹42 Cr₹44 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹162 Cr₹106 Cr₹17 Cr₹-100 Cr₹-133 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹162 Cr₹106 Cr₹17 Cr₹-100 Cr₹-133 Cr
Provision for Tax ₹41 Cr₹-1.43 Cr₹-2.56 Cr₹-0.51 Cr₹0.12 Cr
     Current Income Tax ₹3.62 Cr----
     Deferred Tax ₹37 Cr₹-1.51 Cr₹-2.32 Cr-₹0.12 Cr
     Other taxes ₹-0.31 Cr₹0.08 Cr₹-0.24 Cr₹-0.51 Cr-
Profit After Tax ₹122 Cr₹108 Cr₹20 Cr₹-100 Cr₹-133 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹95 Cr₹-13 Cr₹-30 Cr₹65 Cr₹195 Cr
Appropriations ₹216 Cr₹95 Cr₹-10 Cr₹-35 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹25 Cr₹0.24 Cr₹2.82 Cr₹-4.93 Cr₹-2.84 Cr
Equity Dividend % ₹180.00₹160.00---
Earnings Per Share ₹84.08₹74.54₹13.71₹-68.93₹-92.24
Adjusted EPS ₹84.08₹74.54₹13.71₹-68.93₹-92.24

Compare Income Statement of peers of SML ISUZU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SML ISUZU ₹4,727.3 Cr 7.8% -0.3% 73.2% Stock Analytics
TATA MOTORS ₹149,687.0 Cr -1.2% -43.2% -50.4% Stock Analytics
ASHOK LEYLAND ₹82,468.9 Cr 0.7% 0.5% 33.2% Stock Analytics
FORCE MOTORS ₹24,115.3 Cr 9.9% 9% 140.6% Stock Analytics
OLECTRA GREENTECH ₹12,449.6 Cr -0.6% -1.8% -7.4% Stock Analytics


SML ISUZU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SML ISUZU

7.8%

-0.3%

73.2%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses