Home > Income Statement > SML ISUZU

SML ISUZU
Income Statement

SML ISUZU is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SML ISUZU
Please provide your vote to see the results

SML ISUZU Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,229 Cr₹1,861 Cr₹941 Cr₹605 Cr₹1,170 Cr
     Sales ₹2,213 Cr₹1,847 Cr₹929 Cr₹594 Cr₹1,156 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.06 Cr₹1.97 Cr₹1.96 Cr₹3.16 Cr₹3.91 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹12 Cr₹9.93 Cr₹7.70 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹2,196 Cr₹1,822 Cr₹924 Cr₹591 Cr₹1,154 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-136 Cr₹-109 Cr₹-21 Cr₹-7.42 Cr₹161 Cr
Raw Material Consumed ₹1,833 Cr₹1,570 Cr₹778 Cr₹478 Cr₹743 Cr
     Opening Raw Materials ₹114 Cr₹97 Cr₹82 Cr₹99 Cr₹92 Cr
     Purchases Raw Materials ₹1,776 Cr₹1,508 Cr₹739 Cr₹425 Cr₹690 Cr
     Closing Raw Materials ₹135 Cr₹114 Cr₹97 Cr₹82 Cr₹99 Cr
     Other Direct Purchases / Brought in cost ₹78 Cr₹78 Cr₹54 Cr₹37 Cr₹60 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.85 Cr₹7.93 Cr₹6.05 Cr₹8.33 Cr
     Electricity & Power ₹10 Cr₹9.85 Cr₹7.93 Cr₹6.05 Cr₹8.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹196 Cr₹172 Cr₹133 Cr₹133 Cr₹155 Cr
     Salaries, Wages & Bonus ₹164 Cr₹144 Cr₹109 Cr₹109 Cr₹129 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹16 Cr₹13 Cr₹14 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹13 Cr₹10 Cr₹9.76 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18 Cr₹14 Cr₹13 Cr₹12 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.99 Cr₹6.16 Cr₹5.32 Cr₹4.12 Cr₹5.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.63 Cr₹7.54 Cr₹7.53 Cr₹7.48 Cr₹7.93 Cr
General and Administration Expenses ₹16 Cr₹14 Cr₹11 Cr₹8.97 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.04 Cr₹2.78 Cr₹2.56 Cr₹3.18 Cr₹2.55 Cr
     Insurance ₹1.94 Cr₹1.84 Cr₹1.82 Cr₹1.64 Cr₹1.48 Cr
     Printing and stationery ₹0.98 Cr₹0.89 Cr₹0.75 Cr₹0.67 Cr₹0.92 Cr
     Professional and legal fees ₹1.85 Cr₹1.52 Cr₹1.25 Cr₹0.97 Cr₹2.41 Cr
     Traveling and conveyance ₹7.21 Cr₹6.22 Cr₹3.62 Cr₹2.03 Cr₹6.95 Cr
     Other Administration ₹0.63 Cr₹0.55 Cr₹0.64 Cr₹0.47 Cr₹0.81 Cr
Selling and Distribution Expenses ₹73 Cr₹64 Cr₹39 Cr₹25 Cr₹38 Cr
     Advertisement & Sales Promotion ----₹10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹49 Cr₹44 Cr₹28 Cr₹19 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹24 Cr₹20 Cr₹11 Cr₹5.57 Cr-
Miscellaneous Expenses ₹7.12 Cr₹5.04 Cr₹4.69 Cr₹4.25 Cr₹7.59 Cr
     Bad debts /advances written off ₹0.35 Cr₹0.15 Cr₹0.04 Cr₹0.27 Cr₹0.03 Cr
     Provision for doubtful debts ₹0.07 Cr----
     Losson disposal of fixed assets(net) ----₹1.19 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.71 Cr₹4.89 Cr₹4.64 Cr₹3.98 Cr₹6.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,017 Cr₹1,740 Cr₹965 Cr₹660 Cr₹1,142 Cr
Operating Profit (Excl OI) ₹179 Cr₹82 Cr₹-41 Cr₹-69 Cr₹12 Cr
Other Income ₹5.41 Cr₹3.12 Cr₹5.96 Cr₹4.93 Cr₹5.14 Cr
     Interest Received ₹2.07 Cr₹1.63 Cr₹4.21 Cr₹2.08 Cr₹3.93 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.08 Cr₹0.00 Cr₹0.05 Cr₹0.18 Cr₹0.19 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.15 Cr₹0.66 Cr₹1.25 Cr₹0.44 Cr-
     Others ₹2.11 Cr₹0.82 Cr₹0.46 Cr₹2.23 Cr₹1.03 Cr
Operating Profit ₹184 Cr₹85 Cr₹-35 Cr₹-64 Cr₹17 Cr
Interest ₹30 Cr₹25 Cr₹22 Cr₹23 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.31 Cr₹3.88 Cr₹0.49 Cr₹0.27 Cr₹0.38 Cr
     Other Interest ₹29 Cr₹21 Cr₹21 Cr₹23 Cr₹3.27 Cr
PBDT ₹154 Cr₹60 Cr₹-57 Cr₹-87 Cr₹2.40 Cr
Depreciation ₹48 Cr₹42 Cr₹44 Cr₹46 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹106 Cr₹17 Cr₹-100 Cr₹-133 Cr₹-38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹106 Cr₹17 Cr₹-100 Cr₹-133 Cr₹-38 Cr
Provision for Tax ₹-1.43 Cr₹-2.56 Cr₹-0.51 Cr₹0.12 Cr₹-17 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.51 Cr₹-2.32 Cr-₹0.12 Cr₹-15 Cr
     Other taxes ₹0.08 Cr₹-0.24 Cr₹-0.51 Cr-₹-2.00 Cr
Profit After Tax ₹108 Cr₹20 Cr₹-100 Cr₹-133 Cr₹-21 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-13 Cr₹-30 Cr₹65 Cr₹195 Cr₹223 Cr
Appropriations ₹95 Cr₹-10 Cr₹-35 Cr₹62 Cr₹202 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.24 Cr₹2.82 Cr₹-4.93 Cr₹-2.84 Cr₹6.97 Cr
Equity Dividend % ₹160.00----
Earnings Per Share ₹74.54₹13.71₹-68.93₹-92.24₹-14.55
Adjusted EPS ₹74.54₹13.71₹-68.93₹-92.24₹-14.55

Compare Income Statement of peers of SML ISUZU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SML ISUZU ₹2,716.0 Cr -0.3% 10% -10.9% Stock Analytics
TATA MOTORS ₹246,695.0 Cr -8.3% -7.4% -30.5% Stock Analytics
ASHOK LEYLAND ₹68,626.6 Cr -2.2% -2.9% -0.9% Stock Analytics
FORCE MOTORS ₹18,369.3 Cr 15.7% 32% 54.2% Stock Analytics
OLECTRA GREENTECH ₹9,563.6 Cr -3.9% -8.9% -33.6% Stock Analytics


SML ISUZU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SML ISUZU

-0.3%

10%

-10.9%

SENSEX

-1.3%

-0.8%

6.3%


You may also like the below Video Courses