Home > Income Statement > SMARTLINK HOLDINGS

SMARTLINK HOLDINGS
Income Statement

SMARTLINK HOLDINGS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMARTLINK HOLDINGS
Please provide your vote to see the results

SMARTLINK HOLDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹215 Cr₹209 Cr₹163 Cr₹80 Cr₹70 Cr
     Software Services & Operating Revenues -₹186 Cr₹143 Cr₹60 Cr₹50 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹202 Cr----
     Processing Charges / ServiceIncome ₹8.34 Cr₹7.58 Cr₹6.98 Cr₹5.70 Cr₹4.88 Cr
     Other Operational Income ₹4.56 Cr₹16 Cr₹13 Cr₹14 Cr₹15 Cr
Less: Excise Duty -----
Operating Income (Net) ₹215 Cr₹209 Cr₹163 Cr₹80 Cr₹70 Cr
EXPENDITURE :
Stock Adjustments ₹-5.52 Cr₹4.01 Cr₹-14 Cr₹-3.84 Cr₹3.75 Cr
Raw Material Consumed ₹180 Cr₹157 Cr₹137 Cr₹50 Cr₹34 Cr
     Opening Raw Materials ₹3.74 Cr₹10 Cr₹5.87 Cr₹2.45 Cr₹1.64 Cr
     Purchases Raw Materials ₹85 Cr₹65 Cr₹63 Cr₹29 Cr₹7.54 Cr
     Closing Raw Materials ₹5.46 Cr₹3.74 Cr₹10 Cr₹5.87 Cr₹2.45 Cr
     Other Direct Purchases / Brought in cost ₹96 Cr₹85 Cr₹79 Cr₹24 Cr₹27 Cr
     Others raw material cost ₹193 Cr₹170 Cr₹158 Cr₹49 Cr₹54 Cr
Power & Fuel Cost ₹1.46 Cr₹1.35 Cr₹1.31 Cr₹0.97 Cr₹0.89 Cr
     Electricity & Power ₹1.46 Cr₹1.35 Cr₹1.31 Cr₹0.97 Cr₹0.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹19 Cr₹17 Cr₹14 Cr₹13 Cr
     Salaries, Wages & Bonus ₹22 Cr₹18 Cr₹15 Cr₹13 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.53 Cr₹0.51 Cr₹0.48 Cr₹0.47 Cr
     Wheeling & Transmission Charges recoverable ₹0.74 Cr₹0.78 Cr₹0.86 Cr₹0.40 Cr₹0.35 Cr
     Other Employees Cost ₹0.23 Cr₹0.22 Cr₹0.16 Cr₹0.12 Cr₹0.16 Cr
Cost of Software developments ₹1.91 Cr----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹1.91 Cr----
Operating Expenses ₹1.41 Cr₹1.97 Cr₹3.43 Cr₹1.14 Cr₹0.97 Cr
     Repairs and Maintenance ₹0.52 Cr₹0.76 Cr₹2.50 Cr₹0.60 Cr₹0.31 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.89 Cr₹1.20 Cr₹0.93 Cr₹0.53 Cr₹0.66 Cr
General and Administration Expenses ₹9.60 Cr₹7.63 Cr₹8.04 Cr₹4.73 Cr₹5.09 Cr
     Rates & Taxes ₹0.21 Cr₹0.46 Cr₹0.55 Cr₹0.25 Cr₹0.13 Cr
     Insurance ₹0.60 Cr₹0.69 Cr₹0.56 Cr₹0.58 Cr₹0.55 Cr
     Printing and stationery ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹5.58 Cr₹3.00 Cr₹3.70 Cr₹2.03 Cr₹2.94 Cr
     Other Administration ₹2.77 Cr₹3.10 Cr₹2.80 Cr₹1.76 Cr₹1.35 Cr
Selling and Marketing Expenses ₹2.72 Cr₹3.06 Cr₹3.24 Cr₹1.74 Cr₹1.76 Cr
     Advertisement & Sales Promotion ₹1.51 Cr₹1.57 Cr₹2.02 Cr₹0.90 Cr₹1.05 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards ₹1.21 Cr₹1.49 Cr₹1.22 Cr₹0.84 Cr₹0.71 Cr
     Other Selling Expenses ₹1.21 Cr₹1.49 Cr₹1.22 Cr₹0.84 Cr₹0.71 Cr
Miscellaneous Expenses ₹0.97 Cr₹0.87 Cr₹2.22 Cr₹0.82 Cr₹0.93 Cr
     Bad debts /advances written off ---₹0.01 Cr-
     Provision for doubtful debts ₹0.12 Cr-₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹0.87 Cr₹2.16 Cr₹0.75 Cr₹0.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹216 Cr₹195 Cr₹158 Cr₹70 Cr₹60 Cr
Operating Profit (Excl OI) ₹-1.12 Cr₹14 Cr₹5.42 Cr₹9.67 Cr₹11 Cr
Other Income ₹12 Cr₹0.76 Cr₹1.29 Cr₹0.93 Cr₹2.62 Cr
     Interest Received ₹5.50 Cr₹0.14 Cr₹0.03 Cr₹0.00 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.54 Cr₹0.01 Cr₹0.31 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.03 Cr-₹0.24 Cr₹1.75 Cr
     Foreign Exchange Gains ₹0.51 Cr₹0.39 Cr₹0.69 Cr₹0.48 Cr₹0.28 Cr
     Others ₹5.87 Cr₹0.16 Cr₹0.02 Cr₹0.20 Cr₹0.16 Cr
Operating Profit ₹11 Cr₹15 Cr₹6.71 Cr₹11 Cr₹13 Cr
Interest ₹1.73 Cr₹2.41 Cr₹1.89 Cr₹0.82 Cr₹1.36 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.91 Cr₹1.23 Cr₹0.35 Cr₹0.26 Cr₹0.85 Cr
     Intereston Fixed deposits ₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Bank Charges etc ₹0.19 Cr₹0.18 Cr₹0.17 Cr₹0.11 Cr₹0.13 Cr
     Other Interest ₹0.60 Cr₹0.99 Cr₹1.36 Cr₹0.44 Cr₹0.38 Cr
PBDT ₹9.06 Cr₹12 Cr₹4.82 Cr₹9.78 Cr₹12 Cr
Depreciation ₹3.73 Cr₹3.47 Cr₹2.99 Cr₹2.40 Cr₹2.78 Cr
Profit Before Taxation & Exceptional Items ₹5.33 Cr₹8.70 Cr₹1.83 Cr₹7.39 Cr₹9.09 Cr
Exceptional Income / Expenses --₹21 Cr--
Profit Before Tax ₹5.33 Cr₹8.70 Cr₹23 Cr₹7.39 Cr₹9.09 Cr
Provision for Tax ₹-1.27 Cr₹1.64 Cr₹3.51 Cr₹-2.93 Cr₹-1.14 Cr
     Current Income Tax -₹0.52 Cr₹3.35 Cr₹1.08 Cr₹0.81 Cr
     Deferred Tax ₹-1.26 Cr₹1.14 Cr₹0.66 Cr₹-4.08 Cr₹-2.02 Cr
     Other taxes ₹-0.01 Cr₹-0.01 Cr₹-0.50 Cr₹0.07 Cr₹0.08 Cr
Profit After Tax ₹6.61 Cr₹7.06 Cr₹19 Cr₹10 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.61 Cr₹7.06 Cr₹19 Cr₹10 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹115 Cr₹109 Cr₹94 Cr₹128 Cr₹118 Cr
Appropriations ₹122 Cr₹116 Cr₹113 Cr₹138 Cr₹129 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹122 Cr₹116 Cr₹113 Cr₹138 Cr₹129 Cr
Equity Dividend % -----
Earnings Per Share ₹6.62₹7.08₹19.29₹10.34₹7.69
Adjusted EPS ₹6.62₹7.08₹19.29₹10.34₹7.69

Compare Income Statement of peers of SMARTLINK HOLDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMARTLINK HOLDINGS ₹160.5 Cr 2.3% 22.3% -8.9% Stock Analytics
DLINK (INDIA) ₹1,691.1 Cr 2.7% 5.3% -0.8% Stock Analytics


SMARTLINK HOLDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMARTLINK HOLDINGS

2.3%

22.3%

-8.9%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses