Home > Income Statement > SMARTLINK HOLDINGS

SMARTLINK HOLDINGS
Income Statement

SMARTLINK HOLDINGS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SMARTLINK HOLDINGS
Please provide your vote to see the results

SMARTLINK HOLDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹215 Cr₹209 Cr₹163 Cr₹80 Cr₹70 Cr
     Software Services & Operating Revenues -₹186 Cr₹143 Cr₹60 Cr₹50 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹202 Cr----
     Processing Charges / ServiceIncome ₹8.34 Cr₹7.58 Cr₹6.98 Cr₹5.70 Cr₹4.88 Cr
     Other Operational Income ₹4.56 Cr₹16 Cr₹13 Cr₹14 Cr₹15 Cr
Less: Excise Duty -----
Operating Income (Net) ₹215 Cr₹209 Cr₹163 Cr₹80 Cr₹70 Cr
EXPENDITURE :
Stock Adjustments ₹-5.52 Cr₹4.01 Cr₹-14 Cr₹-3.84 Cr₹3.75 Cr
Raw Material Consumed ₹180 Cr₹157 Cr₹137 Cr₹50 Cr₹34 Cr
     Opening Raw Materials ₹3.74 Cr₹10 Cr₹5.87 Cr₹2.45 Cr₹1.64 Cr
     Purchases Raw Materials ₹85 Cr₹65 Cr₹63 Cr₹29 Cr₹7.54 Cr
     Closing Raw Materials ₹5.46 Cr₹3.74 Cr₹10 Cr₹5.87 Cr₹2.45 Cr
     Other Direct Purchases / Brought in cost ₹96 Cr₹85 Cr₹79 Cr₹24 Cr₹27 Cr
     Others raw material cost ₹193 Cr₹170 Cr₹158 Cr₹49 Cr₹54 Cr
Power & Fuel Cost ₹1.46 Cr₹1.35 Cr₹1.31 Cr₹0.97 Cr₹0.89 Cr
     Electricity & Power ₹1.46 Cr₹1.35 Cr₹1.31 Cr₹0.97 Cr₹0.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹19 Cr₹17 Cr₹14 Cr₹13 Cr
     Salaries, Wages & Bonus ₹22 Cr₹18 Cr₹15 Cr₹13 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.53 Cr₹0.51 Cr₹0.48 Cr₹0.47 Cr
     Wheeling & Transmission Charges recoverable ₹0.74 Cr₹0.78 Cr₹0.86 Cr₹0.40 Cr₹0.35 Cr
     Other Employees Cost ₹0.23 Cr₹0.22 Cr₹0.16 Cr₹0.12 Cr₹0.16 Cr
Cost of Software developments ₹1.91 Cr----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹1.91 Cr----
Operating Expenses ₹1.41 Cr₹1.97 Cr₹3.43 Cr₹1.14 Cr₹0.97 Cr
     Repairs and Maintenance ₹0.52 Cr₹0.76 Cr₹2.50 Cr₹0.60 Cr₹0.31 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.89 Cr₹1.20 Cr₹0.93 Cr₹0.53 Cr₹0.66 Cr
General and Administration Expenses ₹9.60 Cr₹7.63 Cr₹8.04 Cr₹4.73 Cr₹5.09 Cr
     Rates & Taxes ₹0.21 Cr₹0.46 Cr₹0.55 Cr₹0.25 Cr₹0.13 Cr
     Insurance ₹0.60 Cr₹0.69 Cr₹0.56 Cr₹0.58 Cr₹0.55 Cr
     Printing and stationery ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹5.58 Cr₹3.00 Cr₹3.70 Cr₹2.03 Cr₹2.94 Cr
     Other Administration ₹2.77 Cr₹3.10 Cr₹2.80 Cr₹1.76 Cr₹1.35 Cr
Selling and Marketing Expenses ₹2.72 Cr₹3.06 Cr₹3.24 Cr₹1.74 Cr₹1.76 Cr
     Advertisement & Sales Promotion ₹1.51 Cr₹1.57 Cr₹2.02 Cr₹0.90 Cr₹1.05 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards ₹1.21 Cr₹1.49 Cr₹1.22 Cr₹0.84 Cr₹0.71 Cr
     Other Selling Expenses ₹1.21 Cr₹1.49 Cr₹1.22 Cr₹0.84 Cr₹0.71 Cr
Miscellaneous Expenses ₹0.97 Cr₹0.87 Cr₹2.22 Cr₹0.82 Cr₹0.93 Cr
     Bad debts /advances written off ---₹0.01 Cr-
     Provision for doubtful debts ₹0.12 Cr-₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹0.87 Cr₹2.16 Cr₹0.75 Cr₹0.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹216 Cr₹195 Cr₹158 Cr₹70 Cr₹60 Cr
Operating Profit (Excl OI) ₹-1.12 Cr₹14 Cr₹5.42 Cr₹9.67 Cr₹11 Cr
Other Income ₹12 Cr₹0.76 Cr₹1.29 Cr₹0.93 Cr₹2.62 Cr
     Interest Received ₹5.50 Cr₹0.14 Cr₹0.03 Cr₹0.00 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.54 Cr₹0.01 Cr₹0.31 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.03 Cr-₹0.24 Cr₹1.75 Cr
     Foreign Exchange Gains ₹0.51 Cr₹0.39 Cr₹0.69 Cr₹0.48 Cr₹0.28 Cr
     Others ₹5.87 Cr₹0.16 Cr₹0.02 Cr₹0.20 Cr₹0.16 Cr
Operating Profit ₹11 Cr₹15 Cr₹6.71 Cr₹11 Cr₹13 Cr
Interest ₹1.73 Cr₹2.41 Cr₹1.89 Cr₹0.82 Cr₹1.36 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.91 Cr₹1.23 Cr₹0.35 Cr₹0.26 Cr₹0.85 Cr
     Intereston Fixed deposits ₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Bank Charges etc ₹0.19 Cr₹0.18 Cr₹0.17 Cr₹0.11 Cr₹0.13 Cr
     Other Interest ₹0.60 Cr₹0.99 Cr₹1.36 Cr₹0.44 Cr₹0.38 Cr
PBDT ₹9.06 Cr₹12 Cr₹4.82 Cr₹9.78 Cr₹12 Cr
Depreciation ₹3.73 Cr₹3.47 Cr₹2.99 Cr₹2.40 Cr₹2.78 Cr
Profit Before Taxation & Exceptional Items ₹5.33 Cr₹8.70 Cr₹1.83 Cr₹7.39 Cr₹9.09 Cr
Exceptional Income / Expenses --₹21 Cr--
Profit Before Tax ₹5.33 Cr₹8.70 Cr₹23 Cr₹7.39 Cr₹9.09 Cr
Provision for Tax ₹-1.27 Cr₹1.64 Cr₹3.51 Cr₹-2.93 Cr₹-1.14 Cr
     Current Income Tax -₹0.52 Cr₹3.35 Cr₹1.08 Cr₹0.81 Cr
     Deferred Tax ₹-1.26 Cr₹1.14 Cr₹0.66 Cr₹-4.08 Cr₹-2.02 Cr
     Other taxes ₹-0.01 Cr₹-0.01 Cr₹-0.50 Cr₹0.07 Cr₹0.08 Cr
Profit After Tax ₹6.61 Cr₹7.06 Cr₹19 Cr₹10 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.61 Cr₹7.06 Cr₹19 Cr₹10 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹115 Cr₹109 Cr₹94 Cr₹128 Cr₹118 Cr
Appropriations ₹122 Cr₹116 Cr₹113 Cr₹138 Cr₹129 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹122 Cr₹116 Cr₹113 Cr₹138 Cr₹129 Cr
Equity Dividend % -----
Earnings Per Share ₹6.62₹7.08₹19.29₹10.34₹7.69
Adjusted EPS ₹6.62₹7.08₹19.29₹10.34₹7.69

Compare Income Statement of peers of SMARTLINK HOLDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMARTLINK HOLDINGS ₹147.4 Cr -3.4% -3% -39.8% Stock Analytics
DLINK (INDIA) ₹1,722.2 Cr -2.3% -6.1% -16.5% Stock Analytics


SMARTLINK HOLDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMARTLINK HOLDINGS

-3.4%

-3%

-39.8%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses