SJVN
|
SJVN Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹4,528 Cr | ₹3,072 Cr | ₹2,579 Cr | ₹2,938 Cr | ₹2,417 Cr |
| Earning From Sale of Electrical Energy | ₹4,251 Cr | ₹3,038 Cr | ₹2,577 Cr | ₹2,828 Cr | ₹2,417 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹277 Cr | ₹34 Cr | ₹2.52 Cr | ₹110 Cr | ₹-0.13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹4,528 Cr | ₹3,072 Cr | ₹2,579 Cr | ₹2,938 Cr | ₹2,417 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹304 Cr | ₹107 Cr | ₹57 Cr | ₹11 Cr | ₹12 Cr |
| Cost of power purchased | ₹18 Cr | ₹108 Cr | ₹58 Cr | ₹12 Cr | ₹12 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | ₹286 Cr | ₹-0.77 Cr | ₹-0.80 Cr | ₹-0.85 Cr | ₹-0.52 Cr |
| Employee Cost | ₹313 Cr | ₹305 Cr | ₹296 Cr | ₹287 Cr | ₹291 Cr |
| Salaries, Wages & Bonus | ₹244 Cr | ₹239 Cr | ₹234 Cr | ₹222 Cr | ₹229 Cr |
| Contributions to EPF & PensionFunds | ₹34 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹32 Cr |
| Workmen and Staff Welfare Expenses | ₹35 Cr | ₹36 Cr | ₹34 Cr | ₹36 Cr | ₹30 Cr |
| Other Employees Cost | ₹0.31 Cr | ₹0.36 Cr | ₹0.70 Cr | ₹0.91 Cr | ₹0.61 Cr |
| Operating Expenses | ₹191 Cr | ₹132 Cr | ₹116 Cr | ₹105 Cr | ₹91 Cr |
| Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹182 Cr | ₹122 Cr | ₹108 Cr | ₹97 Cr | ₹86 Cr |
| Other Operating Expenses | ₹9.09 Cr | ₹9.71 Cr | ₹7.32 Cr | ₹8.02 Cr | ₹5.59 Cr |
| General and Administration Expenses | ₹215 Cr | ₹211 Cr | ₹202 Cr | ₹185 Cr | ₹153 Cr |
| Rent , Rates & Taxes | ₹2.91 Cr | ₹1.59 Cr | ₹1.03 Cr | ₹0.63 Cr | ₹0.26 Cr |
| Insurance | ₹74 Cr | ₹62 Cr | ₹57 Cr | ₹56 Cr | ₹52 Cr |
| Printing and stationery | ₹1.31 Cr | ₹1.65 Cr | ₹0.65 Cr | ₹1.47 Cr | ₹1.11 Cr |
| Professional and legal fees | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹22 Cr | ₹16 Cr |
| Other Administration | ₹105 Cr | ₹116 Cr | ₹111 Cr | ₹105 Cr | ₹83 Cr |
| Selling and Distribution Expenses | ₹8.31 Cr | ₹9.12 Cr | ₹14 Cr | ₹14 Cr | ₹5.13 Cr |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹8.31 Cr | ₹9.12 Cr | ₹14 Cr | ₹14 Cr | ₹5.13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹148 Cr | ₹86 Cr | ₹53 Cr | ₹72 Cr | ₹75 Cr |
| Bad debts /advances written off | - | - | - | - | ₹4.03 Cr |
| Provision for doubtful debts | - | ₹15 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹15 Cr | ₹2.40 Cr | ₹0.76 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.48 Cr | ₹0.65 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹134 Cr | ₹69 Cr | ₹52 Cr | ₹71 Cr | ₹70 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,179 Cr | ₹851 Cr | ₹737 Cr | ₹674 Cr | ₹626 Cr |
| Operating Profit (Excl OI) | ₹3,350 Cr | ₹2,221 Cr | ₹1,842 Cr | ₹2,264 Cr | ₹1,791 Cr |
| Other Income | ₹195 Cr | ₹304 Cr | ₹298 Cr | ₹344 Cr | ₹218 Cr |
| Interest Received | ₹152 Cr | ₹236 Cr | ₹232 Cr | ₹173 Cr | ₹130 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.19 Cr | ₹34 Cr | ₹1.42 Cr | ₹0.34 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Others | ₹42 Cr | ₹68 Cr | ₹31 Cr | ₹170 Cr | ₹87 Cr |
| Operating Profit | ₹3,544 Cr | ₹2,526 Cr | ₹2,140 Cr | ₹2,609 Cr | ₹2,008 Cr |
| Interest | ₹1,298 Cr | ₹743 Cr | ₹482 Cr | ₹449 Cr | ₹226 Cr |
| InterestonDebenture / Bonds | ₹9.21 Cr | ₹49 Cr | ₹33 Cr | ₹37 Cr | ₹23 Cr |
| Intereston Term Loan | ₹842 Cr | ₹530 Cr | ₹373 Cr | ₹117 Cr | ₹103 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹39 Cr | ₹27 Cr | ₹18 Cr | ₹31 Cr | ₹20 Cr |
| Other Interest | ₹408 Cr | ₹138 Cr | ₹57 Cr | ₹265 Cr | ₹80 Cr |
| PBDT | ₹2,246 Cr | ₹1,782 Cr | ₹1,657 Cr | ₹2,159 Cr | ₹1,783 Cr |
| Depreciation | ₹1,042 Cr | ₹676 Cr | ₹557 Cr | ₹396 Cr | ₹404 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,204 Cr | ₹1,106 Cr | ₹1,100 Cr | ₹1,763 Cr | ₹1,379 Cr |
| Exceptional Income / Expenses | ₹-53 Cr | ₹-13 Cr | ₹69 Cr | ₹-40 Cr | ₹-67 Cr |
| Profit Before Tax | ₹1,147 Cr | ₹1,099 Cr | ₹1,174 Cr | ₹1,727 Cr | ₹1,316 Cr |
| Provision for Tax | ₹506 Cr | ₹281 Cr | ₹262 Cr | ₹368 Cr | ₹326 Cr |
| Current Income Tax | ₹346 Cr | ₹227 Cr | ₹202 Cr | ₹299 Cr | ₹233 Cr |
| Deferred Tax | ₹160 Cr | ₹55 Cr | ₹58 Cr | ₹53 Cr | ₹93 Cr |
| Other taxes | - | ₹-1.25 Cr | ₹2.05 Cr | ₹16 Cr | ₹0.33 Cr |
| Profit After Tax | ₹642 Cr | ₹818 Cr | ₹911 Cr | ₹1,359 Cr | ₹990 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.23 Cr | ₹1.64 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹642 Cr | ₹820 Cr | ₹911 Cr | ₹1,359 Cr | ₹990 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹10,035 Cr | ₹9,934 Cr | ₹9,723 Cr | ₹9,034 Cr | ₹8,655 Cr |
| Appropriations | ₹10,678 Cr | ₹10,754 Cr | ₹10,634 Cr | ₹10,393 Cr | ₹9,644 Cr |
| General Reserves | ₹7,102 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3,576 Cr | ₹10,754 Cr | ₹10,634 Cr | ₹10,393 Cr | ₹9,644 Cr |
| Equity Dividend % | ₹15.00 | ₹14.60 | ₹18.00 | ₹17.70 | ₹17.00 |
| Earnings Per Share | ₹1.63 | ₹2.09 | ₹2.32 | ₹3.46 | ₹2.52 |
| Adjusted EPS | ₹1.63 | ₹2.09 | ₹2.32 | ₹3.46 | ₹2.52 |
Compare Income Statement of peers of SJVN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJVN | ₹26,691.2 Cr | -2.2% | -3.1% | -26.9% | Stock Analytics | |
| ADANI POWER | ₹401,604.0 Cr | -1.6% | -3.7% | 77.7% | Stock Analytics | |
| NTPC | ₹334,535.0 Cr | -0.8% | 0.4% | 2.9% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹252,744.0 Cr | -4.3% | -3.3% | -6.9% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹225,663.0 Cr | -1.7% | -7.9% | 39.5% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹199,097.0 Cr | -0.6% | 0.6% | 99.1% | Stock Analytics | |
SJVN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJVN | -2.2% |
-3.1% |
-26.9% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses