Home > Income Statement > SJVN

SJVN
Income Statement

SJVN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SJVN
Please provide your vote to see the results

SJVN Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹4,528 Cr₹3,072 Cr₹2,579 Cr₹2,938 Cr₹2,417 Cr
     Earning From Sale of Electrical Energy ₹4,251 Cr₹3,038 Cr₹2,577 Cr₹2,828 Cr₹2,417 Cr
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹277 Cr₹34 Cr₹2.52 Cr₹110 Cr₹-0.13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,528 Cr₹3,072 Cr₹2,579 Cr₹2,938 Cr₹2,417 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Power Generation & Distribution Cost ₹304 Cr₹107 Cr₹57 Cr₹11 Cr₹12 Cr
     Cost of power purchased ₹18 Cr₹108 Cr₹58 Cr₹12 Cr₹12 Cr
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable -----
     Other power & fuel ₹286 Cr₹-0.77 Cr₹-0.80 Cr₹-0.85 Cr₹-0.52 Cr
Employee Cost ₹313 Cr₹305 Cr₹296 Cr₹287 Cr₹291 Cr
     Salaries, Wages & Bonus ₹244 Cr₹239 Cr₹234 Cr₹222 Cr₹229 Cr
     Contributions to EPF & PensionFunds ₹34 Cr₹29 Cr₹27 Cr₹28 Cr₹32 Cr
     Workmen and Staff Welfare Expenses ₹35 Cr₹36 Cr₹34 Cr₹36 Cr₹30 Cr
     Other Employees Cost ₹0.31 Cr₹0.36 Cr₹0.70 Cr₹0.91 Cr₹0.61 Cr
Operating Expenses ₹191 Cr₹132 Cr₹116 Cr₹105 Cr₹91 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges -----
     Sub Contract Charges -----
     Repairs and Maintenance ₹182 Cr₹122 Cr₹108 Cr₹97 Cr₹86 Cr
     Other Operating Expenses ₹9.09 Cr₹9.71 Cr₹7.32 Cr₹8.02 Cr₹5.59 Cr
General and Administration Expenses ₹215 Cr₹211 Cr₹202 Cr₹185 Cr₹153 Cr
     Rent , Rates & Taxes ₹2.91 Cr₹1.59 Cr₹1.03 Cr₹0.63 Cr₹0.26 Cr
     Insurance ₹74 Cr₹62 Cr₹57 Cr₹56 Cr₹52 Cr
     Printing and stationery ₹1.31 Cr₹1.65 Cr₹0.65 Cr₹1.47 Cr₹1.11 Cr
     Professional and legal fees ₹31 Cr₹31 Cr₹33 Cr₹22 Cr₹16 Cr
     Other Administration ₹105 Cr₹116 Cr₹111 Cr₹105 Cr₹83 Cr
Selling and Distribution Expenses ₹8.31 Cr₹9.12 Cr₹14 Cr₹14 Cr₹5.13 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹8.31 Cr₹9.12 Cr₹14 Cr₹14 Cr₹5.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹148 Cr₹86 Cr₹53 Cr₹72 Cr₹75 Cr
     Bad debts /advances written off ----₹4.03 Cr
     Provision for doubtful debts -₹15 Cr---
     Losson disposal of fixed assets(net) ₹15 Cr₹2.40 Cr₹0.76 Cr--
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.01 Cr₹0.48 Cr₹0.65 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹134 Cr₹69 Cr₹52 Cr₹71 Cr₹70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,179 Cr₹851 Cr₹737 Cr₹674 Cr₹626 Cr
Operating Profit (Excl OI) ₹3,350 Cr₹2,221 Cr₹1,842 Cr₹2,264 Cr₹1,791 Cr
Other Income ₹195 Cr₹304 Cr₹298 Cr₹344 Cr₹218 Cr
     Interest Received ₹152 Cr₹236 Cr₹232 Cr₹173 Cr₹130 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.19 Cr₹34 Cr₹1.42 Cr₹0.34 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.32 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
     Others ₹42 Cr₹68 Cr₹31 Cr₹170 Cr₹87 Cr
Operating Profit ₹3,544 Cr₹2,526 Cr₹2,140 Cr₹2,609 Cr₹2,008 Cr
Interest ₹1,298 Cr₹743 Cr₹482 Cr₹449 Cr₹226 Cr
     InterestonDebenture / Bonds ₹9.21 Cr₹49 Cr₹33 Cr₹37 Cr₹23 Cr
     Intereston Term Loan ₹842 Cr₹530 Cr₹373 Cr₹117 Cr₹103 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹39 Cr₹27 Cr₹18 Cr₹31 Cr₹20 Cr
     Other Interest ₹408 Cr₹138 Cr₹57 Cr₹265 Cr₹80 Cr
PBDT ₹2,246 Cr₹1,782 Cr₹1,657 Cr₹2,159 Cr₹1,783 Cr
Depreciation ₹1,042 Cr₹676 Cr₹557 Cr₹396 Cr₹404 Cr
Profit Before Taxation & Exceptional Items ₹1,204 Cr₹1,106 Cr₹1,100 Cr₹1,763 Cr₹1,379 Cr
Exceptional Income / Expenses ₹-53 Cr₹-13 Cr₹69 Cr₹-40 Cr₹-67 Cr
Profit Before Tax ₹1,147 Cr₹1,099 Cr₹1,174 Cr₹1,727 Cr₹1,316 Cr
Provision for Tax ₹506 Cr₹281 Cr₹262 Cr₹368 Cr₹326 Cr
     Current Income Tax ₹346 Cr₹227 Cr₹202 Cr₹299 Cr₹233 Cr
     Deferred Tax ₹160 Cr₹55 Cr₹58 Cr₹53 Cr₹93 Cr
     Other taxes -₹-1.25 Cr₹2.05 Cr₹16 Cr₹0.33 Cr
Profit After Tax ₹642 Cr₹818 Cr₹911 Cr₹1,359 Cr₹990 Cr
Extra items -----
Minority Interest ₹0.23 Cr₹1.64 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹642 Cr₹820 Cr₹911 Cr₹1,359 Cr₹990 Cr
Adjustments to PAT -----
Profit Balance B/F ₹10,035 Cr₹9,934 Cr₹9,723 Cr₹9,034 Cr₹8,655 Cr
Appropriations ₹10,678 Cr₹10,754 Cr₹10,634 Cr₹10,393 Cr₹9,644 Cr
     General Reserves ₹7,102 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3,576 Cr₹10,754 Cr₹10,634 Cr₹10,393 Cr₹9,644 Cr
Equity Dividend % ₹15.00₹14.60₹18.00₹17.70₹17.00
Earnings Per Share ₹1.63₹2.09₹2.32₹3.46₹2.52
Adjusted EPS ₹1.63₹2.09₹2.32₹3.46₹2.52

Compare Income Statement of peers of SJVN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SJVN ₹26,691.2 Cr -2.2% -3.1% -26.9% Stock Analytics
ADANI POWER ₹401,604.0 Cr -1.6% -3.7% 77.7% Stock Analytics
NTPC ₹334,535.0 Cr -0.8% 0.4% 2.9% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹252,744.0 Cr -4.3% -3.3% -6.9% Stock Analytics
ADANI GREEN ENERGY ₹225,663.0 Cr -1.7% -7.9% 39.5% Stock Analytics
ADANI ENERGY SOLUTIONS ₹199,097.0 Cr -0.6% 0.6% 99.1% Stock Analytics


SJVN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SJVN

-2.2%

-3.1%

-26.9%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses