SJVN
|
SJVN Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,579 Cr | ₹2,938 Cr | ₹2,417 Cr | ₹2,485 Cr | ₹2,703 Cr |
| Earning From Sale of Electrical Energy | ₹2,577 Cr | ₹2,828 Cr | ₹2,417 Cr | ₹2,453 Cr | ₹2,427 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹2.52 Cr | ₹110 Cr | ₹-0.13 Cr | ₹32 Cr | ₹275 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,579 Cr | ₹2,938 Cr | ₹2,417 Cr | ₹2,485 Cr | ₹2,703 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹57 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
| Cost of power purchased | ₹58 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | ₹-0.80 Cr | ₹-0.85 Cr | ₹-0.52 Cr | ₹-0.73 Cr | ₹-0.49 Cr |
| Employee Cost | ₹296 Cr | ₹287 Cr | ₹291 Cr | ₹317 Cr | ₹308 Cr |
| Salaries, Wages & Bonus | ₹234 Cr | ₹222 Cr | ₹229 Cr | ₹252 Cr | ₹251 Cr |
| Contributions to EPF & PensionFunds | ₹27 Cr | ₹28 Cr | ₹32 Cr | ₹35 Cr | ₹33 Cr |
| Workmen and Staff Welfare Expenses | ₹34 Cr | ₹36 Cr | ₹30 Cr | ₹30 Cr | ₹23 Cr |
| Other Employees Cost | ₹0.70 Cr | ₹0.91 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹1.24 Cr |
| Operating Expenses | ₹116 Cr | ₹105 Cr | ₹91 Cr | ₹87 Cr | ₹82 Cr |
| Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹108 Cr | ₹97 Cr | ₹86 Cr | ₹83 Cr | ₹79 Cr |
| Other Operating Expenses | ₹7.32 Cr | ₹8.02 Cr | ₹5.59 Cr | ₹3.79 Cr | ₹2.65 Cr |
| General and Administration Expenses | ₹202 Cr | ₹185 Cr | ₹153 Cr | ₹146 Cr | ₹138 Cr |
| Rent , Rates & Taxes | ₹1.03 Cr | ₹0.63 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹2.07 Cr |
| Insurance | ₹57 Cr | ₹56 Cr | ₹52 Cr | ₹48 Cr | ₹46 Cr |
| Printing and stationery | ₹0.65 Cr | ₹1.47 Cr | ₹1.11 Cr | ₹1.78 Cr | ₹1.64 Cr |
| Professional and legal fees | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹22 Cr | ₹8.02 Cr |
| Other Administration | ₹111 Cr | ₹105 Cr | ₹83 Cr | ₹74 Cr | ₹80 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹14 Cr | ₹5.13 Cr | ₹3.76 Cr | ₹5.68 Cr |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹14 Cr | ₹14 Cr | ₹5.13 Cr | ₹3.76 Cr | ₹5.68 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹53 Cr | ₹72 Cr | ₹75 Cr | ₹78 Cr | ₹51 Cr |
| Bad debts /advances written off | - | - | ₹4.03 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.76 Cr | - | - | ₹23 Cr | ₹5.69 Cr |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.48 Cr | ₹0.65 Cr | - | ₹0.75 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹52 Cr | ₹71 Cr | ₹70 Cr | ₹55 Cr | ₹44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹737 Cr | ₹674 Cr | ₹626 Cr | ₹641 Cr | ₹596 Cr |
| Operating Profit (Excl OI) | ₹1,842 Cr | ₹2,264 Cr | ₹1,791 Cr | ₹1,844 Cr | ₹2,107 Cr |
| Other Income | ₹298 Cr | ₹344 Cr | ₹218 Cr | ₹1,064 Cr | ₹594 Cr |
| Interest Received | ₹232 Cr | ₹173 Cr | ₹130 Cr | ₹197 Cr | ₹244 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹34 Cr | ₹1.42 Cr | ₹0.34 Cr | ₹0.01 Cr | ₹0.97 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Others | ₹31 Cr | ₹170 Cr | ₹87 Cr | ₹867 Cr | ₹349 Cr |
| Operating Profit | ₹2,140 Cr | ₹2,609 Cr | ₹2,008 Cr | ₹2,908 Cr | ₹2,700 Cr |
| Interest | ₹482 Cr | ₹449 Cr | ₹226 Cr | ₹98 Cr | ₹344 Cr |
| InterestonDebenture / Bonds | ₹33 Cr | ₹37 Cr | ₹23 Cr | - | - |
| Intereston Term Loan | ₹373 Cr | ₹117 Cr | ₹103 Cr | ₹28 Cr | ₹69 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹18 Cr | ₹31 Cr | ₹20 Cr | ₹25 Cr | ₹28 Cr |
| Other Interest | ₹57 Cr | ₹265 Cr | ₹80 Cr | ₹45 Cr | ₹247 Cr |
| PBDT | ₹1,657 Cr | ₹2,159 Cr | ₹1,783 Cr | ₹2,811 Cr | ₹2,356 Cr |
| Depreciation | ₹557 Cr | ₹396 Cr | ₹404 Cr | ₹393 Cr | ₹384 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,100 Cr | ₹1,763 Cr | ₹1,379 Cr | ₹2,417 Cr | ₹1,972 Cr |
| Exceptional Income / Expenses | ₹69 Cr | ₹-40 Cr | ₹-67 Cr | ₹-293 Cr | ₹-6.09 Cr |
| Profit Before Tax | ₹1,174 Cr | ₹1,727 Cr | ₹1,316 Cr | ₹2,128 Cr | ₹1,972 Cr |
| Provision for Tax | ₹262 Cr | ₹368 Cr | ₹326 Cr | ₹482 Cr | ₹405 Cr |
| Current Income Tax | ₹202 Cr | ₹299 Cr | ₹233 Cr | ₹320 Cr | ₹343 Cr |
| Deferred Tax | ₹58 Cr | ₹53 Cr | ₹93 Cr | ₹162 Cr | ₹-111 Cr |
| Other taxes | ₹2.05 Cr | ₹16 Cr | ₹0.33 Cr | ₹0.04 Cr | ₹172 Cr |
| Profit After Tax | ₹911 Cr | ₹1,359 Cr | ₹990 Cr | ₹1,646 Cr | ₹1,567 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹911 Cr | ₹1,359 Cr | ₹990 Cr | ₹1,646 Cr | ₹1,567 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9,723 Cr | ₹9,034 Cr | ₹8,655 Cr | ₹7,914 Cr | ₹7,475 Cr |
| Appropriations | ₹10,634 Cr | ₹10,393 Cr | ₹9,644 Cr | ₹9,560 Cr | ₹9,042 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹137 Cr |
| Other Appropriation | ₹10,634 Cr | ₹10,393 Cr | ₹9,644 Cr | ₹9,560 Cr | ₹8,905 Cr |
| Equity Dividend % | ₹18.00 | ₹17.70 | ₹17.00 | ₹22.00 | ₹22.00 |
| Earnings Per Share | ₹2.32 | ₹3.46 | ₹2.52 | ₹4.19 | ₹3.99 |
| Adjusted EPS | ₹2.32 | ₹3.46 | ₹2.52 | ₹4.19 | ₹3.99 |
Compare Income Statement of peers of SJVN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJVN | ₹32,786.3 Cr | -0.9% | -5.8% | -26.3% | Stock Analytics | |
| NTPC | ₹318,487.0 Cr | 0.8% | -2.5% | -17.7% | Stock Analytics | |
| ADANI POWER | ₹296,791.0 Cr | 2.6% | -0.6% | 29% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹252,325.0 Cr | 1.1% | -5.6% | -14.7% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹175,976.0 Cr | 2.6% | 3.1% | -32.5% | Stock Analytics | |
| TATA POWER COMPANY | ₹124,043.0 Cr | -2% | -0.8% | -10.1% | Stock Analytics | |
SJVN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJVN | -0.9% |
-5.8% |
-26.3% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses