Home > Income Statement > SJVN

SJVN
Income Statement

SJVN is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for SJVN
Please provide your vote to see the results

SJVN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹2,417 Cr₹2,485 Cr₹2,703 Cr₹2,645 Cr₹2,229 Cr
     Earning From Sale of Electrical Energy ₹2,417 Cr₹2,453 Cr₹2,427 Cr₹2,638 Cr₹2,196 Cr
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹-0.13 Cr₹32 Cr₹275 Cr₹6.40 Cr₹32 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,417 Cr₹2,485 Cr₹2,703 Cr₹2,645 Cr₹2,229 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Power Generation & Distribution Cost ₹12 Cr₹10 Cr₹12 Cr₹14 Cr₹15 Cr
     Cost of power purchased ₹12 Cr₹11 Cr₹12 Cr₹15 Cr₹15 Cr
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable -----
     Other power & fuel ₹-0.52 Cr₹-0.73 Cr₹-0.49 Cr₹-0.50 Cr₹-0.39 Cr
Employee Cost ₹291 Cr₹317 Cr₹308 Cr₹316 Cr₹265 Cr
     Salaries, Wages & Bonus ₹229 Cr₹252 Cr₹251 Cr₹260 Cr₹210 Cr
     Contributions to EPF & PensionFunds ₹32 Cr₹35 Cr₹33 Cr₹32 Cr₹28 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹30 Cr₹23 Cr₹23 Cr₹26 Cr
     Other Employees Cost ₹0.61 Cr₹0.43 Cr₹1.24 Cr₹0.67 Cr₹0.94 Cr
Operating Expenses ₹91 Cr₹87 Cr₹82 Cr₹95 Cr₹74 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges -----
     Sub Contract Charges -----
     Repairs and Maintenance ₹86 Cr₹83 Cr₹79 Cr₹85 Cr₹64 Cr
     Other Operating Expenses ₹5.59 Cr₹3.79 Cr₹2.65 Cr₹9.90 Cr₹10 Cr
General and Administration Expenses ₹153 Cr₹146 Cr₹138 Cr₹130 Cr₹123 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.33 Cr₹2.07 Cr₹9.17 Cr₹8.91 Cr
     Insurance ₹52 Cr₹48 Cr₹46 Cr₹46 Cr₹47 Cr
     Printing and stationery ₹1.11 Cr₹1.78 Cr₹1.64 Cr₹1.39 Cr₹1.54 Cr
     Professional and legal fees ₹16 Cr₹22 Cr₹8.02 Cr₹6.09 Cr₹6.55 Cr
     Other Administration ₹83 Cr₹74 Cr₹80 Cr₹67 Cr₹58 Cr
Selling and Distribution Expenses ₹5.13 Cr₹3.76 Cr₹5.68 Cr₹8.42 Cr₹6.75 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹5.13 Cr₹3.76 Cr₹5.68 Cr₹8.42 Cr₹6.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹75 Cr₹78 Cr₹51 Cr₹70 Cr₹41 Cr
     Bad debts /advances written off ₹4.03 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹23 Cr₹5.69 Cr₹0.64 Cr₹0.73 Cr
     Losson foreign exchange fluctuations ₹0.65 Cr-₹0.75 Cr₹0.21 Cr₹0.74 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹70 Cr₹55 Cr₹44 Cr₹69 Cr₹40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹626 Cr₹641 Cr₹596 Cr₹634 Cr₹525 Cr
Operating Profit (Excl OI) ₹1,791 Cr₹1,844 Cr₹2,107 Cr₹2,011 Cr₹1,704 Cr
Other Income ₹218 Cr₹1,064 Cr₹594 Cr₹478 Cr₹407 Cr
     Interest Received ₹130 Cr₹197 Cr₹244 Cr₹273 Cr₹303 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.34 Cr₹0.01 Cr₹0.97 Cr₹0.40 Cr₹0.48 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.32 Cr₹0.40 Cr₹0.40 Cr₹0.55 Cr₹0.55 Cr
     Others ₹82 Cr₹867 Cr₹349 Cr₹203 Cr₹89 Cr
Operating Profit ₹2,008 Cr₹2,908 Cr₹2,700 Cr₹2,489 Cr₹2,110 Cr
Interest ₹226 Cr₹98 Cr₹344 Cr₹251 Cr₹101 Cr
     InterestonDebenture / Bonds ₹23 Cr----
     Intereston Term Loan ₹103 Cr₹28 Cr₹69 Cr₹78 Cr₹55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹20 Cr₹25 Cr₹28 Cr₹27 Cr₹28 Cr
     Other Interest ₹80 Cr₹45 Cr₹247 Cr₹145 Cr₹17 Cr
PBDT ₹1,783 Cr₹2,811 Cr₹2,356 Cr₹2,238 Cr₹2,010 Cr
Depreciation ₹404 Cr₹393 Cr₹384 Cr₹390 Cr₹365 Cr
Profit Before Taxation & Exceptional Items ₹1,379 Cr₹2,417 Cr₹1,972 Cr₹1,848 Cr₹1,645 Cr
Exceptional Income / Expenses ₹-67 Cr₹-293 Cr₹-6.09 Cr₹-57 Cr-
Profit Before Tax ₹1,316 Cr₹2,128 Cr₹1,972 Cr₹1,795 Cr₹1,648 Cr
Provision for Tax ₹326 Cr₹482 Cr₹405 Cr₹428 Cr₹423 Cr
     Current Income Tax ₹233 Cr₹320 Cr₹343 Cr₹386 Cr₹351 Cr
     Deferred Tax ₹93 Cr₹162 Cr₹-111 Cr₹42 Cr₹72 Cr
     Other taxes ₹0.33 Cr₹0.04 Cr₹172 Cr--
Profit After Tax ₹990 Cr₹1,646 Cr₹1,567 Cr₹1,367 Cr₹1,225 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹990 Cr₹1,646 Cr₹1,567 Cr₹1,367 Cr₹1,225 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,655 Cr₹7,914 Cr₹7,475 Cr₹6,564 Cr₹7,340 Cr
Appropriations ₹9,644 Cr₹9,560 Cr₹9,042 Cr₹7,930 Cr₹8,564 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹137 Cr₹121 Cr₹160 Cr
     Other Appropriation ₹9,644 Cr₹9,560 Cr₹8,905 Cr₹7,809 Cr₹8,404 Cr
Equity Dividend % ₹17.00₹22.00₹22.00₹21.50₹21.00
Earnings Per Share ₹2.52₹4.19₹3.99₹3.48₹3.12
Adjusted EPS ₹2.52₹4.19₹3.99₹3.48₹3.12

Compare Income Statement of peers of SJVN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SJVN ₹52,246.7 Cr 7.1% 10.2% 293.8% Stock Analytics
NTPC ₹347,432.0 Cr 2.1% 10.3% 107.4% Stock Analytics
ADANI GREEN ENERGY ₹287,201.0 Cr 2.4% -2.2% 97.4% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹272,601.0 Cr 4.1% 7.1% 67.4% Stock Analytics
ADANI POWER ₹228,485.0 Cr -0.4% 13.1% 199.2% Stock Analytics
TATA POWER COMPANY ₹137,879.0 Cr 0.8% 10.1% 118.9% Stock Analytics


SJVN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SJVN

7.1%

10.2%

293.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses