Home > Income Statement > SIYARAM SILK MILLS

SIYARAM SILK MILLS
Income Statement

COMMUNITY POLL
for SIYARAM SILK MILLS
Please provide your vote to see the results

SIYARAM SILK MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,009 Cr₹2,763 Cr₹2,620 Cr₹2,754 Cr₹2,489 Cr
     Sales ₹2,992 Cr₹2,748 Cr₹2,608 Cr₹2,742 Cr₹2,478 Cr
     Job Work/ Contract Receipts ₹13 Cr₹11 Cr₹8.69 Cr₹8.11 Cr₹7.33 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.70 Cr₹3.47 Cr₹3.12 Cr₹4.53 Cr₹3.21 Cr
Less: Excise Duty -----
Net Sales ₹2,572 Cr₹2,222 Cr₹2,092 Cr₹2,233 Cr₹1,905 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-70 Cr₹10 Cr₹-25 Cr₹-38 Cr₹-109 Cr
Raw Material Consumed ₹1,281 Cr₹1,057 Cr₹1,019 Cr₹1,119 Cr₹1,005 Cr
     Opening Raw Materials ₹94 Cr₹121 Cr₹103 Cr₹120 Cr₹83 Cr
     Purchases Raw Materials ₹1,026 Cr₹822 Cr₹867 Cr₹916 Cr₹868 Cr
     Closing Raw Materials ₹120 Cr₹94 Cr₹121 Cr₹103 Cr₹120 Cr
     Other Direct Purchases / Brought in cost ₹281 Cr₹208 Cr₹169 Cr₹187 Cr₹174 Cr
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹70 Cr₹71 Cr₹85 Cr₹75 Cr
     Electricity & Power ₹65 Cr₹67 Cr₹68 Cr₹81 Cr₹72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.79 Cr₹2.81 Cr₹3.27 Cr₹3.35 Cr₹2.83 Cr
Employee Cost ₹212 Cr₹183 Cr₹173 Cr₹180 Cr₹160 Cr
     Salaries, Wages & Bonus ₹190 Cr₹169 Cr₹159 Cr₹167 Cr₹148 Cr
     Contributions to EPF & Pension Funds ₹9.65 Cr₹9.79 Cr₹9.51 Cr₹9.68 Cr₹8.20 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹4.66 Cr₹4.69 Cr₹3.20 Cr₹3.59 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹461 Cr₹360 Cr₹337 Cr₹340 Cr₹292 Cr
     Sub-contracted / Out sourced services ₹9.53 Cr₹2.39 Cr---
     Processing Charges ₹311 Cr₹235 Cr₹219 Cr₹217 Cr₹179 Cr
     Repairs and Maintenance ₹42 Cr₹36 Cr₹34 Cr₹31 Cr₹25 Cr
     Packing Material Consumed ₹74 Cr₹65 Cr₹61 Cr₹68 Cr₹70 Cr
     Other Mfg Exp ₹24 Cr₹21 Cr₹23 Cr₹23 Cr₹18 Cr
General and Administration Expenses ₹59 Cr₹55 Cr₹43 Cr₹37 Cr₹30 Cr
     Rent , Rates & Taxes ₹7.86 Cr₹6.90 Cr₹3.34 Cr₹3.31 Cr₹3.36 Cr
     Insurance ₹3.64 Cr₹3.28 Cr₹3.04 Cr₹3.10 Cr₹2.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹18 Cr₹16 Cr₹10 Cr₹8.99 Cr₹8.93 Cr
     Traveling and conveyance ₹28 Cr₹27 Cr₹25 Cr₹20 Cr₹15 Cr
     Other Administration ₹1.37 Cr₹1.27 Cr₹1.22 Cr₹0.94 Cr₹0.88 Cr
Selling and Distribution Expenses ₹186 Cr₹173 Cr₹155 Cr₹116 Cr₹88 Cr
     Advertisement & Sales Promotion ₹101 Cr₹98 Cr₹87 Cr₹46 Cr₹28 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹30 Cr₹24 Cr₹22 Cr₹24 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹54 Cr₹51 Cr₹46 Cr₹45 Cr₹40 Cr
Miscellaneous Expenses ₹43 Cr₹37 Cr₹34 Cr₹26 Cr₹31 Cr
     Bad debts /advances written off ₹3.67 Cr₹1.38 Cr₹0.78 Cr₹0.08 Cr₹8.13 Cr
     Provision for doubtful debts ₹0.72 Cr₹0.90 Cr₹0.41 Cr₹0.09 Cr₹0.47 Cr
     Losson disposal of fixed assets(net) --₹1.14 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹39 Cr₹35 Cr₹31 Cr₹26 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,240 Cr₹1,946 Cr₹1,807 Cr₹1,864 Cr₹1,572 Cr
Operating Profit (Excl OI) ₹333 Cr₹276 Cr₹285 Cr₹368 Cr₹333 Cr
Other Income ₹83 Cr₹75 Cr₹38 Cr₹40 Cr₹34 Cr
     Interest Received ₹28 Cr₹21 Cr₹16 Cr₹14 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹21 Cr₹2.59 Cr-₹4.96 Cr₹4.68 Cr
     Profits on sale of Investments ₹3.42 Cr₹0.07 Cr₹3.97 Cr₹0.40 Cr₹0.70 Cr
     Provision Written Back ₹5.65 Cr₹27 Cr₹0.29 Cr₹1.81 Cr-
     Foreign Exchange Gains ₹2.65 Cr₹2.90 Cr₹2.42 Cr₹4.47 Cr₹3.92 Cr
     Others ₹23 Cr₹21 Cr₹15 Cr₹14 Cr₹13 Cr
Operating Profit ₹416 Cr₹351 Cr₹323 Cr₹409 Cr₹368 Cr
Interest ₹34 Cr₹24 Cr₹20 Cr₹20 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.31 Cr₹0.15 Cr₹0.33 Cr₹0.44 Cr
     Other Interest ₹34 Cr₹23 Cr₹20 Cr₹19 Cr₹18 Cr
PBDT ₹382 Cr₹328 Cr₹303 Cr₹389 Cr₹349 Cr
Depreciation ₹79 Cr₹60 Cr₹55 Cr₹58 Cr₹59 Cr
Profit Before Taxation & Exceptional Items ₹303 Cr₹267 Cr₹247 Cr₹331 Cr₹291 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹303 Cr₹267 Cr₹247 Cr₹331 Cr₹291 Cr
Provision for Tax ₹72 Cr₹70 Cr₹62 Cr₹80 Cr₹74 Cr
     Current Income Tax ₹71 Cr₹61 Cr₹63 Cr₹84 Cr₹75 Cr
     Deferred Tax ₹3.48 Cr₹8.79 Cr₹-0.55 Cr₹-0.10 Cr₹-1.14 Cr
     Other taxes ₹-2.58 Cr₹0.02 Cr₹-0.15 Cr₹-4.23 Cr-
Profit After Tax ₹231 Cr₹197 Cr₹185 Cr₹251 Cr₹216 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹231 Cr₹197 Cr₹185 Cr₹251 Cr₹216 Cr
Adjustments to PAT -----
Profit Balance B/F ₹199 Cr₹53 Cr₹19 Cr₹17 Cr₹50 Cr
Appropriations ₹430 Cr₹250 Cr₹204 Cr₹268 Cr₹266 Cr
     General Reserves --₹50 Cr₹200 Cr₹200 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹22 Cr₹19 Cr₹70 Cr₹15 Cr₹21 Cr
Equity Dividend % ₹800.00₹600.00₹550.00₹550.00₹460.00
Earnings Per Share ₹50.89₹43.45₹40.72₹53.55₹46.14
Adjusted EPS ₹50.89₹43.45₹40.72₹53.55₹46.14

Compare Income Statement of peers of SIYARAM SILK MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIYARAM SILK MILLS ₹2,672.5 Cr -8.8% -3.4% 1.8% Stock Analytics
UNITED POLYFAB GUJARAT ₹881.8 Cr 11.8% 30.3% NA Stock Analytics
VTM ₹494.6 Cr 4.6% -21.5% -48.2% Stock Analytics
MANOMAY TEX INDIA ₹388.0 Cr -0.5% 8% 38.3% Stock Analytics
LUDLOW JUTE & SPECIALITIES ₹363.8 Cr -5% -13.8% -21.3% Stock Analytics
BSL ₹125.8 Cr 1% -1.5% -19.1% Stock Analytics


SIYARAM SILK MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIYARAM SILK MILLS

-8.8%

-3.4%

1.8%

SENSEX

-0.5%

1.3%

-4%


You may also like the below Video Courses