Home > Income Statement > SIYARAM SILK MILLS

SIYARAM SILK MILLS
Income Statement

SIYARAM SILK MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIYARAM SILK MILLS
Please provide your vote to see the results

SIYARAM SILK MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,489 Cr₹1,629 Cr₹2,363 Cr₹2,442 Cr₹2,423 Cr
     Sales ₹2,478 Cr₹1,615 Cr₹2,350 Cr₹2,427 Cr₹2,408 Cr
     Job Work/ Contract Receipts ₹7.33 Cr₹12 Cr₹10 Cr₹11 Cr₹11 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.21 Cr₹1.97 Cr₹3.24 Cr₹3.38 Cr₹3.13 Cr
Less: Excise Duty ----₹1.10 Cr
Net Sales ₹1,905 Cr₹1,089 Cr₹1,699 Cr₹1,816 Cr₹1,732 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-109 Cr₹172 Cr₹-28 Cr₹2.94 Cr₹-88 Cr
Raw Material Consumed ₹1,005 Cr₹460 Cr₹851 Cr₹804 Cr₹862 Cr
     Opening Raw Materials ₹83 Cr₹83 Cr₹104 Cr₹111 Cr₹110 Cr
     Purchases Raw Materials ₹868 Cr₹374 Cr₹587 Cr₹642 Cr₹693 Cr
     Closing Raw Materials ₹120 Cr₹83 Cr-₹104 Cr₹111 Cr
     Other Direct Purchases / Brought in cost ₹174 Cr₹86 Cr₹161 Cr₹155 Cr₹169 Cr
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹44 Cr₹58 Cr₹63 Cr₹56 Cr
     Electricity & Power ₹72 Cr₹42 Cr₹56 Cr₹60 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.83 Cr₹2.40 Cr₹2.86 Cr₹2.65 Cr₹1.99 Cr
Employee Cost ₹160 Cr₹124 Cr₹196 Cr₹198 Cr₹190 Cr
     Salaries, Wages & Bonus ₹148 Cr₹112 Cr₹177 Cr₹181 Cr₹171 Cr
     Contributions to EPF & Pension Funds ₹8.20 Cr₹9.36 Cr₹14 Cr₹12 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹3.59 Cr₹2.28 Cr₹5.01 Cr₹5.22 Cr₹5.25 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹292 Cr₹144 Cr₹230 Cr₹271 Cr₹267 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹179 Cr₹80 Cr₹148 Cr₹166 Cr₹162 Cr
     Repairs and Maintenance ₹25 Cr₹15 Cr₹15 Cr₹27 Cr₹25 Cr
     Packing Material Consumed ₹70 Cr₹38 Cr₹52 Cr₹62 Cr₹59 Cr
     Other Mfg Exp ₹18 Cr₹10 Cr₹15 Cr₹16 Cr₹21 Cr
General and Administration Expenses ₹30 Cr₹24 Cr₹52 Cr₹62 Cr₹45 Cr
     Rent , Rates & Taxes ₹3.36 Cr₹2.24 Cr₹8.11 Cr₹21 Cr₹15 Cr
     Insurance ₹2.32 Cr₹3.41 Cr₹2.82 Cr₹2.50 Cr₹2.98 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.93 Cr₹7.29 Cr₹18 Cr₹15 Cr₹7.60 Cr
     Traveling and conveyance ₹15 Cr₹11 Cr₹22 Cr₹23 Cr₹19 Cr
     Other Administration ₹16 Cr₹11 Cr₹23 Cr₹24 Cr₹20 Cr
Selling and Distribution Expenses ₹88 Cr₹47 Cr₹132 Cr₹137 Cr₹125 Cr
     Advertisement & Sales Promotion ₹28 Cr₹13 Cr₹80 Cr₹83 Cr₹70 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹20 Cr₹11 Cr₹20 Cr₹20 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹40 Cr₹23 Cr₹33 Cr₹34 Cr₹36 Cr
Miscellaneous Expenses ₹31 Cr₹21 Cr₹41 Cr₹39 Cr₹30 Cr
     Bad debts /advances written off ₹8.13 Cr-₹0.17 Cr₹0.36 Cr-
     Provision for doubtful debts ₹0.47 Cr₹2.05 Cr₹0.07 Cr₹1.72 Cr₹1.02 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹2.62 Cr₹0.67 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹19 Cr₹38 Cr₹36 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,572 Cr₹1,035 Cr₹1,532 Cr₹1,577 Cr₹1,487 Cr
Operating Profit (Excl OI) ₹333 Cr₹54 Cr₹167 Cr₹240 Cr₹245 Cr
Other Income ₹34 Cr₹41 Cr₹34 Cr₹28 Cr₹26 Cr
     Interest Received ₹12 Cr₹12 Cr₹15 Cr₹21 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.68 Cr₹1.61 Cr₹1.35 Cr₹1.11 Cr₹3.08 Cr
     Profits on sale of Investments ₹0.70 Cr₹0.62 Cr---
     Provision Written Back -₹2.25 Cr₹1.53 Cr--
     Foreign Exchange Gains ₹3.92 Cr₹2.38 Cr--₹0.26 Cr
     Others ₹13 Cr₹22 Cr₹16 Cr₹6.23 Cr₹7.53 Cr
Operating Profit ₹368 Cr₹95 Cr₹201 Cr₹268 Cr₹271 Cr
Interest ₹18 Cr₹30 Cr₹43 Cr₹48 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.23 Cr₹0.36 Cr₹0.19 Cr₹0.15 Cr
     Other Interest ₹18 Cr₹30 Cr₹43 Cr₹48 Cr₹34 Cr
PBDT ₹349 Cr₹65 Cr₹158 Cr₹219 Cr₹237 Cr
Depreciation ₹59 Cr₹61 Cr₹73 Cr₹62 Cr₹61 Cr
Profit Before Taxation & Exceptional Items ₹291 Cr₹3.47 Cr₹85 Cr₹157 Cr₹176 Cr
Exceptional Income / Expenses ---₹-4.72 Cr₹-6.02 Cr
Profit Before Tax ₹291 Cr₹3.47 Cr₹85 Cr₹152 Cr₹170 Cr
Provision for Tax ₹74 Cr₹-0.11 Cr₹16 Cr₹53 Cr₹60 Cr
     Current Income Tax ₹75 Cr₹4.30 Cr₹21 Cr₹51 Cr₹64 Cr
     Deferred Tax ₹-1.14 Cr₹-2.90 Cr₹-5.14 Cr₹3.60 Cr₹-4.49 Cr
     Other taxes -₹-1.52 Cr-₹-1.66 Cr₹0.03 Cr
Profit After Tax ₹216 Cr₹3.58 Cr₹69 Cr₹99 Cr₹111 Cr
Extra items --₹-1.12 Cr₹1.37 Cr₹0.53 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹1.60 Cr---
Consolidated Net Profit ₹216 Cr₹5.18 Cr₹68 Cr₹100 Cr₹111 Cr
Adjustments to PAT -----
Profit Balance B/F ₹50 Cr₹44 Cr₹37 Cr₹61 Cr₹54 Cr
Appropriations ₹266 Cr₹50 Cr₹105 Cr₹161 Cr₹165 Cr
     General Reserves ₹200 Cr--₹100 Cr₹75 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹10 Cr₹4.05 Cr₹4.96 Cr
     Other Appropriation ₹21 Cr-₹10 Cr₹9.37 Cr₹14 Cr
Equity Dividend % ₹460.00₹230.00₹430.00₹220.00₹210.00
Earnings Per Share ₹46.14₹1.11₹14.77₹21.14₹23.64
Adjusted EPS ₹46.14₹1.11₹14.77₹21.14₹23.64

Compare Income Statement of peers of SIYARAM SILK MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIYARAM SILK MILLS ₹2,170.8 Cr 2% 6.1% 0.9% Stock Analytics
RAYMOND ₹14,125.0 Cr 5.5% 19.3% 37.5% Stock Analytics
MANOMAY TEX INDIA ₹359.3 Cr 4.8% 14.4% 70.3% Stock Analytics
VTM ₹270.0 Cr -4.5% -10.1% 37.3% Stock Analytics
UNITED POLYFAB GUJARAT ₹222.3 Cr 2.8% 2.7% -4.1% Stock Analytics
DIGJAM ₹178.0 Cr -3.8% -1.1% -10.3% Stock Analytics


SIYARAM SILK MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIYARAM SILK MILLS

2%

6.1%

0.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses