Home > Income Statement > SIR SHADI LAL ENTERPRISES

SIR SHADI LAL ENTERPRISES
Income Statement

COMMUNITY POLL
for SIR SHADI LAL ENTERPRISES
Please provide your vote to see the results

SIR SHADI LAL ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹552 Cr₹470 Cr₹549 Cr₹497 Cr₹372 Cr
     Sales ₹550 Cr₹469 Cr₹515 Cr₹497 Cr₹367 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.02 Cr₹1.35 Cr₹35 Cr₹0.45 Cr₹5.24 Cr
Less: Excise Duty -----
Net Sales ₹552 Cr₹470 Cr₹549 Cr₹497 Cr₹372 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹69 Cr₹14 Cr₹26 Cr₹4.09 Cr₹-19 Cr
Raw Material Consumed ₹414 Cr₹385 Cr₹442 Cr₹395 Cr₹338 Cr
     Opening Raw Materials ₹0.58 Cr₹0.94 Cr₹1.14 Cr₹1.15 Cr₹0.82 Cr
     Purchases Raw Materials ₹416 Cr₹385 Cr₹442 Cr₹395 Cr₹338 Cr
     Closing Raw Materials ₹2.82 Cr₹0.58 Cr₹0.94 Cr₹1.14 Cr₹1.15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.46 Cr₹4.54 Cr₹4.56 Cr₹5.16 Cr₹4.33 Cr
     Electricity & Power ₹8.46 Cr₹4.54 Cr₹4.56 Cr₹5.16 Cr₹4.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹31 Cr₹32 Cr₹31 Cr₹32 Cr
     Salaries, Wages & Bonus ₹33 Cr₹26 Cr₹27 Cr₹26 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹3.01 Cr₹2.21 Cr₹2.30 Cr₹2.39 Cr₹2.35 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.25 Cr₹0.18 Cr₹0.19 Cr₹0.27 Cr
     Other Employees Cost ₹2.19 Cr₹1.78 Cr₹3.08 Cr₹2.40 Cr₹4.26 Cr
Other Manufacturing Expenses ₹22 Cr₹23 Cr₹25 Cr₹22 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.25 Cr₹0.88 Cr---
     Repairs and Maintenance ₹11 Cr₹10 Cr₹12 Cr₹11 Cr₹8.29 Cr
     Packing Material Consumed ₹5.09 Cr₹5.92 Cr₹6.54 Cr₹6.16 Cr₹5.83 Cr
     Other Mfg Exp ₹5.98 Cr₹5.54 Cr₹6.46 Cr₹5.63 Cr₹4.61 Cr
General and Administration Expenses ₹5.42 Cr₹5.74 Cr₹5.64 Cr₹6.08 Cr₹5.37 Cr
     Rent , Rates & Taxes ₹1.08 Cr₹1.28 Cr₹2.15 Cr₹2.41 Cr₹2.19 Cr
     Insurance ₹0.27 Cr₹0.45 Cr₹0.48 Cr₹0.42 Cr₹0.21 Cr
     Printing and stationery ₹0.15 Cr₹0.11 Cr₹0.13 Cr₹0.17 Cr₹0.19 Cr
     Professional and legal fees ₹2.31 Cr₹1.24 Cr₹0.72 Cr₹0.67 Cr₹0.83 Cr
     Traveling and conveyance ₹0.91 Cr₹0.88 Cr₹0.72 Cr₹0.77 Cr₹0.72 Cr
     Other Administration ₹0.70 Cr₹1.79 Cr₹1.44 Cr₹1.64 Cr₹1.23 Cr
Selling and Distribution Expenses ₹4.11 Cr₹3.60 Cr₹9.10 Cr₹3.50 Cr₹3.10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.04 Cr₹0.03 Cr--
Miscellaneous Expenses ₹0.33 Cr₹2.05 Cr₹0.92 Cr₹0.17 Cr₹0.62 Cr
     Bad debts /advances written off ₹0.25 Cr₹1.05 Cr₹0.49 Cr₹0.03 Cr₹0.39 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.65 Cr₹0.43 Cr₹0.14 Cr₹0.13 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr₹0.35 Cr-₹0.00 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹562 Cr₹468 Cr₹546 Cr₹467 Cr₹383 Cr
Operating Profit (Excl OI) ₹-10 Cr₹2.05 Cr₹2.87 Cr₹30 Cr₹-10 Cr
Other Income ₹0.58 Cr₹0.31 Cr₹2.15 Cr₹1.07 Cr₹1.12 Cr
     Interest Received ₹0.40 Cr₹0.15 Cr₹1.87 Cr₹0.60 Cr₹1.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.14 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.16 Cr₹0.02 Cr₹0.28 Cr₹0.46 Cr₹0.06 Cr
Operating Profit ₹-9.43 Cr₹2.36 Cr₹5.03 Cr₹31 Cr₹-8.92 Cr
Interest ₹9.10 Cr₹12 Cr₹15 Cr₹21 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.64 Cr₹2.50 Cr₹3.86 Cr₹5.32 Cr₹0.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.16 Cr₹0.19 Cr₹0.33 Cr₹0.50 Cr
     Other Interest ₹8.30 Cr₹8.86 Cr₹11 Cr₹16 Cr₹20 Cr
PBDT ₹-19 Cr₹-9.16 Cr₹-10 Cr₹9.83 Cr₹-30 Cr
Depreciation ₹11 Cr₹7.37 Cr₹6.32 Cr₹6.97 Cr₹4.96 Cr
Profit Before Taxation & Exceptional Items ₹-30 Cr₹-17 Cr₹-17 Cr₹2.86 Cr₹-35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-30 Cr₹-17 Cr₹-17 Cr₹2.86 Cr₹-35 Cr
Provision for Tax --₹-2.22 Cr--
     Current Income Tax -----
     Deferred Tax -----
     Other taxes --₹-2.22 Cr--
Profit After Tax ₹-30 Cr₹-17 Cr₹-14 Cr₹2.86 Cr₹-35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-30 Cr₹-17 Cr₹-14 Cr₹2.86 Cr₹-35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-131 Cr₹-115 Cr₹-101 Cr₹-105 Cr₹-70 Cr
Appropriations ₹-160 Cr₹-132 Cr₹-115 Cr₹-102 Cr₹-105 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.94 Cr₹-0.96 Cr₹-0.19 Cr₹-0.99 Cr₹-0.13 Cr
Equity Dividend % -----
Earnings Per Share ₹-56.42₹-31.48₹-27.22₹5.44₹-66.70
Adjusted EPS ₹-56.42₹-31.48₹-27.22₹5.44₹-66.70

Compare Income Statement of peers of SIR SHADI LAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIR SHADI LAL ENTERPRISES ₹155.1 Cr NA NA NA Stock Analytics
EID PARRY (INDIA) ₹10,725.6 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,075.9 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,380.0 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,114.2 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,911.3 Cr 1% -21.8% 141.9% Stock Analytics


SIR SHADI LAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIR SHADI LAL ENTERPRISES NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses