SINTERCOM INDIA
|
SINTERCOM INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹90 Cr | ₹88 Cr | ₹82 Cr | ₹60 Cr | ₹47,199 Cr |
| Sales | ₹90 Cr | ₹87 Cr | ₹82 Cr | ₹60 Cr | ₹47,030 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.41 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹169 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹90 Cr | ₹88 Cr | ₹82 Cr | ₹60 Cr | ₹47,199 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.56 Cr | ₹-6.24 Cr | ₹-9.10 Cr | ₹-4.89 Cr | ₹-1,398 Cr |
| Raw Material Consumed | ₹33 Cr | ₹36 Cr | ₹36 Cr | ₹26 Cr | ₹19,066 Cr |
| Opening Raw Materials | ₹1.62 Cr | ₹1.37 Cr | ₹0.96 Cr | ₹0.70 Cr | ₹528 Cr |
| Purchases Raw Materials | ₹33 Cr | ₹36 Cr | ₹37 Cr | ₹26 Cr | ₹19,235 Cr |
| Closing Raw Materials | ₹1.90 Cr | ₹1.62 Cr | ₹1.37 Cr | ₹0.96 Cr | ₹697 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.06 Cr | ₹5.99 Cr | ₹5.20 Cr | ₹4.21 Cr | ₹3,572 Cr |
| Electricity & Power | ₹3.95 Cr | ₹4.10 Cr | ₹3.59 Cr | ₹2.78 Cr | ₹2,482 Cr |
| Oil, Fuel & Natural gas | ₹1.11 Cr | ₹1.89 Cr | ₹1.61 Cr | ₹1.44 Cr | ₹1,090 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.55 Cr | ₹9.28 Cr | ₹9.24 Cr | ₹7.50 Cr | ₹6,124 Cr |
| Salaries, Wages & Bonus | ₹7.55 Cr | ₹7.54 Cr | ₹7.19 Cr | ₹5.89 Cr | ₹5,002 Cr |
| Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹368 Cr |
| Workmen and Staff Welfare Expenses | ₹1.67 Cr | ₹1.46 Cr | ₹1.72 Cr | ₹1.24 Cr | ₹754 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹14 Cr | ₹10,118 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.89 Cr | ₹12 Cr | ₹12 Cr | ₹8.42 Cr | ₹6,988 Cr |
| Repairs and Maintenance | ₹0.53 Cr | ₹1.03 Cr | ₹0.66 Cr | ₹0.77 Cr | ₹512 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.41 Cr | ₹6.73 Cr | ₹6.97 Cr | ₹5.06 Cr | ₹2,618 Cr |
| General and Administration Expenses | ₹4.92 Cr | ₹5.73 Cr | ₹6.31 Cr | ₹4.85 Cr | ₹3,031 Cr |
| Rent , Rates & Taxes | ₹0.41 Cr | ₹0.68 Cr | ₹0.27 Cr | ₹0.68 Cr | ₹213 Cr |
| Insurance | ₹0.21 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹105 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.57 Cr | ₹0.59 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹382 Cr |
| Traveling and conveyance | ₹0.44 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.18 Cr | ₹169 Cr |
| Other Administration | ₹3.31 Cr | ₹3.82 Cr | ₹5.00 Cr | ₹3.43 Cr | ₹2,163 Cr |
| Selling and Distribution Expenses | ₹2.43 Cr | ₹2.16 Cr | ₹2.49 Cr | ₹2.18 Cr | ₹2,684 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.87 Cr | ₹2.00 Cr | ₹2.23 Cr | ₹2.02 Cr | ₹2,581 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.56 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹103 Cr |
| Miscellaneous Expenses | ₹0.13 Cr | ₹0.20 Cr | ₹0.37 Cr | ₹0.19 Cr | ₹16 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.13 Cr | ₹0.20 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.25 Cr | ₹0.13 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹16 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | ₹0.12 Cr | ₹0.06 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹75 Cr | ₹73 Cr | ₹71 Cr | ₹54 Cr | ₹43,214 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹5.82 Cr | ₹3,984 Cr |
| Other Income | ₹0.20 Cr | ₹0.21 Cr | ₹0.58 Cr | ₹0.15 Cr | ₹492 Cr |
| Interest Received | ₹0.10 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹492 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.11 Cr | ₹0.09 Cr | ₹0.49 Cr | ₹0.10 Cr | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹5.97 Cr | ₹4,476 Cr |
| Interest | ₹5.66 Cr | ₹4.44 Cr | ₹4.09 Cr | ₹3.45 Cr | ₹4,438 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.26 Cr | ₹0.81 Cr | ₹0.75 Cr | ₹0.82 Cr | ₹1,403 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.37 Cr | ₹1.13 Cr | ₹0.88 Cr | ₹0.77 Cr | ₹865 Cr |
| Other Interest | ₹3.03 Cr | ₹2.51 Cr | ₹2.45 Cr | ₹1.86 Cr | ₹2,171 Cr |
| PBDT | ₹9.98 Cr | ₹11 Cr | ₹8.15 Cr | ₹2.52 Cr | ₹38 Cr |
| Depreciation | ₹8.41 Cr | ₹8.64 Cr | ₹7.89 Cr | ₹7.08 Cr | ₹6,230 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.57 Cr | ₹1.87 Cr | ₹0.26 Cr | ₹-4.56 Cr | ₹-6,192 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.57 Cr | ₹1.87 Cr | ₹0.26 Cr | ₹-4.56 Cr | ₹-6,192 Cr |
| Provision for Tax | ₹0.90 Cr | ₹0.72 Cr | ₹0.27 Cr | ₹-0.72 Cr | ₹-1,488 Cr |
| Current Income Tax | ₹0.27 Cr | ₹0.28 Cr | ₹0.05 Cr | - | - |
| Deferred Tax | ₹0.80 Cr | ₹0.68 Cr | ₹0.27 Cr | ₹-0.72 Cr | ₹-1,603 Cr |
| Other taxes | ₹-0.16 Cr | ₹-0.24 Cr | ₹-0.05 Cr | - | ₹115 Cr |
| Profit After Tax | ₹0.67 Cr | ₹1.16 Cr | ₹-0.01 Cr | ₹-3.84 Cr | ₹-4,705 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1.36 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹3.88 Cr | ₹8,571 Cr |
| Appropriations | ₹2.03 Cr | ₹1.32 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹3,866 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.03 Cr | ₹-0.04 Cr | ₹-0.07 Cr | ₹-0.07 Cr | ₹-17 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.24 | ₹0.42 | - | ₹-1.45 | ₹-1.84 |
| Adjusted EPS | ₹0.24 | ₹0.42 | - | ₹-1.45 | ₹-1.84 |
Compare Income Statement of peers of SINTERCOM INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SINTERCOM INDIA | ₹205.3 Cr | -3.9% | -7.3% | -38.9% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹160,931.0 Cr | -5.6% | -6.8% | 44.4% | Stock Analytics | |
| BOSCH | ₹129,918.0 Cr | -3.1% | -8.5% | 15.1% | Stock Analytics | |
| UNO MINDA | ₹60,749.6 Cr | -5.2% | -14.8% | -13.5% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹40,185.6 Cr | -5.6% | -19% | -33.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹31,497.9 Cr | -6.9% | -16.9% | -20.4% | Stock Analytics | |
SINTERCOM INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SINTERCOM INDIA | -3.9% |
-7.3% |
-38.9% |
| SENSEX | -1.6% |
-2.3% |
-11.5% |
You may also like the below Video Courses