SINGER INDIA
|
SINGER INDIA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹453 Cr | ₹415 Cr | ₹451 Cr | ₹483 Cr | ₹422 Cr |
Sales | ₹451 Cr | ₹413 Cr | ₹450 Cr | ₹482 Cr | ₹420 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.09 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.10 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.45 Cr | ₹0.95 Cr | ₹0.64 Cr | ₹0.93 Cr | ₹1.70 Cr |
Less: Excise Duty | - | - | - | - | ₹0.08 Cr |
Net Sales | ₹453 Cr | ₹415 Cr | ₹451 Cr | ₹483 Cr | ₹422 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹7.16 Cr | ₹-5.74 Cr | ₹-0.75 Cr | ₹-7.86 Cr | ₹-12 Cr |
Raw Material Consumed | ₹345 Cr | ₹323 Cr | ₹345 Cr | ₹377 Cr | ₹337 Cr |
Opening Raw Materials | ₹1.20 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.45 Cr | ₹1.39 Cr |
Purchases Raw Materials | ₹12 Cr | ₹8.94 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr |
Closing Raw Materials | ₹1.17 Cr | ₹1.20 Cr | ₹1.48 Cr | ₹1.17 Cr | ₹1.45 Cr |
Other Direct Purchases / Brought in cost | ₹333 Cr | ₹314 Cr | ₹335 Cr | ₹365 Cr | ₹326 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.57 Cr | ₹0.55 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.69 Cr |
Electricity & Power | ₹0.57 Cr | ₹0.55 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹28 Cr | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹1.83 Cr | ₹1.53 Cr | ₹1.76 Cr | ₹1.77 Cr | ₹1.60 Cr |
Workmen and Staff Welfare Expenses | ₹0.35 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.35 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.46 Cr | ₹2.20 Cr | ₹2.01 Cr | ₹1.55 Cr | ₹1.22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.38 Cr | ₹2.05 Cr | ₹2.01 Cr | ₹1.55 Cr | ₹1.22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.09 Cr | ₹0.15 Cr | - | - | - |
General and Administration Expenses | ₹21 Cr | ₹18 Cr | ₹22 Cr | ₹25 Cr | ₹23 Cr |
Rent , Rates & Taxes | ₹4.81 Cr | ₹4.44 Cr | ₹3.70 Cr | ₹6.12 Cr | ₹5.98 Cr |
Insurance | ₹0.78 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.52 Cr | ₹0.46 Cr |
Printing and stationery | ₹0.12 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.16 Cr |
Professional and legal fees | ₹8.65 Cr | ₹7.37 Cr | ₹8.53 Cr | ₹7.84 Cr | ₹6.82 Cr |
Traveling and conveyance | ₹5.09 Cr | ₹4.29 Cr | ₹7.50 Cr | ₹7.76 Cr | ₹6.46 Cr |
Other Administration | ₹6.44 Cr | ₹5.62 Cr | ₹9.49 Cr | ₹10 Cr | ₹9.18 Cr |
Selling and Distribution Expenses | ₹38 Cr | ₹31 Cr | ₹39 Cr | ₹43 Cr | ₹34 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Miscellaneous Expenses | ₹1.19 Cr | ₹3.17 Cr | ₹1.47 Cr | ₹1.60 Cr | ₹1.72 Cr |
Bad debts /advances written off | ₹0.43 Cr | ₹1.30 Cr | ₹0.47 Cr | ₹0.22 Cr | ₹0.16 Cr |
Provision for doubtful debts | ₹0.13 Cr | ₹1.07 Cr | ₹0.21 Cr | ₹0.39 Cr | ₹0.85 Cr |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.63 Cr | ₹0.78 Cr | ₹0.75 Cr | ₹0.98 Cr | ₹0.70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹443 Cr | ₹396 Cr | ₹436 Cr | ₹467 Cr | ₹408 Cr |
Operating Profit (Excl OI) | ₹10 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
Other Income | ₹2.82 Cr | ₹2.77 Cr | ₹3.58 Cr | ₹1.71 Cr | ₹1.32 Cr |
Interest Received | ₹0.71 Cr | ₹1.21 Cr | ₹0.66 Cr | ₹0.50 Cr | ₹0.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.35 Cr | - | - | - | - |
Profits on sale of Investments | - | ₹0.11 Cr | ₹0.08 Cr | - | - |
Provision Written Back | ₹0.95 Cr | ₹0.59 Cr | ₹1.77 Cr | ₹0.64 Cr | ₹0.40 Cr |
Foreign Exchange Gains | ₹0.27 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.26 Cr |
Others | ₹0.54 Cr | ₹0.80 Cr | ₹0.88 Cr | ₹0.31 Cr | ₹0.38 Cr |
Operating Profit | ₹13 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Interest | ₹1.20 Cr | ₹2.20 Cr | ₹2.71 Cr | ₹1.62 Cr | ₹1.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.38 Cr | ₹0.56 Cr | ₹1.77 Cr | ₹1.16 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.43 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.56 Cr |
Other Interest | ₹0.39 Cr | ₹1.08 Cr | ₹0.44 Cr | ₹0.02 Cr | ₹0.57 Cr |
PBDT | ₹12 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Depreciation | ₹2.28 Cr | ₹3.11 Cr | ₹3.78 Cr | ₹1.12 Cr | ₹1.15 Cr |
Profit Before Taxation & Exceptional Items | ₹9.68 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹9.68 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Provision for Tax | ₹2.01 Cr | ₹5.47 Cr | ₹4.33 Cr | ₹5.33 Cr | ₹3.67 Cr |
Current Income Tax | ₹2.81 Cr | ₹4.88 Cr | ₹2.31 Cr | ₹3.28 Cr | ₹2.85 Cr |
Deferred Tax | ₹-0.45 Cr | ₹0.58 Cr | ₹2.02 Cr | ₹2.05 Cr | ₹1.09 Cr |
Other taxes | ₹-0.36 Cr | - | - | - | ₹-0.27 Cr |
Profit After Tax | ₹7.67 Cr | ₹11 Cr | ₹8.12 Cr | ₹9.26 Cr | ₹8.96 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹7.67 Cr | ₹11 Cr | ₹8.12 Cr | ₹9.26 Cr | ₹8.96 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹58 Cr | ₹50 Cr | ₹44 Cr | ₹43 Cr | ₹38 Cr |
Appropriations | ₹65 Cr | ₹60 Cr | ₹52 Cr | ₹52 Cr | ₹47 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.44 Cr | - |
Other Appropriation | ₹2.83 Cr | ₹0.13 Cr | ₹2.64 Cr | ₹4.93 Cr | ₹4.55 Cr |
Equity Dividend % | ₹50.00 | ₹50.00 | - | ₹40.00 | ₹37.50 |
Earnings Per Share | ₹1.43 | ₹1.98 | ₹1.51 | ₹1.72 | ₹1.67 |
Adjusted EPS | ₹1.43 | ₹1.98 | ₹1.51 | ₹1.72 | ₹1.67 |
Compare Income Statement of peers of SINGER INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SINGER INDIA | ₹548.6 Cr | 10.3% | -6% | 38.6% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹20,052.1 Cr | 1.3% | -7.7% | -8.1% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹19,686.7 Cr | -4.1% | -4.3% | -7.6% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹10,823.6 Cr | -3.2% | -7.9% | -15.4% | Stock Analytics | |
EUREKA FORBES | ₹9,840.4 Cr | -0% | -7.5% | -1.1% | Stock Analytics | |
TTK PRESTIGE | ₹9,773.7 Cr | -1.7% | -9.8% | 0.5% | Stock Analytics |
SINGER INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SINGER INDIA | 10.3% |
-6% |
38.6% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses