SIL INVESTMENTS
|
SIL INVESTMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹55 Cr | ₹51 Cr | ₹44 Cr | ₹49 Cr | ₹28 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹15 Cr | ₹8.55 Cr | ₹9.10 Cr | ₹9.33 Cr | ₹8.60 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹39 Cr | ₹38 Cr | ₹36 Cr | ₹35 Cr | ₹14 Cr |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹0.75 Cr | ₹4.69 Cr | ₹-1.00 Cr | ₹4.18 Cr | ₹5.98 Cr |
| Operating Income (Net) | ₹55 Cr | ₹51 Cr | ₹44 Cr | ₹49 Cr | ₹28 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹2.44 Cr | ₹1.79 Cr | ₹1.17 Cr | ₹1.26 Cr | ₹0.92 Cr |
| Salaries, Wages & Bonus | ₹2.44 Cr | ₹1.76 Cr | ₹1.15 Cr | ₹1.24 Cr | ₹0.92 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹1.92 Cr | ₹1.26 Cr | ₹1.41 Cr | ₹0.97 Cr | ₹0.93 Cr |
| Depository Charges | ₹0.04 Cr | ₹0.02 Cr | - | ₹0.04 Cr | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹0.58 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Repairs and Maintenance | ₹0.87 Cr | ₹0.83 Cr | ₹0.95 Cr | ₹0.59 Cr | ₹0.54 Cr |
| Insurance | ₹0.10 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.33 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.25 Cr |
| Other Operating Expenses | - | - | - | - | - |
| Administrations & Other Expenses | ₹5.93 Cr | ₹6.00 Cr | ₹2.78 Cr | ₹3.59 Cr | ₹1.58 Cr |
| Printing and stationery | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹3.93 Cr | ₹3.65 Cr | ₹1.51 Cr | ₹1.72 Cr | ₹0.82 Cr |
| Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Other General Expenses | ₹1.91 Cr | ₹2.28 Cr | ₹1.19 Cr | ₹1.77 Cr | ₹0.70 Cr |
| Provisions and Contingencies | ₹1.59 Cr | ₹1.69 Cr | ₹1.34 Cr | ₹1.00 Cr | ₹2.74 Cr |
| Provisions for contingencies | - | - | - | ₹0.00 Cr | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.59 Cr | ₹1.69 Cr | ₹1.34 Cr | ₹1.00 Cr | ₹2.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12 Cr | ₹11 Cr | ₹6.68 Cr | ₹6.81 Cr | ₹6.17 Cr |
| Operating Profit (Excl OI) | ₹43 Cr | ₹40 Cr | ₹37 Cr | ₹42 Cr | ₹22 Cr |
| Other Income | ₹1.52 Cr | ₹3.32 Cr | ₹5.87 Cr | ₹1.09 Cr | ₹5.14 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹2.35 Cr | ₹4.75 Cr | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | - | ₹0.16 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Others | ₹1.21 Cr | ₹0.97 Cr | ₹0.95 Cr | ₹1.01 Cr | ₹5.09 Cr |
| Operating Profit | ₹44 Cr | ₹44 Cr | ₹43 Cr | ₹43 Cr | ₹27 Cr |
| Interest | ₹0.01 Cr | ₹0.44 Cr | ₹3.69 Cr | ₹1.36 Cr | ₹0.11 Cr |
| Loans | - | ₹0.43 Cr | ₹3.63 Cr | ₹1.04 Cr | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.32 Cr | ₹0.11 Cr |
| Depreciation | ₹2.56 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹0.84 Cr | ₹0.45 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹41 Cr | ₹38 Cr | ₹41 Cr | ₹27 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹42 Cr | ₹41 Cr | ₹38 Cr | ₹41 Cr | ₹27 Cr |
| Provision for Tax | ₹11 Cr | ₹11 Cr | ₹8.93 Cr | ₹7.69 Cr | ₹6.20 Cr |
| Current Income Tax | ₹10 Cr | ₹9.62 Cr | ₹6.96 Cr | ₹7.86 Cr | ₹6.23 Cr |
| Deferred Tax | ₹0.38 Cr | ₹1.61 Cr | ₹1.63 Cr | ₹-0.39 Cr | ₹-0.39 Cr |
| Other taxes | ₹-0.09 Cr | ₹0.15 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.36 Cr |
| Profit After Tax | ₹31 Cr | ₹30 Cr | ₹29 Cr | ₹33 Cr | ₹21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.36 Cr | ₹-0.61 Cr | ₹-0.53 Cr | ₹-0.37 Cr | ₹-0.35 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹33 Cr | ₹20 Cr |
| Adjustments to PAT | - | - | ₹0.53 Cr | - | - |
| Profit Balance B/F | ₹404 Cr | ₹316 Cr | ₹297 Cr | ₹270 Cr | ₹251 Cr |
| Appropriations | ₹435 Cr | ₹345 Cr | ₹326 Cr | ₹303 Cr | ₹271 Cr |
| General Reserve | ₹2.70 Cr | ₹2.44 Cr | ₹2.33 Cr | ₹3.00 Cr | ₹2.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹432 Cr | ₹343 Cr | ₹323 Cr | ₹300 Cr | ₹269 Cr |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹29.19 | ₹27.76 | ₹26.50 | ₹31.16 | ₹19.15 |
| Adjusted EPS | ₹29.19 | ₹27.76 | ₹26.50 | ₹31.16 | ₹19.15 |
Compare Income Statement of peers of SIL INVESTMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIL INVESTMENTS | ₹497.1 Cr | 3.5% | -10.9% | -26.5% | Stock Analytics | |
| BAJAJ FINANCE | ₹599,598.0 Cr | 3.6% | -1.5% | 22.1% | Stock Analytics | |
| SHRIRAM FINANCE | ₹187,923.0 Cr | -2% | -0.4% | 85.8% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹170,296.0 Cr | 5.3% | -10.7% | 12.5% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹148,117.0 Cr | 6.6% | -1.9% | 32.6% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹121,225.0 Cr | 0.9% | -3.3% | -2.4% | Stock Analytics | |
SIL INVESTMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIL INVESTMENTS | 3.5% |
-10.9% |
-26.5% |
| SENSEX | 1.5% |
-2.3% |
9.5% |
You may also like the below Video Courses