SIGMA SOLVE
|
SIGMA SOLVE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹65 Cr | ₹56 Cr | ₹41 Cr | ₹21 Cr | ₹10 Cr |
| Software Services & Operating Revenues | ₹65 Cr | ₹56 Cr | ₹41 Cr | ₹21 Cr | ₹10 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | ₹0.10 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹65 Cr | ₹56 Cr | ₹41 Cr | ₹21 Cr | ₹10 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.13 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Electricity & Power | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Oil, Fuel & Natural gas | ₹0.05 Cr | ₹0.02 Cr | - | - | ₹0.02 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹29 Cr | ₹20 Cr | ₹15 Cr | ₹6.80 Cr | ₹6.39 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹20 Cr | ₹7.55 Cr | ₹5.36 Cr | ₹6.14 Cr |
| Contributions to EPF & Pension Funds | ₹0.34 Cr | ₹0.07 Cr | ₹7.52 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.32 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.25 Cr |
| Other Employees Cost | ₹0.23 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹1.43 Cr | - |
| Cost of Software developments | ₹2.07 Cr | ₹1.47 Cr | ₹0.93 Cr | ₹0.37 Cr | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹2.07 Cr | ₹1.47 Cr | ₹0.93 Cr | ₹0.37 Cr | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹7.35 Cr | ₹7.31 Cr | - | ₹0.00 Cr | ₹0.92 Cr |
| Repairs and Maintenance | - | - | - | ₹0.00 Cr | ₹0.14 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹7.35 Cr | ₹7.31 Cr | - | - | ₹0.78 Cr |
| General and Administration Expenses | ₹2.02 Cr | ₹1.82 Cr | ₹9.40 Cr | ₹6.47 Cr | ₹1.04 Cr |
| Rates & Taxes | ₹0.02 Cr | - | - | - | ₹0.01 Cr |
| Insurance | ₹0.53 Cr | ₹0.41 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.01 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.28 Cr |
| Other Administration | ₹1.11 Cr | ₹0.93 Cr | ₹9.15 Cr | ₹6.17 Cr | ₹0.47 Cr |
| Selling and Marketing Expenses | ₹0.57 Cr | ₹0.65 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.12 Cr |
| Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.25 Cr | ₹0.00 Cr | - | ₹0.02 Cr |
| Commission, Brokerage & Discounts | ₹0.30 Cr | ₹0.40 Cr | - | - | ₹0.10 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.01 Cr | ₹0.00 Cr | - |
| Miscellaneous Expenses | ₹0.82 Cr | ₹1.90 Cr | ₹0.42 Cr | ₹0.13 Cr | ₹0.01 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹1.07 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | ₹0.04 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.78 Cr | ₹0.83 Cr | ₹0.41 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹42 Cr | ₹33 Cr | ₹26 Cr | ₹14 Cr | ₹8.56 Cr |
| Operating Profit (Excl OI) | ₹23 Cr | ₹23 Cr | ₹15 Cr | ₹7.35 Cr | ₹1.89 Cr |
| Other Income | ₹3.54 Cr | ₹1.43 Cr | ₹1.36 Cr | ₹0.34 Cr | ₹0.52 Cr |
| Interest Received | ₹0.27 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.13 Cr | ₹0.00 Cr |
| Dividend Received | ₹0.70 Cr | ₹0.16 Cr | - | ₹0.01 Cr | - |
| Profit on sale of Fixed Assets | ₹1.71 Cr | ₹0.19 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.04 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.43 Cr |
| Others | ₹0.81 Cr | ₹0.52 Cr | ₹0.92 Cr | ₹0.19 Cr | ₹0.09 Cr |
| Operating Profit | ₹27 Cr | ₹24 Cr | ₹16 Cr | ₹7.69 Cr | ₹2.41 Cr |
| Interest | ₹0.32 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.32 Cr | ₹0.01 Cr | - | - | ₹0.06 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Other Interest | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| PBDT | ₹26 Cr | ₹24 Cr | ₹16 Cr | ₹7.67 Cr | ₹2.31 Cr |
| Depreciation | ₹1.09 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.19 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹24 Cr | ₹16 Cr | ₹7.35 Cr | ₹2.12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹25 Cr | ₹24 Cr | ₹16 Cr | ₹7.35 Cr | ₹2.12 Cr |
| Provision for Tax | ₹5.88 Cr | ₹5.30 Cr | ₹1.98 Cr | ₹2.15 Cr | ₹0.17 Cr |
| Current Income Tax | ₹5.94 Cr | ₹4.91 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.21 Cr |
| Deferred Tax | ₹-0.07 Cr | ₹0.20 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.04 Cr |
| Other taxes | ₹0.01 Cr | ₹0.19 Cr | ₹1.66 Cr | ₹1.82 Cr | - |
| Profit After Tax | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹5.20 Cr | ₹1.94 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.19 Cr | ₹-6.61 Cr | ₹-5.20 Cr | ₹-2.08 Cr | ₹-0.43 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹16 Cr | ₹12 Cr | ₹8.96 Cr | ₹3.12 Cr | ₹1.51 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹24 Cr | ₹15 Cr | ₹4.59 Cr | ₹1.47 Cr | ₹0.85 Cr |
| Appropriations | ₹41 Cr | ₹27 Cr | ₹14 Cr | ₹4.59 Cr | ₹2.36 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹41 Cr | ₹27 Cr | ₹14 Cr | ₹4.59 Cr | ₹2.36 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | - | - |
| Earnings Per Share | ₹15.70 | ₹11.45 | ₹21.80 | ₹7.58 | ₹5.02 |
| Adjusted EPS | ₹1.57 | ₹1.14 | ₹0.87 | ₹0.30 | ₹0.20 |
Compare Income Statement of peers of SIGMA SOLVE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIGMA SOLVE | ₹535.6 Cr | -3.2% | -5.4% | 49.7% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹89,929.5 Cr | 3.4% | 0.6% | -16.7% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹24,417.1 Cr | -2.3% | -2.5% | -3.7% | Stock Analytics | |
| AFFLE (INDIA) | ₹23,340.5 Cr | -0.6% | -13.9% | 6% | Stock Analytics | |
| ECLERX SERVICES | ₹22,859.5 Cr | 8.4% | 1.3% | 35.7% | Stock Analytics | |
| QUESS CORP | ₹3,122.8 Cr | -2.3% | -12.6% | -69.7% | Stock Analytics | |
SIGMA SOLVE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIGMA SOLVE | -3.2% |
-5.4% |
49.7% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses