SIGACHI INDUSTRIES
|
SIGACHI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹399 Cr | ₹302 Cr | ₹250 Cr | ₹19,275,575 Cr | ₹0.00 Cr |
| Sales | ₹363 Cr | ₹276 Cr | ₹237 Cr | ₹18,056,350 Cr | ₹0.00 Cr |
| Job Work/ Contract Receipts | ₹0.70 Cr | - | - | - | - |
| Processing Charges / Service Income | ₹35 Cr | ₹27 Cr | ₹13 Cr | ₹1,219,226 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹399 Cr | ₹302 Cr | ₹250 Cr | ₹19,275,575 Cr | ₹0.00 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.14 Cr | ₹-3.98 Cr | ₹-4.87 Cr | ₹281,877 Cr | - |
| Raw Material Consumed | ₹200 Cr | ₹142 Cr | ₹123 Cr | ₹9,791,139 Cr | ₹0.00 Cr |
| Opening Raw Materials | ₹23 Cr | ₹11 Cr | ₹6.90 Cr | ₹1,066,593 Cr | - |
| Purchases Raw Materials | ₹163 Cr | ₹153 Cr | ₹127 Cr | ₹9,414,544 Cr | ₹0.00 Cr |
| Closing Raw Materials | ₹25 Cr | ₹23 Cr | ₹11 Cr | ₹689,998 Cr | - |
| Other Direct Purchases / Brought in cost | ₹40 Cr | ₹1.37 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹6.62 Cr | ₹5.44 Cr | ₹440,400 Cr | - |
| Electricity & Power | ₹8.96 Cr | ₹5.48 Cr | ₹4.15 Cr | ₹348,593 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.31 Cr | ₹1.14 Cr | ₹1.29 Cr | ₹91,807 Cr | - |
| Employee Cost | ₹50 Cr | ₹32 Cr | ₹17 Cr | ₹1,393,120 Cr | - |
| Salaries, Wages & Bonus | ₹45 Cr | ₹28 Cr | ₹14 Cr | ₹1,172,503 Cr | - |
| Contributions to EPF & Pension Funds | ₹2.87 Cr | ₹2.07 Cr | ₹1.52 Cr | ₹128,758 Cr | - |
| Workmen and Staff Welfare Expenses | ₹2.14 Cr | ₹1.97 Cr | ₹0.94 Cr | ₹91,859 Cr | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹1,415,489 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹1,057,479 Cr | - |
| Repairs and Maintenance | ₹3.00 Cr | ₹2.28 Cr | ₹1.84 Cr | ₹267,444 Cr | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.45 Cr | ₹1.23 Cr | ₹1.21 Cr | ₹90,565 Cr | - |
| General and Administration Expenses | ₹25 Cr | ₹20 Cr | ₹12 Cr | ₹1,037,335 Cr | - |
| Rent , Rates & Taxes | ₹2.09 Cr | ₹1.55 Cr | ₹1.43 Cr | ₹147,746 Cr | - |
| Insurance | ₹2.60 Cr | ₹2.21 Cr | ₹1.00 Cr | ₹170,073 Cr | - |
| Printing and stationery | ₹0.46 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹21,767 Cr | - |
| Professional and legal fees | ₹5.58 Cr | ₹5.50 Cr | ₹1.73 Cr | ₹110,754 Cr | - |
| Traveling and conveyance | ₹4.18 Cr | ₹3.12 Cr | ₹1.89 Cr | ₹150,343 Cr | - |
| Other Administration | ₹9.83 Cr | ₹7.31 Cr | ₹5.36 Cr | ₹436,652 Cr | - |
| Selling and Distribution Expenses | ₹21 Cr | ₹26 Cr | ₹29 Cr | ₹993,730 Cr | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹11 Cr | ₹19 Cr | ₹26 Cr | ₹803,086 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹9.75 Cr | ₹6.92 Cr | ₹2.94 Cr | ₹190,644 Cr | - |
| Miscellaneous Expenses | ₹1.09 Cr | ₹1.29 Cr | ₹0.90 Cr | ₹43,521 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.09 Cr | ₹1.29 Cr | ₹0.90 Cr | ₹43,521 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹322 Cr | ₹243 Cr | ₹197 Cr | ₹15,396,610 Cr | ₹0.00 Cr |
| Operating Profit (Excl OI) | ₹77 Cr | ₹59 Cr | ₹53 Cr | ₹3,878,965 Cr | - |
| Other Income | ₹12 Cr | ₹6.67 Cr | ₹2.63 Cr | ₹325,476 Cr | - |
| Interest Received | ₹3.84 Cr | ₹3.27 Cr | ₹0.70 Cr | ₹8,650 Cr | - |
| Dividend Received | ₹0.01 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹0.07 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.49 Cr | ₹3.38 Cr | ₹1.87 Cr | ₹3,169 Cr | - |
| Others | ₹5.35 Cr | ₹0.02 Cr | - | ₹313,656 Cr | - |
| Operating Profit | ₹88 Cr | ₹65 Cr | ₹56 Cr | ₹4,204,441 Cr | - |
| Interest | ₹7.77 Cr | ₹4.29 Cr | ₹1.17 Cr | ₹124,973 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.47 Cr | ₹1.39 Cr | ₹0.66 Cr | ₹77,074 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.51 Cr | ₹1.20 Cr | ₹0.51 Cr | ₹47,681 Cr | - |
| Other Interest | ₹1.80 Cr | ₹1.70 Cr | ₹0.00 Cr | ₹219 Cr | - |
| PBDT | ₹81 Cr | ₹61 Cr | ₹55 Cr | ₹4,079,468 Cr | - |
| Depreciation | ₹11 Cr | ₹6.63 Cr | ₹2.91 Cr | ₹231,094 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹70 Cr | ₹54 Cr | ₹52 Cr | ₹3,848,373 Cr | - |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹70 Cr | ₹54 Cr | ₹52 Cr | ₹3,848,373 Cr | - |
| Provision for Tax | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹822,344 Cr | - |
| Current Income Tax | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹672,958 Cr | - |
| Deferred Tax | ₹0.43 Cr | ₹-0.21 Cr | ₹1.05 Cr | ₹149,387 Cr | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹57 Cr | ₹44 Cr | ₹40 Cr | ₹3,026,029 Cr | - |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.09 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹57 Cr | ₹44 Cr | ₹40 Cr | ₹3,026,029 Cr | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹124 Cr | ₹101 Cr | ₹77 Cr | ₹4,872,831 Cr | - |
| Appropriations | ₹182 Cr | ₹144 Cr | ₹118 Cr | ₹7,898,861 Cr | ₹0.00 Cr |
| General Reserves | ₹1.03 Cr | ₹1.02 Cr | ₹0.96 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹14 Cr | ₹19 Cr | ₹16 Cr | ₹152,476 Cr | - |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹1.74 | ₹14.16 | ₹13.02 | ₹39.39 | ₹26.44 |
| Adjusted EPS | ₹1.74 | ₹1.42 | ₹1.30 | ₹1.31 | ₹0.88 |
Compare Income Statement of peers of SIGACHI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIGACHI INDUSTRIES | ₹1,491.7 Cr | 1.6% | -7.6% | -20.8% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
SIGACHI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIGACHI INDUSTRIES | 1.6% |
-7.6% |
-20.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses