SIEMENS
|
SIEMENS Last 5 Year Income Statement History
[Standalone]
| Sep2024 | Sep2023 | Sep2022 | Sep2021 | Sep2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹17,965 Cr | ₹14,832 Cr | ₹12,522 Cr | ₹9,869 Cr | ₹13,001 Cr |
| Sales | ₹9,992 Cr | ₹8,084 Cr | ₹7,150 Cr | ₹4,882 Cr | ₹6,972 Cr |
| Job Work/ Contract Receipts | ₹5,503 Cr | ₹4,525 Cr | ₹3,556 Cr | ₹3,002 Cr | ₹4,209 Cr |
| Processing Charges / Service Income | ₹2,206 Cr | ₹1,979 Cr | ₹1,622 Cr | ₹1,697 Cr | ₹1,468 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹264 Cr | ₹243 Cr | ₹194 Cr | ₹289 Cr | ₹352 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹17,965 Cr | ₹14,832 Cr | ₹12,522 Cr | ₹9,869 Cr | ₹13,001 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-296 Cr | ₹-172 Cr | ₹-313 Cr | ₹105 Cr | ₹-50 Cr |
| Raw Material Consumed | ₹9,019 Cr | ₹7,364 Cr | ₹6,210 Cr | ₹3,940 Cr | ₹5,652 Cr |
| Opening Raw Materials | ₹588 Cr | ₹467 Cr | ₹312 Cr | ₹356 Cr | ₹410 Cr |
| Purchases Raw Materials | ₹3,502 Cr | ₹2,989 Cr | ₹2,679 Cr | ₹1,732 Cr | ₹2,465 Cr |
| Closing Raw Materials | ₹639 Cr | ₹588 Cr | ₹467 Cr | ₹312 Cr | ₹356 Cr |
| Other Direct Purchases / Brought in cost | ₹5,567 Cr | ₹4,497 Cr | ₹3,686 Cr | ₹2,164 Cr | ₹3,133 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹45 Cr | ₹39 Cr | ₹35 Cr | ₹38 Cr | ₹52 Cr |
| Electricity & Power | ₹45 Cr | ₹39 Cr | ₹35 Cr | ₹38 Cr | ₹52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,854 Cr | ₹1,658 Cr | ₹1,552 Cr | ₹1,540 Cr | ₹1,548 Cr |
| Salaries, Wages & Bonus | ₹1,564 Cr | ₹1,455 Cr | ₹1,337 Cr | ₹1,321 Cr | ₹1,354 Cr |
| Contributions to EPF & Pension Funds | ₹129 Cr | ₹122 Cr | ₹115 Cr | ₹124 Cr | ₹111 Cr |
| Workmen and Staff Welfare Expenses | ₹97 Cr | ₹72 Cr | ₹42 Cr | ₹59 Cr | ₹72 Cr |
| Other Employees Cost | ₹64 Cr | ₹9.10 Cr | ₹58 Cr | ₹37 Cr | ₹11 Cr |
| Other Manufacturing Expenses | ₹4,080 Cr | ₹3,244 Cr | ₹2,991 Cr | ₹2,563 Cr | ₹3,423 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹143 Cr | ₹173 Cr | ₹117 Cr | ₹87 Cr | ₹128 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3,937 Cr | ₹3,071 Cr | ₹2,874 Cr | ₹2,476 Cr | ₹3,295 Cr |
| General and Administration Expenses | ₹822 Cr | ₹691 Cr | ₹586 Cr | ₹528 Cr | ₹761 Cr |
| Rent , Rates & Taxes | ₹71 Cr | ₹60 Cr | ₹41 Cr | ₹80 Cr | ₹133 Cr |
| Insurance | ₹49 Cr | ₹45 Cr | ₹39 Cr | ₹38 Cr | ₹36 Cr |
| Printing and stationery | - | - | - | - | ₹19 Cr |
| Professional and legal fees | ₹306 Cr | ₹248 Cr | ₹229 Cr | ₹194 Cr | ₹223 Cr |
| Traveling and conveyance | ₹151 Cr | ₹108 Cr | ₹62 Cr | ₹78 Cr | ₹145 Cr |
| Other Administration | ₹244 Cr | ₹230 Cr | ₹216 Cr | ₹139 Cr | ₹205 Cr |
| Selling and Distribution Expenses | ₹52 Cr | ₹13 Cr | ₹1.00 Cr | ₹15 Cr | ₹38 Cr |
| Advertisement & Sales Promotion | ₹52 Cr | ₹13 Cr | ₹1.00 Cr | ₹15 Cr | ₹38 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹181 Cr | ₹370 Cr | ₹75 Cr | ₹139 Cr | ₹146 Cr |
| Bad debts /advances written off | - | - | - | ₹15 Cr | ₹7.50 Cr |
| Provision for doubtful debts | ₹65 Cr | ₹73 Cr | ₹15 Cr | ₹52 Cr | ₹63 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹131 Cr | - | ₹23 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹116 Cr | ₹167 Cr | ₹60 Cr | ₹49 Cr | ₹75 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,756 Cr | ₹13,207 Cr | ₹11,137 Cr | ₹8,868 Cr | ₹11,569 Cr |
| Operating Profit (Excl OI) | ₹2,209 Cr | ₹1,625 Cr | ₹1,386 Cr | ₹1,001 Cr | ₹1,432 Cr |
| Other Income | ₹617 Cr | ₹326 Cr | ₹291 Cr | ₹329 Cr | ₹501 Cr |
| Interest Received | ₹425 Cr | ₹232 Cr | ₹199 Cr | ₹292 Cr | ₹338 Cr |
| Dividend Received | ₹78 Cr | ₹26 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹28 Cr | ₹23 Cr | ₹2.10 Cr | ₹0.20 Cr | ₹51 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹17 Cr | ₹9.90 Cr | ₹35 Cr | ₹19 Cr | ₹24 Cr |
| Foreign Exchange Gains | ₹21 Cr | - | ₹2.60 Cr | - | ₹83 Cr |
| Others | ₹48 Cr | ₹35 Cr | ₹52 Cr | ₹18 Cr | ₹6.00 Cr |
| Operating Profit | ₹2,826 Cr | ₹1,951 Cr | ₹1,676 Cr | ₹1,331 Cr | ₹1,933 Cr |
| Interest | ₹58 Cr | ₹61 Cr | ₹46 Cr | ₹60 Cr | ₹39 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹37 Cr | ₹28 Cr | ₹26 Cr | ₹31 Cr | ₹27 Cr |
| Other Interest | ₹20 Cr | ₹33 Cr | ₹20 Cr | ₹29 Cr | ₹11 Cr |
| PBDT | ₹2,769 Cr | ₹1,890 Cr | ₹1,631 Cr | ₹1,271 Cr | ₹1,894 Cr |
| Depreciation | ₹224 Cr | ₹210 Cr | ₹225 Cr | ₹250 Cr | ₹198 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,545 Cr | ₹1,680 Cr | ₹1,406 Cr | ₹1,021 Cr | ₹1,696 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2,545 Cr | ₹1,680 Cr | ₹1,406 Cr | ₹1,021 Cr | ₹1,696 Cr |
| Provision for Tax | ₹634 Cr | ₹431 Cr | ₹362 Cr | ₹263 Cr | ₹573 Cr |
| Current Income Tax | ₹662 Cr | ₹456 Cr | ₹360 Cr | ₹267 Cr | ₹536 Cr |
| Deferred Tax | ₹-35 Cr | ₹-31 Cr | ₹1.40 Cr | ₹-3.60 Cr | ₹37 Cr |
| Other taxes | ₹6.80 Cr | ₹5.40 Cr | ₹0.30 Cr | - | ₹0.10 Cr |
| Profit After Tax | ₹1,911 Cr | ₹1,250 Cr | ₹1,044 Cr | ₹757 Cr | ₹1,123 Cr |
| Extra items | - | ₹281 Cr | ₹59 Cr | ₹-0.90 Cr | ₹-36 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹8,150 Cr | ₹6,905 Cr | ₹6,024 Cr | ₹5,603 Cr | ₹4,867 Cr |
| Appropriations | ₹10,062 Cr | ₹8,436 Cr | ₹7,127 Cr | ₹6,360 Cr | ₹5,953 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹468 Cr | ₹287 Cr | ₹222 Cr | ₹336 Cr | ₹350 Cr |
| Equity Dividend % | ₹500.00 | ₹500.00 | ₹400.00 | ₹350.00 | ₹350.00 |
| Earnings Per Share | ₹53.69 | ₹35.10 | ₹29.33 | ₹21.28 | ₹31.55 |
| Adjusted EPS | ₹53.69 | ₹35.10 | ₹29.33 | ₹21.28 | ₹31.55 |
Compare Income Statement of peers of SIEMENS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIEMENS | ₹130,856.1 Cr | -0.5% | -3.5% | 11.5% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹160,371.0 Cr | 1.4% | 11.7% | 114.5% | Stock Analytics | |
| ABB INDIA | ₹144,230.0 Cr | 3% | -7.1% | 14.7% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹138,470.0 Cr | 3% | 6.8% | 25% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹124,094.0 Cr | 3.3% | 5.4% | 159.5% | Stock Analytics | |
| WAAREE ENERGIES | ₹88,833.9 Cr | 2.7% | -6.6% | 0.1% | Stock Analytics | |
SIEMENS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIEMENS | -0.5% |
-3.5% |
11.5% |
| SENSEX | 1.1% |
-2.1% |
-6.4% |
You may also like the below Video Courses