Home > Income Statement > SHRIRAM PROPERTIES

SHRIRAM PROPERTIES
Income Statement

SHRIRAM PROPERTIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHRIRAM PROPERTIES
Please provide your vote to see the results

SHRIRAM PROPERTIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹823 Cr₹865 Cr₹674 Cr₹433 Cr₹431 Cr
     Revenue from property development ₹809 Cr₹783 Cr₹582 Cr₹265 Cr₹287 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹15 Cr₹82 Cr₹92 Cr₹168 Cr₹145 Cr
Less: Excise Duty -----
Operating Income (Net) ₹823 Cr₹865 Cr₹674 Cr₹433 Cr₹431 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹132 Cr₹227 Cr₹168 Cr₹-48 Cr₹74 Cr
Cost of Construction and Development ₹443 Cr₹347 Cr₹286 Cr₹231 Cr₹165 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹443 Cr₹347 Cr₹286 Cr₹231 Cr₹165 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹2.54 Cr₹1.81 Cr₹1.99 Cr₹1.16 Cr₹1.45 Cr
     Electricity & Power ₹2.54 Cr₹1.81 Cr₹1.99 Cr₹1.16 Cr₹1.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹92 Cr₹87 Cr₹79 Cr₹73 Cr₹63 Cr
     Salaries, Wages & Bonus ₹84 Cr₹79 Cr₹73 Cr₹68 Cr₹59 Cr
     Contributions to EPF & Pension Funds ₹3.42 Cr₹3.12 Cr₹3.01 Cr₹2.63 Cr₹2.40 Cr
     Workmen and Staff Welfare Expenses ₹1.63 Cr₹2.01 Cr₹1.58 Cr₹1.02 Cr₹0.43 Cr
     Other Employees Cost ₹3.73 Cr₹3.11 Cr₹1.58 Cr₹1.07 Cr₹1.91 Cr
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹46 Cr₹47 Cr₹41 Cr₹42 Cr₹36 Cr
     Rent , Rates & Taxes ₹3.79 Cr₹4.98 Cr₹3.50 Cr₹4.32 Cr₹3.90 Cr
     Insurance ₹3.05 Cr₹2.55 Cr₹1.64 Cr₹2.64 Cr₹1.38 Cr
     Printing and stationery ₹4.09 Cr₹5.00 Cr₹3.27 Cr₹2.70 Cr₹3.19 Cr
     Professional and legal fees ₹17 Cr₹19 Cr₹18 Cr₹11 Cr₹7.89 Cr
     Other Administration ₹18 Cr₹16 Cr₹15 Cr₹21 Cr₹20 Cr
Selling and Distribution Expenses ₹53 Cr₹39 Cr₹28 Cr₹17 Cr₹13 Cr
     Advertisement & Sales Promotion ₹53 Cr₹39 Cr₹28 Cr₹17 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹16 Cr₹28 Cr₹20 Cr₹29 Cr
     Bad debts /advances written off ₹3.55 Cr₹0.04 Cr₹6.59 Cr₹0.46 Cr-
     Provision for doubtful debts --₹1.56 Cr-₹1.39 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹2.79 Cr-₹0.12 Cr-
     Other Miscellaneous Expenses ₹21 Cr₹13 Cr₹20 Cr₹20 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹794 Cr₹764 Cr₹631 Cr₹336 Cr₹381 Cr
Operating Profit (Excl OI) ₹30 Cr₹100 Cr₹43 Cr₹97 Cr₹50 Cr
Other Income ₹150 Cr₹123 Cr₹140 Cr₹87 Cr₹73 Cr
     Interest Received ₹31 Cr₹42 Cr₹38 Cr₹48 Cr₹40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.70 Cr₹0.46 Cr₹0.03 Cr
     Profits on sale of Investments --₹0.03 Cr--
     Provision Written Back ₹7.19 Cr₹20 Cr₹17 Cr₹34 Cr₹26 Cr
     Foreign Exchange Gains -----
     Others ₹112 Cr₹61 Cr₹84 Cr₹3.91 Cr₹6.57 Cr
Operating Profit ₹180 Cr₹223 Cr₹183 Cr₹184 Cr₹124 Cr
Interest ₹105 Cr₹118 Cr₹106 Cr₹122 Cr₹129 Cr
     InterestonDebenture / Bonds ₹9.77 Cr₹25 Cr₹8.68 Cr₹15 Cr₹16 Cr
     Interest on Term Loan ₹63 Cr₹52 Cr₹63 Cr₹73 Cr₹78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹10 Cr₹9.20 Cr₹4.59 Cr₹5.07 Cr
     Other Interest ₹17 Cr₹31 Cr₹26 Cr₹29 Cr₹30 Cr
PBDT ₹75 Cr₹105 Cr₹76 Cr₹62 Cr₹-5.43 Cr
Depreciation ₹10 Cr₹9.08 Cr₹7.80 Cr₹6.65 Cr₹6.62 Cr
Profit Before Taxation & Exceptional Items ₹64 Cr₹96 Cr₹69 Cr₹55 Cr₹-12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹88 Cr₹76 Cr₹72 Cr₹33 Cr₹-45 Cr
Provision for Tax ₹11 Cr₹0.96 Cr₹3.30 Cr₹15 Cr₹23 Cr
     Current Income Tax ₹-7.69 Cr₹-10 Cr₹5.54 Cr₹5.14 Cr₹1.96 Cr
     Deferred Tax ₹18 Cr₹11 Cr₹5.97 Cr₹8.95 Cr₹21 Cr
     Other taxes --₹-8.21 Cr₹0.55 Cr-
Profit After Tax ₹77 Cr₹75 Cr₹68 Cr₹18 Cr₹-68 Cr
Extra items -----
Minority Interest ₹-0.10 Cr₹0.05 Cr₹-2.28 Cr₹-8.25 Cr₹-0.11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹77 Cr₹75 Cr₹66 Cr₹9.78 Cr₹-68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-870 Cr₹-945 Cr₹-1,011 Cr₹-1,062 Cr₹-995 Cr
Appropriations ₹-793 Cr₹-869 Cr₹-945 Cr₹-1,053 Cr₹-1,063 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-793 Cr₹-869 Cr₹-945 Cr₹-1,053 Cr₹-1,063 Cr
Equity Dividend % -----
Earnings Per Share ₹4.53₹4.43₹3.88₹0.58₹-4.61
Adjusted EPS ₹4.53₹4.43₹3.88₹0.58₹-4.61

Compare Income Statement of peers of SHRIRAM PROPERTIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES ₹1,576.8 Cr 2.6% 0.3% -18% Stock Analytics
DLF ₹192,901.0 Cr 0.3% 7.4% -3.2% Stock Analytics
MACROTECH DEVELOPERS ₹116,805.0 Cr -1.2% 1.8% 8.2% Stock Analytics
GODREJ PROPERTIES ₹69,152.5 Cr 0.2% 16.7% -21.6% Stock Analytics
OBEROI REALTY ₹62,159.6 Cr 0.6% 6.9% -11.4% Stock Analytics
THE PHOENIX MILLS ₹60,883.7 Cr 2.8% 8.8% 9.3% Stock Analytics


SHRIRAM PROPERTIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES

2.6%

0.3%

-18%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses