SHRIRAM PISTONS & RINGS
|
SHRIRAM PISTONS & RINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,181 Cr | ₹2,659 Cr | ₹2,065 Cr | ₹1,597 Cr | ₹1,607 Cr |
| Sales | ₹3,134 Cr | ₹2,614 Cr | ₹2,023 Cr | ₹1,572 Cr | ₹1,578 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹47 Cr | ₹45 Cr | ₹41 Cr | ₹25 Cr | ₹29 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,089 Cr | ₹2,609 Cr | ₹2,065 Cr | ₹1,597 Cr | ₹1,607 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.18 Cr | ₹8.19 Cr | ₹-60 Cr | ₹2.76 Cr | ₹41 Cr |
| Raw Material Consumed | ₹1,198 Cr | ₹1,034 Cr | ₹802 Cr | ₹538 Cr | ₹513 Cr |
| Opening Raw Materials | ₹70 Cr | ₹61 Cr | ₹56 Cr | ₹65 Cr | ₹75 Cr |
| Purchases Raw Materials | ₹1,137 Cr | ₹946 Cr | ₹726 Cr | ₹466 Cr | ₹448 Cr |
| Closing Raw Materials | ₹97 Cr | ₹70 Cr | ₹61 Cr | ₹56 Cr | ₹65 Cr |
| Other Direct Purchases / Brought in cost | ₹88 Cr | ₹97 Cr | ₹80 Cr | ₹64 Cr | ₹56 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹158 Cr | ₹138 Cr | ₹130 Cr | ₹108 Cr | ₹116 Cr |
| Electricity & Power | ₹158 Cr | ₹138 Cr | ₹130 Cr | ₹108 Cr | ₹116 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹459 Cr | ₹410 Cr | ₹392 Cr | ₹336 Cr | ₹344 Cr |
| Salaries, Wages & Bonus | ₹402 Cr | ₹357 Cr | ₹338 Cr | ₹288 Cr | ₹292 Cr |
| Contributions to EPF & Pension Funds | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹26 Cr | ₹28 Cr |
| Workmen and Staff Welfare Expenses | ₹26 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹469 Cr | ₹423 Cr | ₹360 Cr | ₹264 Cr | ₹265 Cr |
| Sub-contracted / Out sourced services | ₹38 Cr | ₹30 Cr | ₹24 Cr | - | - |
| Processing Charges | ₹61 Cr | ₹54 Cr | ₹53 Cr | ₹41 Cr | ₹39 Cr |
| Repairs and Maintenance | ₹34 Cr | ₹30 Cr | ₹27 Cr | ₹22 Cr | ₹24 Cr |
| Packing Material Consumed | ₹56 Cr | ₹56 Cr | ₹45 Cr | ₹31 Cr | ₹31 Cr |
| Other Mfg Exp | ₹281 Cr | ₹252 Cr | ₹212 Cr | ₹169 Cr | ₹171 Cr |
| General and Administration Expenses | ₹32 Cr | ₹24 Cr | ₹15 Cr | ₹16 Cr | ₹28 Cr |
| Rent , Rates & Taxes | ₹3.91 Cr | ₹4.26 Cr | ₹2.68 Cr | ₹2.85 Cr | ₹3.97 Cr |
| Insurance | ₹4.51 Cr | ₹3.91 Cr | ₹3.67 Cr | ₹3.30 Cr | ₹2.13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹11 Cr | ₹7.22 Cr | ₹5.30 Cr | ₹7.22 Cr | ₹10 Cr |
| Traveling and conveyance | ₹11 Cr | ₹6.52 Cr | ₹2.39 Cr | ₹0.86 Cr | ₹10 Cr |
| Other Administration | ₹1.52 Cr | ₹1.78 Cr | ₹1.36 Cr | ₹1.62 Cr | ₹1.09 Cr |
| Selling and Distribution Expenses | ₹41 Cr | ₹36 Cr | ₹37 Cr | ₹34 Cr | ₹25 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹41 Cr | ₹36 Cr | ₹37 Cr | ₹34 Cr | ₹25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹96 Cr | ₹76 Cr | ₹84 Cr | ₹83 Cr | ₹93 Cr |
| Bad debts /advances written off | ₹0.51 Cr | ₹0.05 Cr | ₹1.41 Cr | ₹1.33 Cr | ₹0.15 Cr |
| Provision for doubtful debts | ₹0.25 Cr | ₹0.66 Cr | - | - | ₹2.64 Cr |
| Losson disposal of fixed assets(net) | ₹0.33 Cr | - | - | ₹0.13 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹95 Cr | ₹76 Cr | ₹83 Cr | ₹82 Cr | ₹91 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,447 Cr | ₹2,149 Cr | ₹1,760 Cr | ₹1,381 Cr | ₹1,425 Cr |
| Operating Profit (Excl OI) | ₹642 Cr | ₹460 Cr | ₹304 Cr | ₹216 Cr | ₹182 Cr |
| Other Income | ₹85 Cr | ₹47 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr |
| Interest Received | ₹66 Cr | ₹33 Cr | ₹14 Cr | ₹9.15 Cr | ₹6.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹2.84 Cr | ₹0.79 Cr | - | ₹0.02 Cr |
| Profits on sale of Investments | ₹5.00 Cr | ₹3.23 Cr | ₹1.17 Cr | ₹1.19 Cr | ₹2.83 Cr |
| Provision Written Back | - | - | ₹1.53 Cr | ₹0.47 Cr | ₹0.12 Cr |
| Foreign Exchange Gains | ₹11 Cr | ₹3.07 Cr | ₹9.58 Cr | ₹7.27 Cr | ₹9.39 Cr |
| Others | ₹2.90 Cr | ₹4.85 Cr | ₹2.29 Cr | ₹1.51 Cr | ₹1.44 Cr |
| Operating Profit | ₹727 Cr | ₹507 Cr | ₹334 Cr | ₹235 Cr | ₹202 Cr |
| Interest | ₹30 Cr | ₹19 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹27 Cr | ₹16 Cr | ₹8.70 Cr | ₹8.72 Cr | ₹9.73 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.61 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.53 Cr | ₹0.15 Cr |
| Other Interest | ₹3.20 Cr | ₹2.95 Cr | ₹2.52 Cr | ₹3.32 Cr | ₹2.50 Cr |
| PBDT | ₹697 Cr | ₹488 Cr | ₹322 Cr | ₹223 Cr | ₹189 Cr |
| Depreciation | ₹108 Cr | ₹95 Cr | ₹102 Cr | ₹103 Cr | ₹103 Cr |
| Profit Before Taxation & Exceptional Items | ₹589 Cr | ₹393 Cr | ₹220 Cr | ₹120 Cr | ₹86 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹589 Cr | ₹393 Cr | ₹220 Cr | ₹120 Cr | ₹86 Cr |
| Provision for Tax | ₹150 Cr | ₹99 Cr | ₹57 Cr | ₹31 Cr | ₹13 Cr |
| Current Income Tax | ₹153 Cr | ₹105 Cr | ₹60 Cr | ₹27 Cr | ₹26 Cr |
| Deferred Tax | ₹-2.33 Cr | ₹-5.45 Cr | ₹-3.81 Cr | ₹4.38 Cr | ₹-3.09 Cr |
| Other taxes | - | - | - | ₹-0.27 Cr | ₹-9.88 Cr |
| Profit After Tax | ₹439 Cr | ₹294 Cr | ₹164 Cr | ₹89 Cr | ₹73 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.89 Cr | ₹-0.42 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹443 Cr | ₹293 Cr | ₹164 Cr | ₹89 Cr | ₹73 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Appropriations | ₹573 Cr | ₹423 Cr | ₹294 Cr | ₹219 Cr | ₹203 Cr |
| General Reserves | ₹396 Cr | ₹271 Cr | ₹108 Cr | ₹78 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹2.78 Cr |
| Other Appropriation | ₹25 Cr | ₹0.04 Cr | ₹42 Cr | ₹-2.43 Cr | ₹12 Cr |
| Equity Dividend % | ₹100.00 | ₹150.00 | ₹100.00 | ₹60.00 | ₹60.00 |
| Earnings Per Share | ₹100.47 | ₹133.24 | ₹74.26 | ₹39.67 | ₹32.64 |
| Adjusted EPS | ₹100.47 | ₹66.62 | ₹37.13 | ₹19.83 | ₹16.32 |
Compare Income Statement of peers of SHRIRAM PISTONS & RINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRIRAM PISTONS & RINGS | ₹11,493.7 Cr | -3.8% | -3.1% | NA | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,709.9 Cr | 13.2% | 11.7% | 13.7% | Stock Analytics | |
| THERMAX | ₹38,367.7 Cr | -2.8% | 1.7% | -38.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,658.4 Cr | -3.7% | 1.4% | -13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | 2.7% | 3.2% | -21% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,868.5 Cr | -1% | -3.1% | 9.2% | Stock Analytics | |
SHRIRAM PISTONS & RINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRIRAM PISTONS & RINGS | -3.8% |
-3.1% |
|
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses