Home > Income Statement > SHRI KESHAV CEMENTS & INFRA

SHRI KESHAV CEMENTS & INFRA
Income Statement

COMMUNITY POLL
for SHRI KESHAV CEMENTS & INFRA
Please provide your vote to see the results

SHRI KESHAV CEMENTS & INFRA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹126 Cr₹123 Cr₹114 Cr₹80 Cr₹68 Cr
     Sales ₹107 Cr₹102 Cr₹99 Cr₹72 Cr₹61 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹22 Cr₹15 Cr₹8.31 Cr₹7.01 Cr
Less: Excise Duty -----
Net Sales ₹126 Cr₹123 Cr₹114 Cr₹80 Cr₹68 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.69 Cr₹-1.16 Cr₹3.96 Cr₹-2.83 Cr₹-0.88 Cr
Raw Material Consumed ₹71 Cr₹71 Cr₹61 Cr₹44 Cr₹30 Cr
     Opening Raw Materials ₹20 Cr₹21 Cr₹13 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹62 Cr₹62 Cr₹61 Cr₹39 Cr₹22 Cr
     Closing Raw Materials ₹20 Cr₹20 Cr₹21 Cr₹13 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹8.51 Cr₹7.84 Cr₹7.82 Cr₹6.51 Cr₹7.60 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.62 Cr₹3.09 Cr₹3.22 Cr₹2.59 Cr₹2.06 Cr
     Electricity & Power ₹4.23 Cr₹3.09 Cr₹3.22 Cr₹2.59 Cr₹2.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-0.61 Cr----
Employee Cost ₹3.72 Cr₹4.08 Cr₹3.72 Cr₹3.31 Cr₹3.45 Cr
     Salaries, Wages & Bonus ₹3.87 Cr₹3.53 Cr₹3.26 Cr₹2.85 Cr₹2.97 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.41 Cr₹0.37 Cr₹0.35 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.04 Cr---
     Other Employees Cost ₹-0.62 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.11 Cr
Other Manufacturing Expenses ₹7.10 Cr₹7.90 Cr₹0.07 Cr₹0.01 Cr₹0.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.68 Cr₹0.31 Cr₹0.07 Cr-₹0.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.42 Cr₹7.58 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
General and Administration Expenses ₹2.09 Cr₹2.02 Cr₹1.73 Cr₹1.66 Cr₹1.34 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.57 Cr₹0.37 Cr₹0.53 Cr₹0.42 Cr
     Insurance ₹0.34 Cr₹0.32 Cr₹0.33 Cr₹0.16 Cr₹0.06 Cr
     Printing and stationery ₹0.14 Cr₹0.04 Cr---
     Professional and legal fees ₹0.43 Cr₹0.34 Cr₹0.10 Cr₹0.16 Cr₹0.10 Cr
     Traveling and conveyance ₹0.07 Cr----
     Other Administration ₹0.88 Cr₹0.74 Cr₹0.93 Cr₹0.80 Cr₹0.76 Cr
Selling and Distribution Expenses ₹0.52 Cr₹0.61 Cr₹4.85 Cr₹5.42 Cr₹5.04 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.10 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹4.82 Cr₹5.40 Cr₹5.00 Cr
     Handling and Clearing Charges ₹0.40 Cr₹0.51 Cr---
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.20 Cr₹0.26 Cr₹0.12 Cr₹0.18 Cr₹0.21 Cr
     Bad debts /advances written off -₹0.00 Cr---
     Provision for doubtful debts ₹0.00 Cr₹0.23 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.03 Cr₹0.12 Cr₹0.18 Cr₹0.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹88 Cr₹88 Cr₹78 Cr₹54 Cr₹41 Cr
Operating Profit (Excl OI) ₹39 Cr₹35 Cr₹35 Cr₹26 Cr₹27 Cr
Other Income ₹2.54 Cr₹2.13 Cr₹2.30 Cr₹0.30 Cr₹0.50 Cr
     Interest Received ₹1.37 Cr₹0.62 Cr₹0.18 Cr₹0.19 Cr₹0.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.18 Cr₹1.50 Cr₹2.13 Cr₹0.11 Cr₹0.39 Cr
Operating Profit ₹41 Cr₹37 Cr₹38 Cr₹27 Cr₹27 Cr
Interest ₹17 Cr₹19 Cr₹19 Cr₹16 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹18 Cr₹18 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.20 Cr₹0.63 Cr₹0.17 Cr₹0.06 Cr
     Other Interest ₹-0.74 Cr₹0.68 Cr₹0.40 Cr₹16 Cr₹17 Cr
PBDT ₹25 Cr₹18 Cr₹19 Cr₹10 Cr₹9.65 Cr
Depreciation ₹12 Cr₹12 Cr₹11 Cr₹16 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹6.04 Cr₹7.46 Cr₹-5.75 Cr₹-1.87 Cr
Exceptional Income / Expenses ₹-2.43 Cr----
Profit Before Tax ₹10 Cr₹6.04 Cr₹7.46 Cr₹-5.75 Cr₹-1.87 Cr
Provision for Tax ₹1.00 Cr₹3.14 Cr₹-1.65 Cr₹2.68 Cr₹5.77 Cr
     Current Income Tax ₹2.18 Cr₹0.67 Cr₹1.24 Cr--
     Deferred Tax ₹-1.19 Cr₹2.47 Cr₹-2.89 Cr₹2.68 Cr₹5.77 Cr
     Other taxes -----
Profit After Tax ₹9.13 Cr₹2.91 Cr₹9.10 Cr₹-8.44 Cr₹-7.64 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-14 Cr₹-17 Cr₹-26 Cr₹-18 Cr₹-10 Cr
Appropriations ₹-4.97 Cr₹-14 Cr₹-17 Cr₹-26 Cr₹-18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹5.21₹2.42₹7.59₹-7.03₹-6.37
Adjusted EPS ₹5.21₹2.42₹7.59₹-7.03₹-6.37

Compare Income Statement of peers of SHRI KESHAV CEMENTS & INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA ₹269.0 Cr 1.6% 4.7% -18.8% Stock Analytics
ULTRATECH CEMENT ₹360,628.0 Cr -0.2% 0.5% 2.9% Stock Analytics
AMBUJA CEMENTS ₹146,039.0 Cr -0.3% 6.6% -10.2% Stock Analytics
SHREE CEMENT ₹111,195.0 Cr -3.5% -1.9% 11.7% Stock Analytics
JK CEMENT ₹51,398.8 Cr 0.2% 8.2% 48.1% Stock Analytics
ACC ₹33,585.8 Cr -4.2% -5.7% -29.8% Stock Analytics


SHRI KESHAV CEMENTS & INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA

1.6%

4.7%

-18.8%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses