Home > Income Statement > SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY

SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
Income Statement

AD     Remove this Ad

SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹540 Cr₹475 Cr₹444 Cr₹344 Cr₹344 Cr
     Sales ₹523 Cr₹463 Cr₹439 Cr₹335 Cr₹335 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.38 Cr₹0.38 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹12 Cr₹5.37 Cr₹8.79 Cr₹8.79 Cr
Less: Excise Duty -----
Net Sales ₹540 Cr₹475 Cr₹444 Cr₹344 Cr₹344 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-11 Cr₹-2.25 Cr₹-15 Cr₹-15 Cr
Raw Material Consumed ₹414 Cr₹319 Cr₹302 Cr₹239 Cr₹239 Cr
     Opening Raw Materials ₹29 Cr₹35 Cr₹20 Cr₹37 Cr₹37 Cr
     Purchases Raw Materials ₹425 Cr₹313 Cr₹301 Cr₹221 Cr₹221 Cr
     Closing Raw Materials ₹40 Cr₹29 Cr₹35 Cr₹20 Cr₹20 Cr
     Other Direct Purchases / Brought in cost -₹1.05 Cr₹16 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹12 Cr₹13 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹12 Cr₹12 Cr₹13 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹32 Cr₹30 Cr₹25 Cr₹25 Cr
     Salaries, Wages & Bonus ₹29 Cr₹30 Cr₹27 Cr₹22 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.35 Cr₹1.44 Cr₹1.41 Cr₹1.41 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.15 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
     Other Employees Cost ₹1.10 Cr₹1.24 Cr₹1.22 Cr₹0.95 Cr₹0.95 Cr
Other Manufacturing Expenses ₹34 Cr₹39 Cr₹34 Cr₹31 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹28 Cr₹24 Cr₹23 Cr₹23 Cr
     Repairs and Maintenance ₹0.57 Cr₹0.54 Cr₹0.40 Cr₹0.28 Cr₹0.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹11 Cr₹9.02 Cr₹7.98 Cr₹7.98 Cr
General and Administration Expenses ₹11 Cr₹6.69 Cr₹5.71 Cr₹5.26 Cr₹5.26 Cr
     Rent , Rates & Taxes ₹0.96 Cr₹0.91 Cr₹1.03 Cr₹0.78 Cr₹0.78 Cr
     Insurance ₹0.92 Cr₹0.94 Cr₹0.83 Cr₹0.75 Cr₹0.75 Cr
     Printing and stationery ₹0.34 Cr₹0.36 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹2.77 Cr₹0.67 Cr₹0.55 Cr₹0.65 Cr₹0.65 Cr
     Traveling and conveyance ₹1.79 Cr₹0.40 Cr₹0.12 Cr₹0.48 Cr₹0.48 Cr
     Other Administration ₹3.93 Cr₹3.41 Cr₹3.13 Cr₹2.59 Cr₹2.59 Cr
Selling and Distribution Expenses ₹14 Cr₹27 Cr₹29 Cr₹15 Cr₹15 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.54 Cr₹0.82 Cr₹0.34 Cr₹0.29 Cr₹0.29 Cr
     Freight and Forwarding ₹9.50 Cr₹21 Cr₹25 Cr₹11 Cr₹11 Cr
     Handling and Clearing Charges ₹2.78 Cr₹3.16 Cr₹3.22 Cr₹2.99 Cr₹2.99 Cr
     Other Selling Expenses ₹1.40 Cr₹1.28 Cr₹0.28 Cr₹0.31 Cr₹0.31 Cr
Miscellaneous Expenses ₹0.67 Cr₹1.35 Cr₹2.41 Cr₹2.98 Cr₹2.98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.32 Cr₹0.20 Cr₹0.25 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.36 Cr₹1.15 Cr₹2.16 Cr₹2.98 Cr₹2.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹478 Cr₹427 Cr₹413 Cr₹315 Cr₹315 Cr
Operating Profit (Excl OI) ₹62 Cr₹48 Cr₹31 Cr₹29 Cr₹29 Cr
Other Income ₹13 Cr₹2.70 Cr₹9.61 Cr₹4.31 Cr₹4.31 Cr
     Interest Received ₹3.54 Cr₹2.12 Cr₹0.75 Cr₹0.93 Cr₹0.93 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.09 Cr₹0.03 Cr₹0.12 Cr₹0.12 Cr
     Profits on sale of Investments ₹0.00 Cr----
     Provision Written Back --₹0.22 Cr--
     Foreign Exchange Gains ₹3.86 Cr₹0.08 Cr₹7.65 Cr₹3.17 Cr₹3.17 Cr
     Others ₹5.77 Cr₹0.41 Cr₹0.95 Cr₹0.10 Cr₹0.10 Cr
Operating Profit ₹75 Cr₹51 Cr₹41 Cr₹34 Cr₹34 Cr
Interest ₹21 Cr₹18 Cr₹16 Cr₹13 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.89 Cr₹1.83 Cr₹2.68 Cr₹2.07 Cr₹2.07 Cr
     Other Interest ₹19 Cr₹16 Cr₹13 Cr₹11 Cr₹11 Cr
PBDT ₹54 Cr₹33 Cr₹24 Cr₹21 Cr₹21 Cr
Depreciation ₹6.91 Cr₹5.81 Cr₹7.15 Cr₹6.07 Cr₹6.07 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹27 Cr₹17 Cr₹15 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹47 Cr₹27 Cr₹17 Cr₹15 Cr₹15 Cr
Provision for Tax ₹11 Cr₹6.39 Cr₹3.68 Cr₹2.84 Cr₹2.84 Cr
     Current Income Tax ₹11 Cr₹5.65 Cr₹3.41 Cr₹3.16 Cr₹3.16 Cr
     Deferred Tax ₹-0.05 Cr₹0.78 Cr₹0.29 Cr₹-0.33 Cr₹-0.33 Cr
     Other taxes ₹0.41 Cr₹-0.05 Cr₹-0.02 Cr--
Profit After Tax ₹36 Cr₹21 Cr₹14 Cr₹12 Cr₹12 Cr
Extra items -----
Minority Interest ₹-6.79 Cr₹-4.41 Cr₹-3.46 Cr₹-2.66 Cr₹-2.66 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹29 Cr₹16 Cr₹10 Cr₹9.37 Cr₹9.37 Cr
Adjustments to PAT -----
Profit Balance B/F ₹53 Cr₹39 Cr₹30 Cr₹21 Cr₹21 Cr
Appropriations ₹82 Cr₹55 Cr₹40 Cr₹30 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹30 Cr₹2.44 Cr₹1.82 Cr--
Equity Dividend % -----
Earnings Per Share ₹4.38₹140.84₹89.06₹81.82₹81.82
Adjusted EPS ₹4.38₹2.76₹1.75₹1.60₹1.60

Compare Income Statement of peers of SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY ₹206.9 Cr -4.5% -29.4% -48.6% Stock Analytics
SUPREME INDUSTRIES ₹49,362.0 Cr 1.8% 1% 19.1% Stock Analytics
ASTRAL ₹43,280.9 Cr 0.3% 1.2% 27.4% Stock Analytics
FINOLEX INDUSTRIES ₹11,438.5 Cr 1.6% 1.5% 3.7% Stock Analytics
GARWARE HITECH FILMS ₹8,892.9 Cr -2.6% -8.9% -3.3% Stock Analytics
TIME TECHNOPLAST ₹7,954.9 Cr -3.4% -20.5% -14.5% Stock Analytics


SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY

-4.5%

-29.4%

-48.6%

SENSEX

-5.5%

-11.5%

0.3%


You may also like the below Video Courses