SHREE RENUKA SUGARS
|
SHREE RENUKA SUGARS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,949 Cr | ₹11,339 Cr | ₹9,036 Cr | ₹6,447 Cr | ₹5,659 Cr |
| Sales | ₹10,528 Cr | ₹11,167 Cr | ₹8,870 Cr | ₹6,244 Cr | ₹5,415 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹5.11 Cr | ₹18 Cr | ₹3.64 Cr | ₹6.02 Cr | ₹4.42 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹416 Cr | ₹154 Cr | ₹162 Cr | ₹196 Cr | ₹240 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10,914 Cr | ₹11,328 Cr | ₹9,021 Cr | ₹6,433 Cr | ₹5,649 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹705 Cr | ₹-752 Cr | ₹-117 Cr | ₹223 Cr | ₹-480 Cr |
| Raw Material Consumed | ₹8,191 Cr | ₹9,880 Cr | ₹7,292 Cr | ₹4,936 Cr | ₹4,893 Cr |
| Opening Raw Materials | ₹1,877 Cr | ₹519 Cr | ₹441 Cr | ₹588 Cr | ₹321 Cr |
| Purchases Raw Materials | ₹7,841 Cr | ₹11,015 Cr | ₹7,347 Cr | ₹4,709 Cr | ₹4,977 Cr |
| Closing Raw Materials | ₹1,588 Cr | ₹1,877 Cr | ₹519 Cr | ₹441 Cr | ₹588 Cr |
| Other Direct Purchases / Brought in cost | ₹61 Cr | ₹224 Cr | ₹23 Cr | ₹82 Cr | ₹183 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹361 Cr | ₹500 Cr | ₹179 Cr | ₹104 Cr | ₹31 Cr |
| Electricity & Power | ₹361 Cr | ₹500 Cr | ₹179 Cr | ₹104 Cr | ₹31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹216 Cr | ₹188 Cr | ₹167 Cr | ₹142 Cr | ₹125 Cr |
| Salaries, Wages & Bonus | ₹190 Cr | ₹164 Cr | ₹145 Cr | ₹123 Cr | ₹110 Cr |
| Contributions to EPF & Pension Funds | ₹9.77 Cr | ₹9.33 Cr | ₹8.18 Cr | ₹3.37 Cr | ₹3.44 Cr |
| Workmen and Staff Welfare Expenses | ₹10 Cr | ₹9.75 Cr | ₹10 Cr | ₹7.42 Cr | ₹4.43 Cr |
| Other Employees Cost | ₹5.95 Cr | ₹5.23 Cr | ₹3.62 Cr | ₹7.81 Cr | ₹6.97 Cr |
| Other Manufacturing Expenses | ₹439 Cr | ₹474 Cr | ₹447 Cr | ₹353 Cr | ₹284 Cr |
| Sub-contracted / Out sourced services | ₹80 Cr | ₹104 Cr | ₹96 Cr | ₹55 Cr | ₹33 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹59 Cr | ₹61 Cr | ₹48 Cr | ₹45 Cr | ₹37 Cr |
| Packing Material Consumed | ₹101 Cr | ₹114 Cr | ₹116 Cr | ₹100 Cr | ₹85 Cr |
| Other Mfg Exp | ₹199 Cr | ₹195 Cr | ₹187 Cr | ₹153 Cr | ₹130 Cr |
| General and Administration Expenses | ₹81 Cr | ₹78 Cr | ₹77 Cr | ₹41 Cr | ₹40 Cr |
| Rent , Rates & Taxes | ₹9.26 Cr | ₹9.11 Cr | ₹5.39 Cr | ₹4.19 Cr | ₹4.35 Cr |
| Insurance | ₹15 Cr | ₹12 Cr | ₹9.01 Cr | ₹12 Cr | ₹9.79 Cr |
| Printing and stationery | ₹1.56 Cr | ₹1.50 Cr | ₹1.62 Cr | ₹1.12 Cr | ₹0.98 Cr |
| Professional and legal fees | ₹35 Cr | ₹36 Cr | ₹44 Cr | ₹11 Cr | ₹14 Cr |
| Traveling and conveyance | ₹2.31 Cr | ₹3.74 Cr | ₹3.58 Cr | ₹2.21 Cr | ₹1.77 Cr |
| Other Administration | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.51 Cr |
| Selling and Distribution Expenses | ₹224 Cr | ₹186 Cr | ₹268 Cr | ₹146 Cr | ₹135 Cr |
| Advertisement & Sales Promotion | ₹22 Cr | ₹26 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.04 Cr |
| Freight and Forwarding | ₹195 Cr | ₹152 Cr | ₹243 Cr | ₹125 Cr | ₹114 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹7.00 Cr | ₹7.94 Cr | ₹3.56 Cr | ₹1.34 Cr | ₹3.92 Cr |
| Miscellaneous Expenses | ₹106 Cr | ₹99 Cr | ₹144 Cr | ₹98 Cr | ₹85 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹7.95 Cr | ₹2.98 Cr | ₹4.55 Cr | ₹6.26 Cr | ₹0.74 Cr |
| Losson disposal of fixed assets(net) | ₹2.56 Cr | ₹0.57 Cr | ₹1.95 Cr | ₹0.33 Cr | - |
| Losson foreign exchange fluctuations | ₹40 Cr | ₹34 Cr | ₹70 Cr | ₹35 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹56 Cr | ₹62 Cr | ₹67 Cr | ₹57 Cr | ₹84 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,322 Cr | ₹10,655 Cr | ₹8,457 Cr | ₹6,044 Cr | ₹5,114 Cr |
| Operating Profit (Excl OI) | ₹592 Cr | ₹673 Cr | ₹564 Cr | ₹388 Cr | ₹535 Cr |
| Other Income | ₹136 Cr | ₹50 Cr | ₹86 Cr | ₹74 Cr | ₹106 Cr |
| Interest Received | ₹9.14 Cr | ₹8.56 Cr | ₹2.47 Cr | ₹1.81 Cr | ₹4.23 Cr |
| Dividend Received | - | - | ₹0.15 Cr | ₹0.19 Cr | ₹0.12 Cr |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹53 Cr | ₹4.54 Cr | ₹32 Cr | ₹17 Cr | ₹11 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹69 Cr |
| Others | ₹73 Cr | ₹37 Cr | ₹51 Cr | ₹55 Cr | ₹22 Cr |
| Operating Profit | ₹728 Cr | ₹722 Cr | ₹649 Cr | ₹462 Cr | ₹641 Cr |
| Interest | ₹811 Cr | ₹918 Cr | ₹591 Cr | ₹393 Cr | ₹384 Cr |
| InterestonDebenture / Bonds | ₹53 Cr | ₹29 Cr | ₹20 Cr | ₹25 Cr | ₹26 Cr |
| Interest on Term Loan | ₹269 Cr | ₹333 Cr | ₹253 Cr | ₹188 Cr | ₹156 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹87 Cr | ₹85 Cr | ₹32 Cr | ₹12 Cr | ₹23 Cr |
| Other Interest | ₹401 Cr | ₹471 Cr | ₹287 Cr | ₹167 Cr | ₹179 Cr |
| PBDT | ₹-83 Cr | ₹-196 Cr | ₹58 Cr | ₹69 Cr | ₹257 Cr |
| Depreciation | ₹280 Cr | ₹266 Cr | ₹238 Cr | ₹208 Cr | ₹209 Cr |
| Profit Before Taxation & Exceptional Items | ₹-363 Cr | ₹-462 Cr | ₹-180 Cr | ₹-139 Cr | ₹48 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹3.43 Cr |
| Profit Before Tax | ₹-363 Cr | ₹-462 Cr | ₹-180 Cr | ₹-139 Cr | ₹52 Cr |
| Provision for Tax | ₹-63 Cr | ₹165 Cr | ₹17 Cr | ₹-1.85 Cr | ₹168 Cr |
| Current Income Tax | ₹4.25 Cr | ₹5.80 Cr | ₹2.48 Cr | - | - |
| Deferred Tax | ₹-67 Cr | ₹157 Cr | ₹15 Cr | ₹-1.85 Cr | ₹168 Cr |
| Other taxes | ₹0.19 Cr | ₹2.09 Cr | - | - | - |
| Profit After Tax | ₹-300 Cr | ₹-627 Cr | ₹-197 Cr | ₹-137 Cr | ₹-117 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.12 Cr | ₹0.05 Cr | ₹-0.30 Cr | ₹-1.82 Cr | ₹1.76 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-300 Cr | ₹-627 Cr | ₹-197 Cr | ₹-139 Cr | ₹-115 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-5,933 Cr | ₹-5,384 Cr | ₹-5,261 Cr | ₹-5,172 Cr | ₹-5,186 Cr |
| Appropriations | ₹-6,232 Cr | ₹-6,012 Cr | ₹-5,458 Cr | ₹-5,311 Cr | ₹-5,301 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-78 Cr | ₹-79 Cr | ₹-74 Cr | ₹-50 Cr | ₹-128 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.41 | ₹-2.95 | ₹-0.93 | ₹-0.65 | ₹-0.54 |
| Adjusted EPS | ₹-1.41 | ₹-2.95 | ₹-0.93 | ₹-0.65 | ₹-0.54 |
Compare Income Statement of peers of SHREE RENUKA SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE RENUKA SUGARS | ₹6,234.4 Cr | -1.8% | -6.6% | -28.5% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,983.2 Cr | 2.8% | 0.5% | 38% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,478.2 Cr | 0.3% | -0.9% | -24.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,692.1 Cr | -1.3% | 2.8% | -12% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,525.6 Cr | 6.2% | -1.1% | 6.8% | Stock Analytics | |
| BAJAJ HINDUSTHAN SUGAR | ₹2,807.6 Cr | -0.6% | 7.4% | -36.1% | Stock Analytics | |
SHREE RENUKA SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE RENUKA SUGARS | -1.8% |
-6.6% |
-28.5% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses