Home > Income Statement > SHREE RENUKA SUGARS

SHREE RENUKA SUGARS
Income Statement

COMMUNITY POLL
for SHREE RENUKA SUGARS
Please provide your vote to see the results

SHREE RENUKA SUGARS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹10,949 Cr₹11,339 Cr₹9,036 Cr₹6,447 Cr₹5,659 Cr
     Sales ₹10,528 Cr₹11,167 Cr₹8,870 Cr₹6,244 Cr₹5,415 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.11 Cr₹18 Cr₹3.64 Cr₹6.02 Cr₹4.42 Cr
     Revenue from property development -----
     Other Operational Income ₹416 Cr₹154 Cr₹162 Cr₹196 Cr₹240 Cr
Less: Excise Duty -----
Net Sales ₹10,914 Cr₹11,328 Cr₹9,021 Cr₹6,433 Cr₹5,649 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹705 Cr₹-752 Cr₹-117 Cr₹223 Cr₹-480 Cr
Raw Material Consumed ₹8,191 Cr₹9,880 Cr₹7,292 Cr₹4,936 Cr₹4,893 Cr
     Opening Raw Materials ₹1,877 Cr₹519 Cr₹441 Cr₹588 Cr₹321 Cr
     Purchases Raw Materials ₹7,841 Cr₹11,015 Cr₹7,347 Cr₹4,709 Cr₹4,977 Cr
     Closing Raw Materials ₹1,588 Cr₹1,877 Cr₹519 Cr₹441 Cr₹588 Cr
     Other Direct Purchases / Brought in cost ₹61 Cr₹224 Cr₹23 Cr₹82 Cr₹183 Cr
     Other raw material cost -----
Power & Fuel Cost ₹361 Cr₹500 Cr₹179 Cr₹104 Cr₹31 Cr
     Electricity & Power ₹361 Cr₹500 Cr₹179 Cr₹104 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹216 Cr₹188 Cr₹167 Cr₹142 Cr₹125 Cr
     Salaries, Wages & Bonus ₹190 Cr₹164 Cr₹145 Cr₹123 Cr₹110 Cr
     Contributions to EPF & Pension Funds ₹9.77 Cr₹9.33 Cr₹8.18 Cr₹3.37 Cr₹3.44 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹9.75 Cr₹10 Cr₹7.42 Cr₹4.43 Cr
     Other Employees Cost ₹5.95 Cr₹5.23 Cr₹3.62 Cr₹7.81 Cr₹6.97 Cr
Other Manufacturing Expenses ₹439 Cr₹474 Cr₹447 Cr₹353 Cr₹284 Cr
     Sub-contracted / Out sourced services ₹80 Cr₹104 Cr₹96 Cr₹55 Cr₹33 Cr
     Processing Charges -----
     Repairs and Maintenance ₹59 Cr₹61 Cr₹48 Cr₹45 Cr₹37 Cr
     Packing Material Consumed ₹101 Cr₹114 Cr₹116 Cr₹100 Cr₹85 Cr
     Other Mfg Exp ₹199 Cr₹195 Cr₹187 Cr₹153 Cr₹130 Cr
General and Administration Expenses ₹81 Cr₹78 Cr₹77 Cr₹41 Cr₹40 Cr
     Rent , Rates & Taxes ₹9.26 Cr₹9.11 Cr₹5.39 Cr₹4.19 Cr₹4.35 Cr
     Insurance ₹15 Cr₹12 Cr₹9.01 Cr₹12 Cr₹9.79 Cr
     Printing and stationery ₹1.56 Cr₹1.50 Cr₹1.62 Cr₹1.12 Cr₹0.98 Cr
     Professional and legal fees ₹35 Cr₹36 Cr₹44 Cr₹11 Cr₹14 Cr
     Traveling and conveyance ₹2.31 Cr₹3.74 Cr₹3.58 Cr₹2.21 Cr₹1.77 Cr
     Other Administration ₹19 Cr₹16 Cr₹14 Cr₹11 Cr₹9.51 Cr
Selling and Distribution Expenses ₹224 Cr₹186 Cr₹268 Cr₹146 Cr₹135 Cr
     Advertisement & Sales Promotion ₹22 Cr₹26 Cr₹21 Cr₹19 Cr₹17 Cr
     Sales Commissions & Incentives ----₹0.04 Cr
     Freight and Forwarding ₹195 Cr₹152 Cr₹243 Cr₹125 Cr₹114 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.00 Cr₹7.94 Cr₹3.56 Cr₹1.34 Cr₹3.92 Cr
Miscellaneous Expenses ₹106 Cr₹99 Cr₹144 Cr₹98 Cr₹85 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.95 Cr₹2.98 Cr₹4.55 Cr₹6.26 Cr₹0.74 Cr
     Losson disposal of fixed assets(net) ₹2.56 Cr₹0.57 Cr₹1.95 Cr₹0.33 Cr-
     Losson foreign exchange fluctuations ₹40 Cr₹34 Cr₹70 Cr₹35 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹56 Cr₹62 Cr₹67 Cr₹57 Cr₹84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,322 Cr₹10,655 Cr₹8,457 Cr₹6,044 Cr₹5,114 Cr
Operating Profit (Excl OI) ₹592 Cr₹673 Cr₹564 Cr₹388 Cr₹535 Cr
Other Income ₹136 Cr₹50 Cr₹86 Cr₹74 Cr₹106 Cr
     Interest Received ₹9.14 Cr₹8.56 Cr₹2.47 Cr₹1.81 Cr₹4.23 Cr
     Dividend Received --₹0.15 Cr₹0.19 Cr₹0.12 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹53 Cr₹4.54 Cr₹32 Cr₹17 Cr₹11 Cr
     Foreign Exchange Gains ----₹69 Cr
     Others ₹73 Cr₹37 Cr₹51 Cr₹55 Cr₹22 Cr
Operating Profit ₹728 Cr₹722 Cr₹649 Cr₹462 Cr₹641 Cr
Interest ₹811 Cr₹918 Cr₹591 Cr₹393 Cr₹384 Cr
     InterestonDebenture / Bonds ₹53 Cr₹29 Cr₹20 Cr₹25 Cr₹26 Cr
     Interest on Term Loan ₹269 Cr₹333 Cr₹253 Cr₹188 Cr₹156 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹87 Cr₹85 Cr₹32 Cr₹12 Cr₹23 Cr
     Other Interest ₹401 Cr₹471 Cr₹287 Cr₹167 Cr₹179 Cr
PBDT ₹-83 Cr₹-196 Cr₹58 Cr₹69 Cr₹257 Cr
Depreciation ₹280 Cr₹266 Cr₹238 Cr₹208 Cr₹209 Cr
Profit Before Taxation & Exceptional Items ₹-363 Cr₹-462 Cr₹-180 Cr₹-139 Cr₹48 Cr
Exceptional Income / Expenses ----₹3.43 Cr
Profit Before Tax ₹-363 Cr₹-462 Cr₹-180 Cr₹-139 Cr₹52 Cr
Provision for Tax ₹-63 Cr₹165 Cr₹17 Cr₹-1.85 Cr₹168 Cr
     Current Income Tax ₹4.25 Cr₹5.80 Cr₹2.48 Cr--
     Deferred Tax ₹-67 Cr₹157 Cr₹15 Cr₹-1.85 Cr₹168 Cr
     Other taxes ₹0.19 Cr₹2.09 Cr---
Profit After Tax ₹-300 Cr₹-627 Cr₹-197 Cr₹-137 Cr₹-117 Cr
Extra items -----
Minority Interest ₹0.12 Cr₹0.05 Cr₹-0.30 Cr₹-1.82 Cr₹1.76 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-300 Cr₹-627 Cr₹-197 Cr₹-139 Cr₹-115 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-5,933 Cr₹-5,384 Cr₹-5,261 Cr₹-5,172 Cr₹-5,186 Cr
Appropriations ₹-6,232 Cr₹-6,012 Cr₹-5,458 Cr₹-5,311 Cr₹-5,301 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-78 Cr₹-79 Cr₹-74 Cr₹-50 Cr₹-128 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.41₹-2.95₹-0.93₹-0.65₹-0.54
Adjusted EPS ₹-1.41₹-2.95₹-0.93₹-0.65₹-0.54

Compare Income Statement of peers of SHREE RENUKA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE RENUKA SUGARS ₹6,315.3 Cr -2.2% -5% -37.6% Stock Analytics
EID PARRY (INDIA) ₹18,335.7 Cr -0.2% -3.8% 27.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,446.9 Cr -1.9% -9.4% -28.6% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,704.1 Cr -1.1% -2.4% -19.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,249.5 Cr 3% -6.4% 0.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹2,739.9 Cr -2.8% 0.3% -45.4% Stock Analytics


SHREE RENUKA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE RENUKA SUGARS

-2.2%

-5%

-37.6%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses