SHREE RAMA NEWSPRINT
|
SHREE RAMA NEWSPRINT Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹47 Cr | ₹32 Cr | ₹265 Cr | ₹337 Cr | ₹504 Cr |
Sales | ₹46 Cr | ₹31 Cr | ₹262 Cr | ₹334 Cr | ₹500 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.80 Cr | ₹0.83 Cr | ₹2.41 Cr | ₹2.78 Cr | ₹3.84 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹47 Cr | ₹32 Cr | ₹265 Cr | ₹337 Cr | ₹504 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.03 Cr | ₹0.05 Cr | ₹-3.27 Cr | ₹29 Cr | ₹-52 Cr |
Raw Material Consumed | ₹21 Cr | ₹15 Cr | ₹155 Cr | ₹160 Cr | ₹269 Cr |
Opening Raw Materials | ₹0.65 Cr | ₹0.42 Cr | ₹27 Cr | ₹10 Cr | ₹34 Cr |
Purchases Raw Materials | ₹22 Cr | ₹16 Cr | ₹164 Cr | ₹176 Cr | ₹241 Cr |
Closing Raw Materials | ₹1.42 Cr | ₹0.65 Cr | ₹36 Cr | ₹27 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹4.71 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.41 Cr | ₹2.19 Cr | ₹59 Cr | ₹57 Cr | ₹88 Cr |
Electricity & Power | ₹4.06 Cr | ₹2.04 Cr | ₹54 Cr | ₹51 Cr | ₹82 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.36 Cr | ₹0.15 Cr | ₹4.93 Cr | ₹5.86 Cr | ₹6.15 Cr |
Employee Cost | ₹1.74 Cr | ₹1.22 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹1.74 Cr | ₹1.22 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | - | - | ₹1.38 Cr | ₹2.24 Cr | ₹1.88 Cr |
Workmen and Staff Welfare Expenses | - | - | ₹0.50 Cr | ₹0.68 Cr | ₹0.55 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹8.74 Cr | ₹4.56 Cr | ₹42 Cr | ₹49 Cr | ₹70 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.77 Cr | ₹1.06 Cr | ₹6.33 Cr | ₹6.68 Cr | ₹11 Cr |
Repairs and Maintenance | ₹0.05 Cr | ₹0.01 Cr | ₹3.85 Cr | ₹3.24 Cr | ₹2.94 Cr |
Packing Material Consumed | ₹4.98 Cr | ₹2.40 Cr | ₹3.52 Cr | ₹4.04 Cr | ₹5.79 Cr |
Other Mfg Exp | ₹1.95 Cr | ₹1.08 Cr | ₹28 Cr | ₹35 Cr | ₹50 Cr |
General and Administration Expenses | ₹0.59 Cr | ₹0.30 Cr | ₹3.27 Cr | ₹4.50 Cr | ₹4.76 Cr |
Rent , Rates & Taxes | - | - | ₹0.17 Cr | ₹0.21 Cr | ₹0.18 Cr |
Insurance | ₹0.04 Cr | ₹0.04 Cr | ₹0.54 Cr | ₹1.34 Cr | ₹0.61 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | ₹0.44 Cr | ₹0.62 Cr | ₹0.82 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.54 Cr | ₹0.25 Cr | ₹2.12 Cr | ₹2.33 Cr | ₹3.15 Cr |
Selling and Distribution Expenses | ₹5.40 Cr | ₹5.18 Cr | ₹6.09 Cr | ₹8.46 Cr | ₹5.10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹5.40 Cr | ₹5.18 Cr | ₹4.34 Cr | ₹2.82 Cr | ₹1.48 Cr |
Miscellaneous Expenses | ₹0.15 Cr | ₹0.09 Cr | ₹0.90 Cr | ₹0.82 Cr | ₹9.77 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.15 Cr | ₹0.09 Cr | - | ₹0.09 Cr | ₹0.68 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | ₹0.90 Cr | ₹0.73 Cr | ₹9.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹42 Cr | ₹29 Cr | ₹281 Cr | ₹328 Cr | ₹415 Cr |
Operating Profit (Excl OI) | ₹4.45 Cr | ₹2.85 Cr | ₹-16 Cr | ₹8.73 Cr | ₹88 Cr |
Other Income | ₹1.64 Cr | ₹0.00 Cr | ₹2.73 Cr | ₹3.72 Cr | ₹1.70 Cr |
Interest Received | ₹1.64 Cr | - | ₹1.40 Cr | ₹0.07 Cr | ₹0.06 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.50 Cr | ₹3.44 Cr | ₹0.71 Cr |
Foreign Exchange Gains | - | - | ₹0.19 Cr | - | - |
Others | - | - | ₹0.64 Cr | ₹0.22 Cr | ₹0.93 Cr |
Operating Profit | ₹6.09 Cr | ₹2.85 Cr | ₹-13 Cr | ₹12 Cr | ₹90 Cr |
Interest | - | - | ₹37 Cr | ₹32 Cr | ₹29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹5.81 Cr | ₹7.06 Cr | ₹8.02 Cr |
Intereston Fixed deposits | - | - | ₹20 Cr | ₹15 Cr | ₹11 Cr |
Bank Charges etc | - | - | ₹0.32 Cr | ₹0.18 Cr | ₹0.41 Cr |
Other Interest | - | - | ₹10 Cr | ₹10 Cr | ₹9.57 Cr |
PBDT | ₹6.09 Cr | ₹2.85 Cr | ₹-50 Cr | ₹-20 Cr | ₹61 Cr |
Depreciation | ₹4.17 Cr | ₹4.39 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹1.92 Cr | ₹-1.54 Cr | ₹-77 Cr | ₹-45 Cr | ₹38 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.92 Cr | ₹-1.54 Cr | ₹-77 Cr | ₹-45 Cr | ₹38 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.92 Cr | ₹-1.54 Cr | ₹-77 Cr | ₹-45 Cr | ₹38 Cr |
Extra items | ₹-120 Cr | ₹-68 Cr | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-118 Cr | ₹-70 Cr | ₹-77 Cr | ₹-45 Cr | ₹38 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1.50 Cr | ₹71 Cr | ₹148 Cr | ₹193 Cr | ₹155 Cr |
Appropriations | ₹-117 Cr | ₹1.51 Cr | ₹71 Cr | ₹148 Cr | ₹193 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.11 Cr | ₹0.02 Cr | ₹-0.07 Cr | ₹0.30 Cr | ₹0.18 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.13 | ₹-0.10 | ₹-5.22 | ₹-3.03 | ₹2.59 |
Adjusted EPS | ₹0.13 | ₹-0.10 | ₹-5.22 | ₹-3.03 | ₹2.59 |
Compare Income Statement of peers of SHREE RAMA NEWSPRINT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE RAMA NEWSPRINT | ₹323.8 Cr | 1% | -22.2% | 44.6% | Stock Analytics | |
JK PAPER | ₹6,239.1 Cr | -3.7% | -14.3% | -14% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹4,130.4 Cr | -1.5% | -10.9% | 14.3% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹2,043.4 Cr | -3.7% | -12.3% | 27% | Stock Analytics | |
ANDHRA PAPER | ₹2,007.4 Cr | -1.8% | -10.7% | 21.1% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,871.8 Cr | 0.5% | -6.3% | 19.3% | Stock Analytics |
SHREE RAMA NEWSPRINT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE RAMA NEWSPRINT | 1% |
-22.2% |
44.6% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses