Home > Income Statement > SHREE RAMA NEWSPRINT

SHREE RAMA NEWSPRINT
Income Statement

COMMUNITY POLL
for SHREE RAMA NEWSPRINT
Please provide your vote to see the results

SHREE RAMA NEWSPRINT Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹47 Cr₹32 Cr₹265 Cr₹337 Cr₹504 Cr
     Sales ₹46 Cr₹31 Cr₹262 Cr₹334 Cr₹500 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.80 Cr₹0.83 Cr₹2.41 Cr₹2.78 Cr₹3.84 Cr
Less: Excise Duty -----
Net Sales ₹47 Cr₹32 Cr₹265 Cr₹337 Cr₹504 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.03 Cr₹0.05 Cr₹-3.27 Cr₹29 Cr₹-52 Cr
Raw Material Consumed ₹21 Cr₹15 Cr₹155 Cr₹160 Cr₹269 Cr
     Opening Raw Materials ₹0.65 Cr₹0.42 Cr₹27 Cr₹10 Cr₹34 Cr
     Purchases Raw Materials ₹22 Cr₹16 Cr₹164 Cr₹176 Cr₹241 Cr
     Closing Raw Materials ₹1.42 Cr₹0.65 Cr₹36 Cr₹27 Cr₹10 Cr
     Other Direct Purchases / Brought in cost ----₹4.71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.41 Cr₹2.19 Cr₹59 Cr₹57 Cr₹88 Cr
     Electricity & Power ₹4.06 Cr₹2.04 Cr₹54 Cr₹51 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.36 Cr₹0.15 Cr₹4.93 Cr₹5.86 Cr₹6.15 Cr
Employee Cost ₹1.74 Cr₹1.22 Cr₹18 Cr₹19 Cr₹20 Cr
     Salaries, Wages & Bonus ₹1.74 Cr₹1.22 Cr₹16 Cr₹16 Cr₹18 Cr
     Contributions to EPF & Pension Funds --₹1.38 Cr₹2.24 Cr₹1.88 Cr
     Workmen and Staff Welfare Expenses --₹0.50 Cr₹0.68 Cr₹0.55 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.74 Cr₹4.56 Cr₹42 Cr₹49 Cr₹70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.77 Cr₹1.06 Cr₹6.33 Cr₹6.68 Cr₹11 Cr
     Repairs and Maintenance ₹0.05 Cr₹0.01 Cr₹3.85 Cr₹3.24 Cr₹2.94 Cr
     Packing Material Consumed ₹4.98 Cr₹2.40 Cr₹3.52 Cr₹4.04 Cr₹5.79 Cr
     Other Mfg Exp ₹1.95 Cr₹1.08 Cr₹28 Cr₹35 Cr₹50 Cr
General and Administration Expenses ₹0.59 Cr₹0.30 Cr₹3.27 Cr₹4.50 Cr₹4.76 Cr
     Rent , Rates & Taxes --₹0.17 Cr₹0.21 Cr₹0.18 Cr
     Insurance ₹0.04 Cr₹0.04 Cr₹0.54 Cr₹1.34 Cr₹0.61 Cr
     Printing and stationery -----
     Professional and legal fees --₹0.44 Cr₹0.62 Cr₹0.82 Cr
     Traveling and conveyance -----
     Other Administration ₹0.54 Cr₹0.25 Cr₹2.12 Cr₹2.33 Cr₹3.15 Cr
Selling and Distribution Expenses ₹5.40 Cr₹5.18 Cr₹6.09 Cr₹8.46 Cr₹5.10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.40 Cr₹5.18 Cr₹4.34 Cr₹2.82 Cr₹1.48 Cr
Miscellaneous Expenses ₹0.15 Cr₹0.09 Cr₹0.90 Cr₹0.82 Cr₹9.77 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.15 Cr₹0.09 Cr-₹0.09 Cr₹0.68 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.90 Cr₹0.73 Cr₹9.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹42 Cr₹29 Cr₹281 Cr₹328 Cr₹415 Cr
Operating Profit (Excl OI) ₹4.45 Cr₹2.85 Cr₹-16 Cr₹8.73 Cr₹88 Cr
Other Income ₹1.64 Cr₹0.00 Cr₹2.73 Cr₹3.72 Cr₹1.70 Cr
     Interest Received ₹1.64 Cr-₹1.40 Cr₹0.07 Cr₹0.06 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.50 Cr₹3.44 Cr₹0.71 Cr
     Foreign Exchange Gains --₹0.19 Cr--
     Others --₹0.64 Cr₹0.22 Cr₹0.93 Cr
Operating Profit ₹6.09 Cr₹2.85 Cr₹-13 Cr₹12 Cr₹90 Cr
Interest --₹37 Cr₹32 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹5.81 Cr₹7.06 Cr₹8.02 Cr
     Intereston Fixed deposits --₹20 Cr₹15 Cr₹11 Cr
     Bank Charges etc --₹0.32 Cr₹0.18 Cr₹0.41 Cr
     Other Interest --₹10 Cr₹10 Cr₹9.57 Cr
PBDT ₹6.09 Cr₹2.85 Cr₹-50 Cr₹-20 Cr₹61 Cr
Depreciation ₹4.17 Cr₹4.39 Cr₹27 Cr₹25 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹1.92 Cr₹-1.54 Cr₹-77 Cr₹-45 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.92 Cr₹-1.54 Cr₹-77 Cr₹-45 Cr₹38 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹1.92 Cr₹-1.54 Cr₹-77 Cr₹-45 Cr₹38 Cr
Extra items ₹-120 Cr₹-68 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-118 Cr₹-70 Cr₹-77 Cr₹-45 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1.50 Cr₹71 Cr₹148 Cr₹193 Cr₹155 Cr
Appropriations ₹-117 Cr₹1.51 Cr₹71 Cr₹148 Cr₹193 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.11 Cr₹0.02 Cr₹-0.07 Cr₹0.30 Cr₹0.18 Cr
Equity Dividend % -----
Earnings Per Share ₹0.13₹-0.10₹-5.22₹-3.03₹2.59
Adjusted EPS ₹0.13₹-0.10₹-5.22₹-3.03₹2.59

Compare Income Statement of peers of SHREE RAMA NEWSPRINT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE RAMA NEWSPRINT ₹323.8 Cr 1% -22.2% 44.6% Stock Analytics
JK PAPER ₹6,239.1 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,130.4 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,043.4 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹2,007.4 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,871.8 Cr 0.5% -6.3% 19.3% Stock Analytics


SHREE RAMA NEWSPRINT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE RAMA NEWSPRINT

1%

-22.2%

44.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses