Home > Income Statement > SHREE GANESH REMEDIES

SHREE GANESH REMEDIES
Income Statement

COMMUNITY POLL
for SHREE GANESH REMEDIES
Please provide your vote to see the results

SHREE GANESH REMEDIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2020Mar2019
INCOME :
Gross Sales ₹111 Cr₹111 Cr₹129 Cr₹64 Cr₹35 Cr
     Sales ₹109 Cr₹109 Cr₹128 Cr₹64 Cr₹35 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.20 Cr₹2.09 Cr₹1.09 Cr--
Less: Excise Duty -----
Net Sales ₹109 Cr₹109 Cr₹126 Cr₹64 Cr₹35 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.96 Cr₹-1.52 Cr₹-4.88 Cr₹-0.39 Cr₹-1.98 Cr
Raw Material Consumed ₹41 Cr₹37 Cr₹62 Cr₹38 Cr₹20 Cr
     Opening Raw Materials ₹6.01 Cr₹10 Cr₹8.48 Cr₹2.20 Cr₹1.64 Cr
     Purchases Raw Materials ₹44 Cr₹33 Cr₹63 Cr₹37 Cr₹21 Cr
     Closing Raw Materials ₹8.90 Cr₹6.01 Cr₹10 Cr₹1.02 Cr₹1.89 Cr
     Other Direct Purchases / Brought in cost -₹0.01 Cr₹1.28 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹5.77 Cr₹7.89 Cr₹6.39 Cr₹1.54 Cr₹0.85 Cr
     Electricity & Power ₹5.77 Cr₹7.89 Cr₹6.39 Cr₹1.43 Cr₹0.79 Cr
     Oil, Fuel & Natural gas ---₹0.04 Cr₹0.05 Cr
     Coals etc -----
     Other power & fuel ---₹0.07 Cr₹0.02 Cr
Employee Cost ₹11 Cr₹10 Cr₹8.41 Cr₹2.90 Cr₹1.63 Cr
     Salaries, Wages & Bonus ₹10 Cr₹9.07 Cr₹7.66 Cr₹2.64 Cr₹1.51 Cr
     Contributions to EPF & Pension Funds ₹0.42 Cr₹0.31 Cr₹0.29 Cr₹0.13 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.57 Cr₹0.59 Cr₹0.30 Cr₹0.07 Cr₹0.03 Cr
     Other Employees Cost ₹0.20 Cr₹0.16 Cr₹0.16 Cr₹0.07 Cr₹0.03 Cr
Other Manufacturing Expenses ₹8.10 Cr₹7.35 Cr₹4.82 Cr₹0.70 Cr₹0.56 Cr
     Sub-contracted / Out sourced services ₹0.12 Cr₹0.36 Cr₹0.46 Cr--
     Processing Charges ₹2.57 Cr₹2.42 Cr₹2.05 Cr--
     Repairs and Maintenance ₹3.55 Cr₹3.27 Cr₹0.80 Cr--
     Packing Material Consumed ₹0.03 Cr₹0.13 Cr₹1.03 Cr₹0.49 Cr₹0.44 Cr
     Other Mfg Exp ₹1.82 Cr₹1.18 Cr₹0.47 Cr₹0.20 Cr₹0.12 Cr
General and Administration Expenses ₹2.92 Cr₹2.72 Cr₹2.48 Cr₹6.93 Cr₹3.69 Cr
     Rent , Rates & Taxes ₹1.16 Cr₹0.85 Cr₹1.17 Cr₹0.14 Cr₹0.12 Cr
     Insurance ₹0.14 Cr₹0.14 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Printing and stationery ---₹0.04 Cr₹0.02 Cr
     Professional and legal fees ₹0.98 Cr₹0.92 Cr₹0.69 Cr₹0.20 Cr₹0.19 Cr
     Traveling and conveyance ₹0.22 Cr₹0.33 Cr₹0.08 Cr₹0.05 Cr₹0.04 Cr
     Other Administration ₹0.43 Cr₹0.48 Cr₹0.45 Cr₹6.44 Cr₹3.26 Cr
Selling and Distribution Expenses ₹3.35 Cr₹4.78 Cr₹3.95 Cr₹1.23 Cr₹1.18 Cr
     Advertisement & Sales Promotion ₹1.38 Cr₹1.61 Cr₹1.36 Cr₹0.13 Cr₹0.11 Cr
     Sales Commissions & Incentives ₹0.47 Cr₹0.11 Cr₹0.20 Cr₹0.18 Cr₹0.14 Cr
     Freight and Forwarding ₹1.50 Cr₹3.06 Cr₹2.39 Cr₹0.92 Cr₹0.94 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.86 Cr₹0.66 Cr₹0.60 Cr₹0.28 Cr₹0.17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.02 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.01 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.85 Cr₹0.66 Cr₹0.57 Cr₹0.28 Cr₹0.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹74 Cr₹69 Cr₹84 Cr₹52 Cr₹27 Cr
Operating Profit (Excl OI) ₹35 Cr₹39 Cr₹42 Cr₹13 Cr₹8.74 Cr
Other Income ₹3.03 Cr₹3.73 Cr₹3.07 Cr₹3.91 Cr₹1.17 Cr
     Interest Received ₹0.28 Cr₹0.02 Cr₹0.07 Cr₹0.11 Cr₹0.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.54 Cr₹1.74 Cr₹2.15 Cr₹2.17 Cr₹0.73 Cr
     Others ₹2.21 Cr₹1.97 Cr₹0.86 Cr₹1.63 Cr₹0.32 Cr
Operating Profit ₹38 Cr₹43 Cr₹45 Cr₹16 Cr₹9.91 Cr
Interest ₹3.56 Cr₹2.11 Cr₹0.61 Cr₹0.54 Cr₹0.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.39 Cr₹2.00 Cr₹0.54 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.09 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Other Interest ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.49 Cr₹0.18 Cr
PBDT ₹34 Cr₹41 Cr₹44 Cr₹16 Cr₹9.70 Cr
Depreciation ₹10 Cr₹9.57 Cr₹6.11 Cr₹2.30 Cr₹1.04 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹31 Cr₹38 Cr₹14 Cr₹8.67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹24 Cr₹31 Cr₹38 Cr₹14 Cr₹8.67 Cr
Provision for Tax ₹6.26 Cr₹8.20 Cr₹10 Cr₹3.12 Cr₹2.43 Cr
     Current Income Tax ₹5.66 Cr₹8.05 Cr₹9.33 Cr₹3.18 Cr₹2.19 Cr
     Deferred Tax ₹0.53 Cr₹-0.05 Cr₹0.67 Cr₹-0.06 Cr₹0.24 Cr
     Other taxes ₹0.06 Cr₹0.20 Cr₹0.05 Cr--
Profit After Tax ₹18 Cr₹23 Cr₹28 Cr₹10 Cr₹6.24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹23 Cr₹28 Cr₹10 Cr₹6.24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹110 Cr₹87 Cr₹59 Cr₹18 Cr₹13 Cr
Appropriations ₹128 Cr₹110 Cr₹87 Cr₹28 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.05 Cr₹0.01 Cr₹0.58 Cr₹2.33 Cr₹1.09 Cr
Equity Dividend % ---₹15.00₹12.50
Earnings Per Share ₹13.83₹17.97₹21.89₹11.67₹6.95
Adjusted EPS ₹13.83₹17.97₹21.89₹8.66₹5.16

Compare Income Statement of peers of SHREE GANESH REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE GANESH REMEDIES ₹904.6 Cr 16.7% 8.3% 16.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹455,634.0 Cr -2.9% -2.3% 21.8% Stock Analytics
DIVIS LABORATORIES ₹241,576.0 Cr -1.6% 9.8% 51.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹184,478.0 Cr -2.6% -2.3% 37.5% Stock Analytics
CIPLA ₹111,888.0 Cr -2.2% -6.1% -12.5% Stock Analytics
DR REDDYS LABORATORIES ₹96,322.1 Cr -0.9% -1.8% -9.8% Stock Analytics


SHREE GANESH REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE GANESH REMEDIES

16.7%

8.3%

16.4%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses