SHREE GANESH REMEDIES
|
SHREE GANESH REMEDIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2020 | Mar2019 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹111 Cr | ₹111 Cr | ₹129 Cr | ₹64 Cr | ₹35 Cr |
| Sales | ₹109 Cr | ₹109 Cr | ₹128 Cr | ₹64 Cr | ₹35 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.20 Cr | ₹2.09 Cr | ₹1.09 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹109 Cr | ₹109 Cr | ₹126 Cr | ₹64 Cr | ₹35 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.96 Cr | ₹-1.52 Cr | ₹-4.88 Cr | ₹-0.39 Cr | ₹-1.98 Cr |
| Raw Material Consumed | ₹41 Cr | ₹37 Cr | ₹62 Cr | ₹38 Cr | ₹20 Cr |
| Opening Raw Materials | ₹6.01 Cr | ₹10 Cr | ₹8.48 Cr | ₹2.20 Cr | ₹1.64 Cr |
| Purchases Raw Materials | ₹44 Cr | ₹33 Cr | ₹63 Cr | ₹37 Cr | ₹21 Cr |
| Closing Raw Materials | ₹8.90 Cr | ₹6.01 Cr | ₹10 Cr | ₹1.02 Cr | ₹1.89 Cr |
| Other Direct Purchases / Brought in cost | - | ₹0.01 Cr | ₹1.28 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.77 Cr | ₹7.89 Cr | ₹6.39 Cr | ₹1.54 Cr | ₹0.85 Cr |
| Electricity & Power | ₹5.77 Cr | ₹7.89 Cr | ₹6.39 Cr | ₹1.43 Cr | ₹0.79 Cr |
| Oil, Fuel & Natural gas | - | - | - | ₹0.04 Cr | ₹0.05 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | ₹0.07 Cr | ₹0.02 Cr |
| Employee Cost | ₹11 Cr | ₹10 Cr | ₹8.41 Cr | ₹2.90 Cr | ₹1.63 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹9.07 Cr | ₹7.66 Cr | ₹2.64 Cr | ₹1.51 Cr |
| Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.13 Cr | ₹0.07 Cr |
| Workmen and Staff Welfare Expenses | ₹0.57 Cr | ₹0.59 Cr | ₹0.30 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Other Employees Cost | ₹0.20 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Other Manufacturing Expenses | ₹8.10 Cr | ₹7.35 Cr | ₹4.82 Cr | ₹0.70 Cr | ₹0.56 Cr |
| Sub-contracted / Out sourced services | ₹0.12 Cr | ₹0.36 Cr | ₹0.46 Cr | - | - |
| Processing Charges | ₹2.57 Cr | ₹2.42 Cr | ₹2.05 Cr | - | - |
| Repairs and Maintenance | ₹3.55 Cr | ₹3.27 Cr | ₹0.80 Cr | - | - |
| Packing Material Consumed | ₹0.03 Cr | ₹0.13 Cr | ₹1.03 Cr | ₹0.49 Cr | ₹0.44 Cr |
| Other Mfg Exp | ₹1.82 Cr | ₹1.18 Cr | ₹0.47 Cr | ₹0.20 Cr | ₹0.12 Cr |
| General and Administration Expenses | ₹2.92 Cr | ₹2.72 Cr | ₹2.48 Cr | ₹6.93 Cr | ₹3.69 Cr |
| Rent , Rates & Taxes | ₹1.16 Cr | ₹0.85 Cr | ₹1.17 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Insurance | ₹0.14 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Printing and stationery | - | - | - | ₹0.04 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.98 Cr | ₹0.92 Cr | ₹0.69 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Traveling and conveyance | ₹0.22 Cr | ₹0.33 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other Administration | ₹0.43 Cr | ₹0.48 Cr | ₹0.45 Cr | ₹6.44 Cr | ₹3.26 Cr |
| Selling and Distribution Expenses | ₹3.35 Cr | ₹4.78 Cr | ₹3.95 Cr | ₹1.23 Cr | ₹1.18 Cr |
| Advertisement & Sales Promotion | ₹1.38 Cr | ₹1.61 Cr | ₹1.36 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Sales Commissions & Incentives | ₹0.47 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.14 Cr |
| Freight and Forwarding | ₹1.50 Cr | ₹3.06 Cr | ₹2.39 Cr | ₹0.92 Cr | ₹0.94 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Miscellaneous Expenses | ₹0.86 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.28 Cr | ₹0.17 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.02 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.01 Cr | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.85 Cr | ₹0.66 Cr | ₹0.57 Cr | ₹0.28 Cr | ₹0.17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹74 Cr | ₹69 Cr | ₹84 Cr | ₹52 Cr | ₹27 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹39 Cr | ₹42 Cr | ₹13 Cr | ₹8.74 Cr |
| Other Income | ₹3.03 Cr | ₹3.73 Cr | ₹3.07 Cr | ₹3.91 Cr | ₹1.17 Cr |
| Interest Received | ₹0.28 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.54 Cr | ₹1.74 Cr | ₹2.15 Cr | ₹2.17 Cr | ₹0.73 Cr |
| Others | ₹2.21 Cr | ₹1.97 Cr | ₹0.86 Cr | ₹1.63 Cr | ₹0.32 Cr |
| Operating Profit | ₹38 Cr | ₹43 Cr | ₹45 Cr | ₹16 Cr | ₹9.91 Cr |
| Interest | ₹3.56 Cr | ₹2.11 Cr | ₹0.61 Cr | ₹0.54 Cr | ₹0.20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.39 Cr | ₹2.00 Cr | ₹0.54 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Other Interest | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.49 Cr | ₹0.18 Cr |
| PBDT | ₹34 Cr | ₹41 Cr | ₹44 Cr | ₹16 Cr | ₹9.70 Cr |
| Depreciation | ₹10 Cr | ₹9.57 Cr | ₹6.11 Cr | ₹2.30 Cr | ₹1.04 Cr |
| Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹31 Cr | ₹38 Cr | ₹14 Cr | ₹8.67 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹24 Cr | ₹31 Cr | ₹38 Cr | ₹14 Cr | ₹8.67 Cr |
| Provision for Tax | ₹6.26 Cr | ₹8.20 Cr | ₹10 Cr | ₹3.12 Cr | ₹2.43 Cr |
| Current Income Tax | ₹5.66 Cr | ₹8.05 Cr | ₹9.33 Cr | ₹3.18 Cr | ₹2.19 Cr |
| Deferred Tax | ₹0.53 Cr | ₹-0.05 Cr | ₹0.67 Cr | ₹-0.06 Cr | ₹0.24 Cr |
| Other taxes | ₹0.06 Cr | ₹0.20 Cr | ₹0.05 Cr | - | - |
| Profit After Tax | ₹18 Cr | ₹23 Cr | ₹28 Cr | ₹10 Cr | ₹6.24 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹23 Cr | ₹28 Cr | ₹10 Cr | ₹6.24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹110 Cr | ₹87 Cr | ₹59 Cr | ₹18 Cr | ₹13 Cr |
| Appropriations | ₹128 Cr | ₹110 Cr | ₹87 Cr | ₹28 Cr | ₹19 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.05 Cr | ₹0.01 Cr | ₹0.58 Cr | ₹2.33 Cr | ₹1.09 Cr |
| Equity Dividend % | - | - | - | ₹15.00 | ₹12.50 |
| Earnings Per Share | ₹13.83 | ₹17.97 | ₹21.89 | ₹11.67 | ₹6.95 |
| Adjusted EPS | ₹13.83 | ₹17.97 | ₹21.89 | ₹8.66 | ₹5.16 |
Compare Income Statement of peers of SHREE GANESH REMEDIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE GANESH REMEDIES | ₹904.6 Cr | 16.7% | 8.3% | 16.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹455,634.0 Cr | -2.9% | -2.3% | 21.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹241,576.0 Cr | -1.6% | 9.8% | 51.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹184,478.0 Cr | -2.6% | -2.3% | 37.5% | Stock Analytics | |
| CIPLA | ₹111,888.0 Cr | -2.2% | -6.1% | -12.5% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,322.1 Cr | -0.9% | -1.8% | -9.8% | Stock Analytics | |
SHREE GANESH REMEDIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE GANESH REMEDIES | 16.7% |
8.3% |
16.4% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses