Home > Income Statement > SHREE CEMENT

SHREE CEMENT
Income Statement

SHREE CEMENT is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for SHREE CEMENT
Please provide your vote to see the results

SHREE CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹20,404 Cr₹13,308 Cr₹11,255 Cr₹17,034 Cr₹12,868 Cr
     Sales ₹18,473 Cr₹12,065 Cr₹10,426 Cr₹16,543 Cr₹12,083 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.21 Cr₹5.47 Cr₹4.80 Cr₹2.68 Cr₹1.87 Cr
     Revenue from property development -----
     Other Operational Income ₹1,924 Cr₹1,238 Cr₹824 Cr₹488 Cr₹783 Cr
Less: Excise Duty -₹-4,544 Cr₹-3,754 Cr₹3,474 Cr-
Net Sales ₹20,404 Cr₹17,852 Cr₹15,010 Cr₹13,560 Cr₹12,868 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-122 Cr₹-138 Cr₹-207 Cr₹34 Cr₹11 Cr
Raw Material Consumed ₹2,025 Cr₹1,508 Cr₹1,217 Cr₹1,020 Cr₹953 Cr
     Opening Raw Materials ₹74 Cr₹72 Cr₹73 Cr₹66 Cr₹46 Cr
     Purchases Raw Materials ₹2,044 Cr₹1,418 Cr₹1,129 Cr₹983 Cr₹943 Cr
     Closing Raw Materials ₹103 Cr₹72 Cr₹72 Cr₹73 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹90 Cr₹88 Cr₹44 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6,255 Cr₹6,081 Cr₹3,620 Cr₹2,398 Cr₹2,703 Cr
     Electricity & Power ₹6,255 Cr₹6,081 Cr₹3,620 Cr₹2,398 Cr₹2,703 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,064 Cr₹978 Cr₹913 Cr₹869 Cr₹854 Cr
     Salaries, Wages & Bonus ₹932 Cr₹855 Cr₹799 Cr₹763 Cr₹747 Cr
     Contributions to EPF & Pension Funds ₹106 Cr₹101 Cr₹94 Cr₹89 Cr₹87 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹22 Cr₹21 Cr₹17 Cr₹20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,656 Cr₹1,894 Cr₹1,703 Cr₹1,334 Cr₹1,303 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹583 Cr₹466 Cr₹393 Cr₹299 Cr₹324 Cr
     Packing Material Consumed ₹539 Cr₹562 Cr₹564 Cr₹430 Cr₹355 Cr
     Other Mfg Exp ₹534 Cr₹866 Cr₹746 Cr₹606 Cr₹624 Cr
General and Administration Expenses ₹238 Cr₹177 Cr₹83 Cr₹112 Cr₹81 Cr
     Rent , Rates & Taxes ₹22 Cr₹32 Cr₹28 Cr₹59 Cr₹26 Cr
     Insurance ₹23 Cr₹19 Cr₹16 Cr₹15 Cr₹9.28 Cr
     Printing and stationery ₹27 Cr----
     Professional and legal fees ₹73 Cr₹77 Cr---
     Traveling and conveyance ₹61 Cr₹44 Cr₹34 Cr₹32 Cr₹40 Cr
     Other Administration ₹32 Cr₹4.94 Cr₹4.14 Cr₹5.70 Cr₹5.72 Cr
Selling and Distribution Expenses ₹4,607 Cr₹4,191 Cr₹3,695 Cr₹3,426 Cr₹2,942 Cr
     Advertisement & Sales Promotion ₹457 Cr₹407 Cr₹396 Cr₹315 Cr₹279 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4,151 Cr₹3,784 Cr₹3,299 Cr₹3,110 Cr₹2,662 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹188 Cr₹214 Cr₹280 Cr₹287 Cr₹266 Cr
     Bad debts /advances written off ₹1.51 Cr₹0.58 Cr₹0.05 Cr--
     Provision for doubtful debts -₹0.18 Cr₹5.99 Cr₹21 Cr₹4.35 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.26 Cr₹0.65 Cr
     Losson sale of non-trade current investments ₹23 Cr₹4.78 Cr--₹3.43 Cr
     Other Miscellaneous Expenses ₹164 Cr₹209 Cr₹274 Cr₹266 Cr₹257 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹15,912 Cr₹14,904 Cr₹11,304 Cr₹9,480 Cr₹9,113 Cr
Operating Profit (Excl OI) ₹4,492 Cr₹2,948 Cr₹3,705 Cr₹4,079 Cr₹3,756 Cr
Other Income ₹623 Cr₹470 Cr₹549 Cr₹438 Cr₹278 Cr
     Interest Received ₹271 Cr₹306 Cr₹316 Cr₹230 Cr₹176 Cr
     Dividend Received ₹6.15 Cr₹6.14 Cr₹6.32 Cr₹9.16 Cr₹41 Cr
     Profit on sale of Fixed Assets ₹8.15 Cr₹17 Cr₹5.46 Cr₹4.37 Cr₹4.03 Cr
     Profits on sale of Investments --₹13 Cr₹24 Cr-
     Provision Written Back ₹1.14 Cr---₹0.93 Cr
     Foreign Exchange Gains ₹1.04 Cr₹6.25 Cr₹2.62 Cr--
     Others ₹336 Cr₹135 Cr₹205 Cr₹171 Cr₹56 Cr
Operating Profit ₹5,115 Cr₹3,419 Cr₹4,254 Cr₹4,518 Cr₹4,034 Cr
Interest ₹258 Cr₹263 Cr₹216 Cr₹251 Cr₹291 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.40 Cr₹3.29 Cr₹3.52 Cr₹2.33 Cr₹2.77 Cr
     Other Interest ₹255 Cr₹260 Cr₹213 Cr₹249 Cr₹289 Cr
PBDT ₹4,857 Cr₹3,156 Cr₹4,038 Cr₹4,266 Cr₹3,742 Cr
Depreciation ₹1,897 Cr₹1,661 Cr₹1,146 Cr₹1,262 Cr₹1,808 Cr
Profit Before Taxation & Exceptional Items ₹2,959 Cr₹1,495 Cr₹2,892 Cr₹3,004 Cr₹1,934 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,959 Cr₹1,495 Cr₹2,892 Cr₹3,004 Cr₹1,934 Cr
Provision for Tax ₹563 Cr₹226 Cr₹555 Cr₹714 Cr₹390 Cr
     Current Income Tax ₹512 Cr₹252 Cr₹548 Cr₹765 Cr₹530 Cr
     Deferred Tax ₹51 Cr₹128 Cr₹112 Cr₹-41 Cr₹-135 Cr
     Other taxes -₹-154 Cr₹-105 Cr₹-10 Cr₹-5.33 Cr
Profit After Tax ₹2,396 Cr₹1,269 Cr₹2,337 Cr₹2,290 Cr₹1,544 Cr
Extra items -----
Minority Interest ₹-0.46 Cr₹1.56 Cr₹-4.67 Cr₹-3.72 Cr₹-8.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,396 Cr₹1,271 Cr₹2,332 Cr₹2,286 Cr₹1,536 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,716 Cr₹7,781 Cr₹6,323 Cr₹4,523 Cr₹3,908 Cr
Appropriations ₹11,112 Cr₹9,052 Cr₹8,655 Cr₹6,809 Cr₹5,444 Cr
     General Reserves --₹500 Cr₹500 Cr₹300 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹82 Cr
     Other Appropriation ₹1.57 Cr₹173 Cr₹211 Cr₹-14 Cr₹142 Cr
Equity Dividend % ₹1,050.00₹1,000.00₹900.00₹600.00₹1,100.00
Earnings Per Share ₹664.00₹352.19₹646.32₹633.56₹425.68
Adjusted EPS ₹664.00₹352.19₹646.32₹633.56₹425.68

Compare Income Statement of peers of SHREE CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE CEMENT ₹112,068.5 Cr -1.9% 4% 12.1% Stock Analytics
ULTRATECH CEMENT ₹368,345.0 Cr -0.5% 8.7% 8.2% Stock Analytics
AMBUJA CEMENTS ₹146,162.0 Cr 0.5% 7.9% -13.1% Stock Analytics
JK CEMENT ₹50,040.9 Cr 1.3% 8.4% 50% Stock Analytics
DALMIA BHARAT ₹40,921.1 Cr 0.2% 4.1% 16% Stock Analytics
ACC ₹37,180.9 Cr -0.5% 5.7% -25.7% Stock Analytics


SHREE CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE CEMENT

-1.9%

4%

12.1%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses