Home > Income Statement > SHREE CEMENT

SHREE CEMENT
Income Statement

SHREE CEMENT is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Top Undervalued Large Cap Stocks
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for SHREE CEMENT
Please provide your vote to see the results

SHREE CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹11,255 Cr₹17,034 Cr₹12,868 Cr₹12,555 Cr₹10,160 Cr
     Sales ₹10,426 Cr₹16,543 Cr₹12,083 Cr₹11,457 Cr₹9,433 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.80 Cr₹2.68 Cr₹1.87 Cr₹1.89 Cr-
     Revenue from property development -----
     Other Operational Income ₹824 Cr₹488 Cr₹783 Cr₹1,096 Cr₹727 Cr
Less: Excise Duty ₹-3,754 Cr₹3,474 Cr--₹326 Cr
Net Sales ₹15,010 Cr₹13,560 Cr₹12,868 Cr₹12,555 Cr₹9,833 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-207 Cr₹34 Cr₹11 Cr₹-78 Cr₹-67 Cr
Raw Material Consumed ₹1,217 Cr₹1,020 Cr₹953 Cr₹1,055 Cr₹769 Cr
     Opening Raw Materials ₹73 Cr₹66 Cr₹46 Cr₹39 Cr₹28 Cr
     Purchases Raw Materials ₹1,129 Cr₹983 Cr₹943 Cr₹1,036 Cr₹781 Cr
     Closing Raw Materials ₹72 Cr₹73 Cr₹66 Cr₹46 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹88 Cr₹44 Cr₹31 Cr₹26 Cr₹0.07 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3,620 Cr₹2,398 Cr₹2,703 Cr₹3,093 Cr₹1,980 Cr
     Electricity & Power ₹3,620 Cr₹2,398 Cr₹2,703 Cr₹3,093 Cr₹1,980 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹913 Cr₹869 Cr₹854 Cr₹767 Cr₹588 Cr
     Salaries, Wages & Bonus ₹799 Cr₹763 Cr₹747 Cr₹674 Cr₹511 Cr
     Contributions to EPF & Pension Funds ₹94 Cr₹89 Cr₹87 Cr₹76 Cr₹64 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹17 Cr₹20 Cr₹18 Cr₹13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,703 Cr₹1,334 Cr₹1,303 Cr₹1,281 Cr₹1,092 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹393 Cr₹299 Cr₹324 Cr₹295 Cr₹260 Cr
     Packing Material Consumed ₹564 Cr₹430 Cr₹355 Cr₹385 Cr₹317 Cr
     Other Mfg Exp ₹746 Cr₹606 Cr₹624 Cr₹600 Cr₹515 Cr
General and Administration Expenses ₹83 Cr₹112 Cr₹81 Cr₹90 Cr₹82 Cr
     Rent , Rates & Taxes ₹28 Cr₹59 Cr₹26 Cr₹34 Cr₹39 Cr
     Insurance ₹16 Cr₹15 Cr₹9.28 Cr₹8.05 Cr₹4.15 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹34 Cr₹32 Cr₹40 Cr₹41 Cr₹34 Cr
     Other Administration ₹39 Cr₹38 Cr₹46 Cr₹47 Cr₹39 Cr
Selling and Distribution Expenses ₹3,695 Cr₹3,426 Cr₹2,942 Cr₹3,167 Cr₹2,729 Cr
     Advertisement & Sales Promotion ₹396 Cr₹315 Cr₹279 Cr₹263 Cr₹205 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3,299 Cr₹3,110 Cr₹2,662 Cr₹2,903 Cr₹2,525 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹280 Cr₹287 Cr₹266 Cr₹387 Cr₹187 Cr
     Bad debts /advances written off ₹0.05 Cr----
     Provision for doubtful debts ₹5.99 Cr₹21 Cr₹4.35 Cr₹0.57 Cr₹0.43 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.26 Cr₹0.65 Cr₹149 Cr₹18 Cr
     Losson sale of non-trade current investments --₹3.43 Cr--
     Other Miscellaneous Expenses ₹274 Cr₹266 Cr₹257 Cr₹237 Cr₹169 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,304 Cr₹9,480 Cr₹9,113 Cr₹9,761 Cr₹7,360 Cr
Operating Profit (Excl OI) ₹3,705 Cr₹4,079 Cr₹3,756 Cr₹2,794 Cr₹2,473 Cr
Other Income ₹549 Cr₹438 Cr₹278 Cr₹250 Cr₹389 Cr
     Interest Received ₹316 Cr₹230 Cr₹176 Cr₹165 Cr₹209 Cr
     Dividend Received ₹6.32 Cr₹9.16 Cr₹41 Cr₹53 Cr₹83 Cr
     Profit on sale of Fixed Assets ₹5.46 Cr₹4.37 Cr₹4.03 Cr₹0.34 Cr₹1.26 Cr
     Profits on sale of Investments ₹13 Cr₹24 Cr-₹0.55 Cr₹32 Cr
     Provision Written Back --₹0.93 Cr₹4.87 Cr₹55 Cr
     Foreign Exchange Gains ₹2.62 Cr----
     Others ₹205 Cr₹171 Cr₹56 Cr₹26 Cr₹9.18 Cr
Operating Profit ₹4,254 Cr₹4,518 Cr₹4,034 Cr₹3,043 Cr₹2,862 Cr
Interest ₹216 Cr₹251 Cr₹291 Cr₹248 Cr₹135 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.52 Cr₹2.33 Cr₹2.77 Cr₹2.40 Cr₹2.40 Cr
     Other Interest ₹213 Cr₹249 Cr₹289 Cr₹245 Cr₹133 Cr
PBDT ₹4,038 Cr₹4,266 Cr₹3,742 Cr₹2,796 Cr₹2,727 Cr
Depreciation ₹1,146 Cr₹1,262 Cr₹1,808 Cr₹1,472 Cr₹899 Cr
Profit Before Taxation & Exceptional Items ₹2,892 Cr₹3,004 Cr₹1,934 Cr₹1,324 Cr₹1,827 Cr
Exceptional Income / Expenses ---₹-178 Cr-
Profit Before Tax ₹2,892 Cr₹3,004 Cr₹1,934 Cr₹1,146 Cr₹1,827 Cr
Provision for Tax ₹555 Cr₹714 Cr₹390 Cr₹131 Cr₹443 Cr
     Current Income Tax ₹548 Cr₹765 Cr₹530 Cr₹221 Cr₹446 Cr
     Deferred Tax ₹112 Cr₹-41 Cr₹-135 Cr₹-87 Cr₹-3.59 Cr
     Other taxes ₹-105 Cr₹-10 Cr₹-5.33 Cr₹-2.69 Cr₹0.30 Cr
Profit After Tax ₹2,337 Cr₹2,290 Cr₹1,544 Cr₹1,015 Cr₹1,384 Cr
Extra items -----
Minority Interest ₹-4.67 Cr₹-3.72 Cr₹-8.21 Cr₹-8.66 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,332 Cr₹2,286 Cr₹1,536 Cr₹1,006 Cr₹1,384 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,323 Cr₹4,523 Cr₹3,908 Cr₹3,334 Cr₹2,632 Cr
Appropriations ₹8,655 Cr₹6,809 Cr₹5,444 Cr₹4,340 Cr₹4,016 Cr
     General Reserves ₹500 Cr₹500 Cr₹300 Cr₹205 Cr₹500 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹82 Cr₹18 Cr₹14 Cr
     Other Appropriation ₹211 Cr₹-14 Cr₹142 Cr₹122 Cr₹98 Cr
Equity Dividend % ₹900.00₹600.00₹1,100.00₹600.00₹500.00
Earnings Per Share ₹646.32₹633.56₹425.68₹288.86₹397.29
Adjusted EPS ₹646.32₹633.56₹425.68₹288.86₹397.29

Compare Income Statement of peers of SHREE CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE CEMENT ₹87,935.6 Cr 2.3% -3.3% 0.9% Stock Analytics
ULTRATECH CEMENT ₹278,820.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹172,320.0 Cr 2.6% -1.3% 58.8% Stock Analytics
ACC ₹48,036.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,744.3 Cr 4.1% -6.1% 7.5% Stock Analytics
JK CEMENT ₹32,247.5 Cr 1.2% -6.7% 46% Stock Analytics


SHREE CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE CEMENT

2.3%

-3.3%

0.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses