SHRADHA REALTY
|
SHRADHA REALTY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹117 Cr | ₹109 Cr | ₹110 Cr | ₹90 Cr | ₹1.80 Cr |
| Revenue from property development | ₹3.93 Cr | ₹19 Cr | ₹56 Cr | ₹81 Cr | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹113 Cr | ₹90 Cr | ₹55 Cr | ₹9.86 Cr | ₹1.80 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹117 Cr | ₹109 Cr | ₹110 Cr | ₹90 Cr | ₹1.80 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Construction and Development | ₹84 Cr | ₹76 Cr | ₹87 Cr | ₹77 Cr | ₹1.64 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹84 Cr | ₹76 Cr | ₹87 Cr | ₹77 Cr | ₹1.64 Cr |
| Power & Fuel Cost | - | - | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Electricity & Power | - | - | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.17 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹0.55 Cr | ₹0.57 Cr |
| Salaries, Wages & Bonus | ₹1.02 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹0.50 Cr | ₹0.49 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | ₹0.11 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Operating Expenses | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | - | - | - |
| General and Administration Expenses | ₹2.61 Cr | ₹1.28 Cr | ₹0.91 Cr | ₹0.74 Cr | ₹0.53 Cr |
| Rent , Rates & Taxes | ₹0.20 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | - | - | ₹0.04 Cr | ₹0.00 Cr | - |
| Professional and legal fees | ₹0.52 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Other Administration | ₹1.86 Cr | ₹0.85 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.46 Cr |
| Selling and Distribution Expenses | ₹0.37 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.03 Cr | ₹0.00 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.31 Cr | ₹0.13 Cr | - | - | - |
| Miscellaneous Expenses | ₹3.36 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Bad debts /advances written off | ₹2.50 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.03 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.86 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹91 Cr | ₹78 Cr | ₹89 Cr | ₹78 Cr | ₹2.81 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹31 Cr | ₹22 Cr | ₹12 Cr | ₹-1.01 Cr |
| Other Income | ₹21 Cr | ₹6.58 Cr | ₹6.58 Cr | ₹7.08 Cr | ₹2.88 Cr |
| Interest Received | ₹8.70 Cr | ₹1.92 Cr | ₹1.01 Cr | ₹0.77 Cr | ₹0.96 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹9.83 Cr | ₹4.63 Cr | ₹4.46 Cr | ₹4.47 Cr | ₹0.39 Cr |
| Profits on sale of Investments | - | - | - | ₹0.24 Cr | ₹0.01 Cr |
| Provision Written Back | ₹0.04 Cr | ₹0.01 Cr | - | - | ₹0.11 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.05 Cr | ₹0.01 Cr | ₹1.10 Cr | ₹1.59 Cr | ₹1.40 Cr |
| Operating Profit | ₹47 Cr | ₹38 Cr | ₹28 Cr | ₹19 Cr | ₹1.87 Cr |
| Interest | ₹3.55 Cr | ₹3.31 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.56 Cr | ₹2.27 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.44 Cr | ₹0.87 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Interest | ₹0.54 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.02 Cr |
| PBDT | ₹43 Cr | ₹34 Cr | ₹28 Cr | ₹19 Cr | ₹1.84 Cr |
| Depreciation | ₹3.60 Cr | ₹4.12 Cr | ₹3.46 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹1.70 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹39 Cr | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹1.70 Cr |
| Provision for Tax | ₹9.60 Cr | ₹8.05 Cr | ₹4.70 Cr | ₹4.89 Cr | ₹0.23 Cr |
| Current Income Tax | ₹9.78 Cr | ₹7.58 Cr | ₹5.53 Cr | ₹4.89 Cr | ₹0.23 Cr |
| Deferred Tax | ₹-0.45 Cr | ₹-0.14 Cr | ₹-0.41 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Other taxes | ₹0.28 Cr | ₹0.62 Cr | ₹-0.42 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit After Tax | ₹30 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹1.47 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.95 Cr | ₹-3.64 Cr | ₹-1.38 Cr | ₹-0.07 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹27 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹1.47 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹72 Cr | ₹64 Cr | ₹46 Cr | ₹34 Cr | ₹33 Cr |
| Appropriations | ₹98 Cr | ₹83 Cr | ₹65 Cr | ₹48 Cr | ₹34 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹98 Cr | ₹83 Cr | ₹65 Cr | ₹48 Cr | ₹34 Cr |
| Equity Dividend % | ₹30.00 | ₹25.00 | ₹20.00 | ₹25.00 | - |
| Earnings Per Share | ₹3.32 | ₹3.64 | ₹9.20 | ₹7.01 | ₹1.45 |
| Adjusted EPS | ₹3.32 | ₹3.64 | ₹3.68 | ₹2.80 | ₹0.29 |
Compare Income Statement of peers of SHRADHA REALTY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRADHA REALTY | ₹252.6 Cr | -0.9% | -7.5% | -40.5% | Stock Analytics | |
| DLF | ₹162,133.0 Cr | -3.9% | -0% | -13.2% | Stock Analytics | |
| LODHA DEVELOPERS | ₹117,122.0 Cr | -3.5% | -2.3% | -0.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹67,601.1 Cr | -2.6% | NA | 25.1% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹66,502.6 Cr | -4% | -2% | 2% | Stock Analytics | |
| OBEROI REALTY | ₹64,903.0 Cr | -4.8% | -0.3% | 9.9% | Stock Analytics | |
SHRADHA REALTY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRADHA REALTY | -0.9% |
-7.5% |
-40.5% |
| SENSEX | -1.6% |
-4.2% |
-7.2% |
You may also like the below Video Courses