Home > Income Statement > SHRADHA REALTY

SHRADHA REALTY
Income Statement

SHRADHA REALTY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHRADHA REALTY
Please provide your vote to see the results

SHRADHA REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹117 Cr₹109 Cr₹110 Cr₹90 Cr₹1.80 Cr
     Revenue from property development ₹3.93 Cr₹19 Cr₹56 Cr₹81 Cr-
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹113 Cr₹90 Cr₹55 Cr₹9.86 Cr₹1.80 Cr
Less: Excise Duty -----
Operating Income (Net) ₹117 Cr₹109 Cr₹110 Cr₹90 Cr₹1.80 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Construction and Development ₹84 Cr₹76 Cr₹87 Cr₹77 Cr₹1.64 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹84 Cr₹76 Cr₹87 Cr₹77 Cr₹1.64 Cr
Power & Fuel Cost --₹0.08 Cr₹0.01 Cr₹0.02 Cr
     Electricity & Power --₹0.08 Cr₹0.01 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.17 Cr₹0.46 Cr₹0.41 Cr₹0.55 Cr₹0.57 Cr
     Salaries, Wages & Bonus ₹1.02 Cr₹0.42 Cr₹0.39 Cr₹0.50 Cr₹0.49 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.11 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr₹0.07 Cr
Operating Expenses ₹0.00 Cr₹0.00 Cr-₹0.01 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.00 Cr₹0.00 Cr-₹0.01 Cr-
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹2.61 Cr₹1.28 Cr₹0.91 Cr₹0.74 Cr₹0.53 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.07 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
     Insurance ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery --₹0.04 Cr₹0.00 Cr-
     Professional and legal fees ₹0.52 Cr₹0.34 Cr₹0.24 Cr₹0.10 Cr₹0.07 Cr
     Other Administration ₹1.86 Cr₹0.85 Cr₹0.61 Cr₹0.61 Cr₹0.46 Cr
Selling and Distribution Expenses ₹0.37 Cr₹0.16 Cr₹0.05 Cr₹0.05 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.05 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.03 Cr₹0.00 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.31 Cr₹0.13 Cr---
Miscellaneous Expenses ₹3.36 Cr₹0.35 Cr₹0.37 Cr₹0.12 Cr₹0.05 Cr
     Bad debts /advances written off ₹2.50 Cr----
     Provision for doubtful debts ---₹0.03 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹0.35 Cr₹0.37 Cr₹0.09 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹91 Cr₹78 Cr₹89 Cr₹78 Cr₹2.81 Cr
Operating Profit (Excl OI) ₹26 Cr₹31 Cr₹22 Cr₹12 Cr₹-1.01 Cr
Other Income ₹21 Cr₹6.58 Cr₹6.58 Cr₹7.08 Cr₹2.88 Cr
     Interest Received ₹8.70 Cr₹1.92 Cr₹1.01 Cr₹0.77 Cr₹0.96 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹9.83 Cr₹4.63 Cr₹4.46 Cr₹4.47 Cr₹0.39 Cr
     Profits on sale of Investments ---₹0.24 Cr₹0.01 Cr
     Provision Written Back ₹0.04 Cr₹0.01 Cr--₹0.11 Cr
     Foreign Exchange Gains -----
     Others ₹2.05 Cr₹0.01 Cr₹1.10 Cr₹1.59 Cr₹1.40 Cr
Operating Profit ₹47 Cr₹38 Cr₹28 Cr₹19 Cr₹1.87 Cr
Interest ₹3.55 Cr₹3.31 Cr₹0.15 Cr₹0.05 Cr₹0.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.56 Cr₹2.27 Cr₹0.03 Cr₹0.01 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.87 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.54 Cr₹0.18 Cr₹0.12 Cr₹0.03 Cr₹0.02 Cr
PBDT ₹43 Cr₹34 Cr₹28 Cr₹19 Cr₹1.84 Cr
Depreciation ₹3.60 Cr₹4.12 Cr₹3.46 Cr₹0.12 Cr₹0.14 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹30 Cr₹25 Cr₹19 Cr₹1.70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹39 Cr₹30 Cr₹25 Cr₹19 Cr₹1.70 Cr
Provision for Tax ₹9.60 Cr₹8.05 Cr₹4.70 Cr₹4.89 Cr₹0.23 Cr
     Current Income Tax ₹9.78 Cr₹7.58 Cr₹5.53 Cr₹4.89 Cr₹0.23 Cr
     Deferred Tax ₹-0.45 Cr₹-0.14 Cr₹-0.41 Cr₹-0.01 Cr₹-0.01 Cr
     Other taxes ₹0.28 Cr₹0.62 Cr₹-0.42 Cr₹0.01 Cr₹0.00 Cr
Profit After Tax ₹30 Cr₹22 Cr₹20 Cr₹14 Cr₹1.47 Cr
Extra items -----
Minority Interest ₹-2.95 Cr₹-3.64 Cr₹-1.38 Cr₹-0.07 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹18 Cr₹19 Cr₹14 Cr₹1.47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹72 Cr₹64 Cr₹46 Cr₹34 Cr₹33 Cr
Appropriations ₹98 Cr₹83 Cr₹65 Cr₹48 Cr₹34 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹98 Cr₹83 Cr₹65 Cr₹48 Cr₹34 Cr
Equity Dividend % ₹30.00₹25.00₹20.00₹25.00-
Earnings Per Share ₹3.32₹3.64₹9.20₹7.01₹1.45
Adjusted EPS ₹3.32₹3.64₹3.68₹2.80₹0.29

Compare Income Statement of peers of SHRADHA REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRADHA REALTY ₹252.6 Cr -0.9% -7.5% -40.5% Stock Analytics
DLF ₹162,133.0 Cr -3.9% -0% -13.2% Stock Analytics
LODHA DEVELOPERS ₹117,122.0 Cr -3.5% -2.3% -0.8% Stock Analytics
THE PHOENIX MILLS ₹67,601.1 Cr -2.6% NA 25.1% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹66,502.6 Cr -4% -2% 2% Stock Analytics
OBEROI REALTY ₹64,903.0 Cr -4.8% -0.3% 9.9% Stock Analytics


SHRADHA REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRADHA REALTY

-0.9%

-7.5%

-40.5%

SENSEX

-1.6%

-4.2%

-7.2%


You may also like the below Video Courses