SHRADHA INFRAPROJECTS
|
SHRADHA INFRAPROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹110 Cr | ₹90 Cr | ₹1.80 Cr | ₹1,252 Cr | ₹301 Cr |
| Revenue from property development | ₹56 Cr | ₹81 Cr | - | ₹1,140 Cr | ₹229 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹55 Cr | ₹9.86 Cr | ₹1.80 Cr | ₹112 Cr | ₹73 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹110 Cr | ₹90 Cr | ₹1.80 Cr | ₹1,252 Cr | ₹301 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹-1,271 Cr |
| Cost of Construction and Development | ₹87 Cr | ₹77 Cr | ₹1.64 Cr | ₹1,121 Cr | ₹1,546 Cr |
| Opening Raw Materials | - | - | - | - | ₹3,100 Cr |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | ₹3,100 Cr |
| Cost of Constructed property Sold | - | - | - | ₹1,011 Cr | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹87 Cr | ₹77 Cr | ₹1.64 Cr | ₹109 Cr | ₹4,646 Cr |
| Power & Fuel Cost | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹18 Cr | ₹3.07 Cr |
| Electricity & Power | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹18 Cr | ₹3.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.41 Cr | ₹0.55 Cr | ₹0.57 Cr | ₹483 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹0.39 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹475 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹8.35 Cr | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | ₹0.01 Cr | ₹0.03 Cr | ₹0.07 Cr | - | - |
| Operating Expenses | - | ₹0.01 Cr | - | - | ₹0.24 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | ₹0.01 Cr | - | - | ₹0.24 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | - | - | - |
| General and Administration Expenses | ₹0.91 Cr | ₹0.74 Cr | ₹0.53 Cr | ₹418 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹8.65 Cr | ₹1.83 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹7.55 Cr | ₹0.30 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.00 Cr | - | - | - |
| Professional and legal fees | ₹0.24 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹121 Cr | ₹10 Cr |
| Other Administration | ₹0.61 Cr | ₹0.61 Cr | ₹0.46 Cr | ₹281 Cr | ₹2.99 Cr |
| Selling and Distribution Expenses | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹9.65 Cr | ₹0.60 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹9.65 Cr | ₹0.60 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.37 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹14 Cr | ₹9.81 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.03 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.37 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹14 Cr | ₹9.81 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹89 Cr | ₹78 Cr | ₹2.81 Cr | ₹2,063 Cr | ₹329 Cr |
| Operating Profit (Excl OI) | ₹22 Cr | ₹12 Cr | ₹-1.01 Cr | ₹-811 Cr | ₹-27 Cr |
| Other Income | ₹6.58 Cr | ₹7.08 Cr | ₹2.88 Cr | ₹3,196 Cr | ₹332 Cr |
| Interest Received | ₹1.01 Cr | ₹0.77 Cr | ₹0.96 Cr | ₹1,849 Cr | ₹189 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.90 Cr |
| Profit on sale of Fixed Assets | ₹4.46 Cr | ₹4.47 Cr | ₹0.39 Cr | ₹83 Cr | - |
| Profits on sale of Investments | - | ₹0.24 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Provision Written Back | - | - | ₹0.11 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.10 Cr | ₹1.59 Cr | ₹1.40 Cr | ₹1,264 Cr | ₹142 Cr |
| Operating Profit | ₹28 Cr | ₹19 Cr | ₹1.87 Cr | ₹2,385 Cr | ₹304 Cr |
| Interest | ₹0.15 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹76 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.03 Cr | ₹0.01 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹2.27 Cr | ₹0.24 Cr |
| Other Interest | ₹0.12 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹74 Cr | ₹13 Cr |
| PBDT | ₹28 Cr | ₹19 Cr | ₹1.84 Cr | ₹2,308 Cr | ₹291 Cr |
| Depreciation | ₹3.46 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹112 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹19 Cr | ₹1.70 Cr | ₹2,197 Cr | ₹278 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹25 Cr | ₹19 Cr | ₹1.70 Cr | ₹2,197 Cr | ₹278 Cr |
| Provision for Tax | ₹4.70 Cr | ₹4.89 Cr | ₹0.23 Cr | ₹502 Cr | ₹77 Cr |
| Current Income Tax | ₹5.53 Cr | ₹4.89 Cr | ₹0.23 Cr | ₹473 Cr | ₹70 Cr |
| Deferred Tax | ₹-0.41 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹29 Cr | ₹3.40 Cr |
| Other taxes | ₹-0.42 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹4.16 Cr |
| Profit After Tax | ₹20 Cr | ₹14 Cr | ₹1.47 Cr | ₹1,695 Cr | ₹201 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.38 Cr | ₹-0.07 Cr | - | ₹-14 Cr | ₹4.06 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹19 Cr | ₹14 Cr | ₹1.47 Cr | ₹1,681 Cr | ₹205 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹34 Cr | ₹33 Cr | ₹30,847 Cr | ₹2,949 Cr |
| Appropriations | ₹65 Cr | ₹48 Cr | ₹34 Cr | ₹32,528 Cr | ₹3,154 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹65 Cr | ₹48 Cr | ₹34 Cr | ₹32,528 Cr | ₹3,154 Cr |
| Equity Dividend % | ₹20.00 | ₹25.00 | - | - | - |
| Earnings Per Share | ₹9.20 | ₹7.01 | ₹1.45 | ₹1.66 | ₹2.13 |
| Adjusted EPS | ₹3.68 | ₹2.80 | ₹0.29 | ₹0.33 | ₹0.40 |
Compare Income Statement of peers of SHRADHA INFRAPROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRADHA INFRAPROJECTS | ₹358.3 Cr | -1.5% | -11.5% | -20.6% | Stock Analytics | |
| DLF | ₹188,087.0 Cr | 0.5% | 3.1% | -7.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,652.0 Cr | 2.6% | 7.2% | 2.1% | Stock Analytics | |
| OBEROI REALTY | ₹65,230.2 Cr | 0.8% | 9.7% | -9.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹64,569.6 Cr | -6.4% | 3.4% | -23.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,370.7 Cr | 5.5% | 9.8% | 12.4% | Stock Analytics | |
SHRADHA INFRAPROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRADHA INFRAPROJECTS | -1.5% |
-11.5% |
-20.6% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses