Home > Income Statement > SHRADHA INFRAPROJECTS

SHRADHA INFRAPROJECTS
Income Statement

SHRADHA INFRAPROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRADHA INFRAPROJECTS
Please provide your vote to see the results

SHRADHA INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹110 Cr₹90 Cr₹1.80 Cr₹1,252 Cr₹301 Cr
     Revenue from property development ₹56 Cr₹81 Cr-₹1,140 Cr₹229 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹55 Cr₹9.86 Cr₹1.80 Cr₹112 Cr₹73 Cr
Less: Excise Duty -----
Operating Income (Net) ₹110 Cr₹90 Cr₹1.80 Cr₹1,252 Cr₹301 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹-1,271 Cr
Cost of Construction and Development ₹87 Cr₹77 Cr₹1.64 Cr₹1,121 Cr₹1,546 Cr
     Opening Raw Materials ----₹3,100 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ----₹3,100 Cr
     Cost of Constructed property Sold ---₹1,011 Cr-
     Development Rights -----
     Other Construction Expenses ₹87 Cr₹77 Cr₹1.64 Cr₹109 Cr₹4,646 Cr
Power & Fuel Cost ₹0.08 Cr₹0.01 Cr₹0.02 Cr₹18 Cr₹3.07 Cr
     Electricity & Power ₹0.08 Cr₹0.01 Cr₹0.02 Cr₹18 Cr₹3.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.41 Cr₹0.55 Cr₹0.57 Cr₹483 Cr₹25 Cr
     Salaries, Wages & Bonus ₹0.39 Cr₹0.50 Cr₹0.49 Cr₹475 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹8.35 Cr-
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.01 Cr₹0.03 Cr₹0.07 Cr--
Operating Expenses -₹0.01 Cr--₹0.24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.01 Cr--₹0.24 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹0.91 Cr₹0.74 Cr₹0.53 Cr₹418 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.02 Cr₹0.00 Cr₹8.65 Cr₹1.83 Cr
     Insurance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹7.55 Cr₹0.30 Cr
     Printing and stationery ₹0.04 Cr₹0.00 Cr---
     Professional and legal fees ₹0.24 Cr₹0.10 Cr₹0.07 Cr₹121 Cr₹10 Cr
     Other Administration ₹0.61 Cr₹0.61 Cr₹0.46 Cr₹281 Cr₹2.99 Cr
Selling and Distribution Expenses ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹9.65 Cr₹0.60 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹9.65 Cr₹0.60 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.37 Cr₹0.12 Cr₹0.05 Cr₹14 Cr₹9.81 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.03 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.37 Cr₹0.09 Cr₹0.05 Cr₹14 Cr₹9.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹89 Cr₹78 Cr₹2.81 Cr₹2,063 Cr₹329 Cr
Operating Profit (Excl OI) ₹22 Cr₹12 Cr₹-1.01 Cr₹-811 Cr₹-27 Cr
Other Income ₹6.58 Cr₹7.08 Cr₹2.88 Cr₹3,196 Cr₹332 Cr
     Interest Received ₹1.01 Cr₹0.77 Cr₹0.96 Cr₹1,849 Cr₹189 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr-₹0.90 Cr
     Profit on sale of Fixed Assets ₹4.46 Cr₹4.47 Cr₹0.39 Cr₹83 Cr-
     Profits on sale of Investments -₹0.24 Cr₹0.01 Cr-₹0.01 Cr
     Provision Written Back --₹0.11 Cr--
     Foreign Exchange Gains -----
     Others ₹1.10 Cr₹1.59 Cr₹1.40 Cr₹1,264 Cr₹142 Cr
Operating Profit ₹28 Cr₹19 Cr₹1.87 Cr₹2,385 Cr₹304 Cr
Interest ₹0.15 Cr₹0.05 Cr₹0.03 Cr₹76 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr₹0.01 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹2.27 Cr₹0.24 Cr
     Other Interest ₹0.12 Cr₹0.03 Cr₹0.02 Cr₹74 Cr₹13 Cr
PBDT ₹28 Cr₹19 Cr₹1.84 Cr₹2,308 Cr₹291 Cr
Depreciation ₹3.46 Cr₹0.12 Cr₹0.14 Cr₹112 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹19 Cr₹1.70 Cr₹2,197 Cr₹278 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹19 Cr₹1.70 Cr₹2,197 Cr₹278 Cr
Provision for Tax ₹4.70 Cr₹4.89 Cr₹0.23 Cr₹502 Cr₹77 Cr
     Current Income Tax ₹5.53 Cr₹4.89 Cr₹0.23 Cr₹473 Cr₹70 Cr
     Deferred Tax ₹-0.41 Cr₹-0.01 Cr₹-0.01 Cr₹29 Cr₹3.40 Cr
     Other taxes ₹-0.42 Cr₹0.01 Cr₹0.00 Cr-₹4.16 Cr
Profit After Tax ₹20 Cr₹14 Cr₹1.47 Cr₹1,695 Cr₹201 Cr
Extra items -----
Minority Interest ₹-1.38 Cr₹-0.07 Cr-₹-14 Cr₹4.06 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹14 Cr₹1.47 Cr₹1,681 Cr₹205 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹34 Cr₹33 Cr₹30,847 Cr₹2,949 Cr
Appropriations ₹65 Cr₹48 Cr₹34 Cr₹32,528 Cr₹3,154 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹65 Cr₹48 Cr₹34 Cr₹32,528 Cr₹3,154 Cr
Equity Dividend % ₹20.00₹25.00---
Earnings Per Share ₹9.20₹7.01₹1.45₹1.66₹2.13
Adjusted EPS ₹3.68₹2.80₹0.29₹0.33₹0.40

Compare Income Statement of peers of SHRADHA INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS ₹343.0 Cr 2% -10.7% 28.4% Stock Analytics
DLF ₹204,386.0 Cr -3.2% -2.5% 1.2% Stock Analytics
MACROTECH DEVELOPERS ₹127,695.0 Cr -11.7% -11.2% -5.3% Stock Analytics
GODREJ PROPERTIES ₹67,295.5 Cr -7% -6.6% -26% Stock Analytics
OBEROI REALTY ₹61,668.8 Cr -7.6% -14.5% 0.2% Stock Analytics
THE PHOENIX MILLS ₹54,597.0 Cr 2.2% -6.1% -18.7% Stock Analytics


SHRADHA INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS

2%

-10.7%

28.4%

SENSEX

-0.4%

-1.6%

1.3%


You may also like the below Video Courses