SHOPPERS STOP
|
SHOPPERS STOP Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,154 Cr | ₹4,555 Cr | ₹4,413 Cr | ₹2,757 Cr | ₹2,445 Cr |
| Sales | ₹5,078 Cr | ₹4,487 Cr | ₹4,351 Cr | ₹2,729 Cr | ₹2,426 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹68 Cr | ₹58 Cr | ₹54 Cr | ₹22 Cr | ₹9.18 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.61 Cr | ₹10.00 Cr | ₹8.58 Cr | ₹5.69 Cr | ₹9.01 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹4,628 Cr | ₹4,317 Cr | ₹4,022 Cr | ₹2,519 Cr | ₹1,749 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-355 Cr | ₹-187 Cr | ₹-496 Cr | ₹-158 Cr | ₹383 Cr |
| Raw Material Consumed | ₹3,082 Cr | ₹2,731 Cr | ₹2,824 Cr | ₹1,664 Cr | ₹693 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹3,082 Cr | ₹2,731 Cr | ₹2,824 Cr | ₹1,664 Cr | ₹693 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹136 Cr | ₹121 Cr | ₹111 Cr | ₹73 Cr | ₹64 Cr |
| Electricity & Power | ₹136 Cr | ₹121 Cr | ₹111 Cr | ₹73 Cr | ₹64 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹425 Cr | ₹393 Cr | ₹352 Cr | ₹273 Cr | ₹265 Cr |
| Salaries, Wages & Bonus | ₹381 Cr | ₹352 Cr | ₹311 Cr | ₹248 Cr | ₹243 Cr |
| Contributions to EPF & Pension Funds | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹18 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹9.11 Cr | ₹8.78 Cr | ₹5.49 Cr | ₹2.68 Cr |
| Other Employees Cost | ₹7.62 Cr | ₹9.36 Cr | ₹12 Cr | ₹1.66 Cr | ₹1.44 Cr |
| Operating Expenses | ₹240 Cr | ₹207 Cr | ₹228 Cr | ₹171 Cr | ₹126 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹152 Cr | ₹143 Cr | ₹127 Cr | ₹113 Cr | ₹104 Cr |
| Packing Material Consumed | - | - | ₹0.04 Cr | - | - |
| Other Mfg Exp | ₹88 Cr | ₹64 Cr | ₹100 Cr | ₹58 Cr | ₹22 Cr |
| General and Administration Expenses | ₹189 Cr | ₹147 Cr | ₹126 Cr | ₹99 Cr | ₹92 Cr |
| Rent , Rates & Taxes | ₹5.40 Cr | ₹5.59 Cr | ₹4.27 Cr | ₹2.81 Cr | ₹7.12 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹90 Cr | ₹66 Cr | ₹57 Cr | ₹59 Cr | ₹44 Cr |
| Professional and legal fees | ₹9.20 Cr | ₹7.72 Cr | ₹8.16 Cr | ₹6.06 Cr | ₹12 Cr |
| Traveling and conveyance | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹4.18 Cr | ₹1.89 Cr |
| Other Administration | ₹62 Cr | ₹50 Cr | ₹44 Cr | ₹27 Cr | ₹27 Cr |
| Selling and Distribution Expenses | ₹97 Cr | ₹87 Cr | ₹68 Cr | ₹42 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | ₹88 Cr | ₹75 Cr | ₹68 Cr | ₹42 Cr | ₹22 Cr |
| Sales Commissions & Incentives | ₹8.56 Cr | ₹12 Cr | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹81 Cr | ₹82 Cr | ₹96 Cr | ₹71 Cr | ₹48 Cr |
| Bad debts /advances written off | - | ₹4.83 Cr | ₹7.33 Cr | - | - |
| Provision for doubtful debts | ₹0.18 Cr | ₹2.14 Cr | ₹7.09 Cr | ₹7.15 Cr | ₹0.45 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.76 Cr | - |
| Losson foreign exchange fluctuations | ₹0.17 Cr | - | ₹0.24 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹81 Cr | ₹75 Cr | ₹82 Cr | ₹63 Cr | ₹47 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,895 Cr | ₹3,581 Cr | ₹3,311 Cr | ₹2,234 Cr | ₹1,694 Cr |
| Operating Profit (Excl OI) | ₹732 Cr | ₹736 Cr | ₹711 Cr | ₹284 Cr | ₹55 Cr |
| Other Income | ₹54 Cr | ₹61 Cr | ₹64 Cr | ₹168 Cr | ₹224 Cr |
| Interest Received | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.30 Cr | ₹0.47 Cr | ₹0.35 Cr | ₹0.01 Cr | ₹0.42 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹4.83 Cr | ₹7.33 Cr | - | - |
| Foreign Exchange Gains | - | ₹0.38 Cr | - | - | - |
| Others | ₹41 Cr | ₹42 Cr | ₹44 Cr | ₹149 Cr | ₹210 Cr |
| Operating Profit | ₹787 Cr | ₹797 Cr | ₹776 Cr | ₹452 Cr | ₹280 Cr |
| Interest | ₹285 Cr | ₹249 Cr | ₹233 Cr | ₹222 Cr | ₹234 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹27 Cr | ₹34 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.20 Cr | ₹0.23 Cr | ₹0.40 Cr | ₹0.77 Cr | ₹0.45 Cr |
| Other Interest | ₹269 Cr | ₹238 Cr | ₹219 Cr | ₹194 Cr | ₹200 Cr |
| PBDT | ₹501 Cr | ₹548 Cr | ₹543 Cr | ₹230 Cr | ₹45 Cr |
| Depreciation | ₹494 Cr | ₹437 Cr | ₹382 Cr | ₹355 Cr | ₹392 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.01 Cr | ₹111 Cr | ₹161 Cr | ₹-124 Cr | ₹-347 Cr |
| Exceptional Income / Expenses | - | ₹-6.49 Cr | ₹-2.00 Cr | ₹27 Cr | - |
| Profit Before Tax | ₹7.01 Cr | ₹104 Cr | ₹159 Cr | ₹-98 Cr | ₹-347 Cr |
| Provision for Tax | ₹-3.88 Cr | ₹27 Cr | ₹43 Cr | ₹-52 Cr | ₹-80 Cr |
| Current Income Tax | ₹2.78 Cr | ₹0.21 Cr | - | - | - |
| Deferred Tax | ₹-0.90 Cr | ₹27 Cr | ₹43 Cr | ₹-32 Cr | ₹-78 Cr |
| Other taxes | ₹-5.76 Cr | - | ₹0.31 Cr | ₹-21 Cr | ₹-1.48 Cr |
| Profit After Tax | ₹11 Cr | ₹77 Cr | ₹116 Cr | ₹-45 Cr | ₹-267 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | ₹-1.58 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹11 Cr | ₹77 Cr | ₹116 Cr | ₹-47 Cr | ₹-267 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-744 Cr | ₹-831 Cr | ₹-947 Cr | ₹-900 Cr | ₹-657 Cr |
| Appropriations | ₹-733 Cr | ₹-754 Cr | ₹-831 Cr | ₹-947 Cr | ₹-924 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1.56 Cr | ₹-9.82 Cr | ₹-0.50 Cr | ₹0.22 Cr | ₹-24 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.99 | ₹7.03 | ₹10.58 | ₹-4.29 | ₹-24.42 |
| Adjusted EPS | ₹0.99 | ₹7.03 | ₹10.58 | ₹-4.29 | ₹-24.42 |
Compare Income Statement of peers of SHOPPERS STOP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHOPPERS STOP | ₹3,915.2 Cr | -2.3% | -3.4% | -29.2% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹260,455.0 Cr | -8.3% | -4.2% | -2.9% | Stock Analytics | |
| TRENT | ₹178,142.0 Cr | 2.5% | 17.7% | -18.5% | Stock Analytics | |
| VISHAL MEGA MART | ₹56,469.3 Cr | 4.1% | -0% | -8.4% | Stock Analytics | |
| METRO BRANDS | ₹28,334.5 Cr | 1.6% | 0.7% | -10.2% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹11,945.2 Cr | 1.1% | -0.3% | -36.3% | Stock Analytics | |
SHOPPERS STOP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHOPPERS STOP | -2.3% |
-3.4% |
-29.2% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses