Home > Income Statement > SHOPPERS STOP

SHOPPERS STOP
Income Statement

SHOPPERS STOP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHOPPERS STOP
Please provide your vote to see the results

SHOPPERS STOP Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹5,154 Cr₹4,555 Cr₹4,413 Cr₹2,757 Cr₹2,445 Cr
     Sales ₹5,078 Cr₹4,487 Cr₹4,351 Cr₹2,729 Cr₹2,426 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹68 Cr₹58 Cr₹54 Cr₹22 Cr₹9.18 Cr
     Revenue from property development -----
     Other Operational Income ₹7.61 Cr₹10.00 Cr₹8.58 Cr₹5.69 Cr₹9.01 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,628 Cr₹4,317 Cr₹4,022 Cr₹2,519 Cr₹1,749 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-355 Cr₹-187 Cr₹-496 Cr₹-158 Cr₹383 Cr
Raw Material Consumed ₹3,082 Cr₹2,731 Cr₹2,824 Cr₹1,664 Cr₹693 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3,082 Cr₹2,731 Cr₹2,824 Cr₹1,664 Cr₹693 Cr
     Other raw material cost -----
Power & Fuel Cost ₹136 Cr₹121 Cr₹111 Cr₹73 Cr₹64 Cr
     Electricity & Power ₹136 Cr₹121 Cr₹111 Cr₹73 Cr₹64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹425 Cr₹393 Cr₹352 Cr₹273 Cr₹265 Cr
     Salaries, Wages & Bonus ₹381 Cr₹352 Cr₹311 Cr₹248 Cr₹243 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹23 Cr₹21 Cr₹17 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹9.11 Cr₹8.78 Cr₹5.49 Cr₹2.68 Cr
     Other Employees Cost ₹7.62 Cr₹9.36 Cr₹12 Cr₹1.66 Cr₹1.44 Cr
Operating Expenses ₹240 Cr₹207 Cr₹228 Cr₹171 Cr₹126 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹152 Cr₹143 Cr₹127 Cr₹113 Cr₹104 Cr
     Packing Material Consumed --₹0.04 Cr--
     Other Mfg Exp ₹88 Cr₹64 Cr₹100 Cr₹58 Cr₹22 Cr
General and Administration Expenses ₹189 Cr₹147 Cr₹126 Cr₹99 Cr₹92 Cr
     Rent , Rates & Taxes ₹5.40 Cr₹5.59 Cr₹4.27 Cr₹2.81 Cr₹7.12 Cr
     Insurance -----
     Printing and stationery ₹90 Cr₹66 Cr₹57 Cr₹59 Cr₹44 Cr
     Professional and legal fees ₹9.20 Cr₹7.72 Cr₹8.16 Cr₹6.06 Cr₹12 Cr
     Traveling and conveyance ₹23 Cr₹17 Cr₹13 Cr₹4.18 Cr₹1.89 Cr
     Other Administration ₹62 Cr₹50 Cr₹44 Cr₹27 Cr₹27 Cr
Selling and Distribution Expenses ₹97 Cr₹87 Cr₹68 Cr₹42 Cr₹22 Cr
     Advertisement & Sales Promotion ₹88 Cr₹75 Cr₹68 Cr₹42 Cr₹22 Cr
     Sales Commissions & Incentives ₹8.56 Cr₹12 Cr---
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹81 Cr₹82 Cr₹96 Cr₹71 Cr₹48 Cr
     Bad debts /advances written off -₹4.83 Cr₹7.33 Cr--
     Provision for doubtful debts ₹0.18 Cr₹2.14 Cr₹7.09 Cr₹7.15 Cr₹0.45 Cr
     Losson disposal of fixed assets(net) ---₹0.76 Cr-
     Losson foreign exchange fluctuations ₹0.17 Cr-₹0.24 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹81 Cr₹75 Cr₹82 Cr₹63 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,895 Cr₹3,581 Cr₹3,311 Cr₹2,234 Cr₹1,694 Cr
Operating Profit (Excl OI) ₹732 Cr₹736 Cr₹711 Cr₹284 Cr₹55 Cr
Other Income ₹54 Cr₹61 Cr₹64 Cr₹168 Cr₹224 Cr
     Interest Received ₹13 Cr₹14 Cr₹12 Cr₹18 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.30 Cr₹0.47 Cr₹0.35 Cr₹0.01 Cr₹0.42 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹4.83 Cr₹7.33 Cr--
     Foreign Exchange Gains -₹0.38 Cr---
     Others ₹41 Cr₹42 Cr₹44 Cr₹149 Cr₹210 Cr
Operating Profit ₹787 Cr₹797 Cr₹776 Cr₹452 Cr₹280 Cr
Interest ₹285 Cr₹249 Cr₹233 Cr₹222 Cr₹234 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹12 Cr₹13 Cr₹27 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.23 Cr₹0.40 Cr₹0.77 Cr₹0.45 Cr
     Other Interest ₹269 Cr₹238 Cr₹219 Cr₹194 Cr₹200 Cr
PBDT ₹501 Cr₹548 Cr₹543 Cr₹230 Cr₹45 Cr
Depreciation ₹494 Cr₹437 Cr₹382 Cr₹355 Cr₹392 Cr
Profit Before Taxation & Exceptional Items ₹7.01 Cr₹111 Cr₹161 Cr₹-124 Cr₹-347 Cr
Exceptional Income / Expenses -₹-6.49 Cr₹-2.00 Cr₹27 Cr-
Profit Before Tax ₹7.01 Cr₹104 Cr₹159 Cr₹-98 Cr₹-347 Cr
Provision for Tax ₹-3.88 Cr₹27 Cr₹43 Cr₹-52 Cr₹-80 Cr
     Current Income Tax ₹2.78 Cr₹0.21 Cr---
     Deferred Tax ₹-0.90 Cr₹27 Cr₹43 Cr₹-32 Cr₹-78 Cr
     Other taxes ₹-5.76 Cr-₹0.31 Cr₹-21 Cr₹-1.48 Cr
Profit After Tax ₹11 Cr₹77 Cr₹116 Cr₹-45 Cr₹-267 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-1.58 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹77 Cr₹116 Cr₹-47 Cr₹-267 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-744 Cr₹-831 Cr₹-947 Cr₹-900 Cr₹-657 Cr
Appropriations ₹-733 Cr₹-754 Cr₹-831 Cr₹-947 Cr₹-924 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.56 Cr₹-9.82 Cr₹-0.50 Cr₹0.22 Cr₹-24 Cr
Equity Dividend % -----
Earnings Per Share ₹0.99₹7.03₹10.58₹-4.29₹-24.42
Adjusted EPS ₹0.99₹7.03₹10.58₹-4.29₹-24.42

Compare Income Statement of peers of SHOPPERS STOP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHOPPERS STOP ₹3,915.2 Cr -2.3% -3.4% -29.2% Stock Analytics
AVENUE SUPERMARTS ₹260,455.0 Cr -8.3% -4.2% -2.9% Stock Analytics
TRENT ₹178,142.0 Cr 2.5% 17.7% -18.5% Stock Analytics
VISHAL MEGA MART ₹56,469.3 Cr 4.1% -0% -8.4% Stock Analytics
METRO BRANDS ₹28,334.5 Cr 1.6% 0.7% -10.2% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹11,945.2 Cr 1.1% -0.3% -36.3% Stock Analytics


SHOPPERS STOP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHOPPERS STOP

-2.3%

-3.4%

-29.2%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses