Home > Income Statement > SHIVAM AUTOTECH

SHIVAM AUTOTECH
Income Statement

SHIVAM AUTOTECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVAM AUTOTECH
Please provide your vote to see the results

SHIVAM AUTOTECH Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹469 Cr₹487 Cr₹588 Cr₹636 Cr₹566 Cr
     Sales ₹443 Cr₹466 Cr₹570 Cr₹596 Cr₹549 Cr
     Job Work/ Contract Receipts ₹0.19 Cr-₹0.73 Cr₹1.34 Cr₹1.83 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹21 Cr₹17 Cr₹38 Cr₹15 Cr
Less: Excise Duty ----₹9.09 Cr
Net Sales ₹469 Cr₹487 Cr₹588 Cr₹636 Cr₹557 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.91 Cr₹-10 Cr₹11 Cr₹-10 Cr₹-2.09 Cr
Raw Material Consumed ₹169 Cr₹168 Cr₹241 Cr₹240 Cr₹188 Cr
     Opening Raw Materials ₹12 Cr₹15 Cr₹16 Cr₹9.16 Cr₹11 Cr
     Purchases Raw Materials ₹166 Cr₹166 Cr₹239 Cr₹247 Cr₹186 Cr
     Closing Raw Materials ₹9.83 Cr₹12 Cr₹15 Cr₹16 Cr₹9.16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹38 Cr₹36 Cr₹39 Cr₹43 Cr₹39 Cr
     Electricity & Power ₹38 Cr₹36 Cr₹39 Cr₹43 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹61 Cr₹61 Cr₹62 Cr₹54 Cr
     Salaries, Wages & Bonus ₹48 Cr₹55 Cr₹53 Cr₹53 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹3.21 Cr₹3.11 Cr₹3.21 Cr₹3.12 Cr₹2.98 Cr
     Workmen and Staff Welfare Expenses ₹3.72 Cr₹3.40 Cr₹4.58 Cr₹5.40 Cr₹4.66 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹109 Cr₹134 Cr₹153 Cr₹192 Cr₹176 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹70 Cr₹77 Cr₹84 Cr₹102 Cr₹92 Cr
     Repairs and Maintenance ₹6.83 Cr₹9.03 Cr₹9.75 Cr₹13 Cr₹11 Cr
     Packing Material Consumed ₹2.70 Cr₹1.88 Cr₹1.87 Cr₹2.63 Cr₹2.17 Cr
     Other Mfg Exp ₹30 Cr₹46 Cr₹58 Cr₹73 Cr₹71 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹16 Cr₹17 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹1.11 Cr₹1.20 Cr₹2.46 Cr₹2.05 Cr
     Insurance ₹3.62 Cr₹3.22 Cr₹3.22 Cr₹2.55 Cr₹2.21 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹1.74 Cr₹1.30 Cr₹2.11 Cr₹1.79 Cr₹1.18 Cr
     Traveling and conveyance ₹2.78 Cr₹2.52 Cr₹5.76 Cr₹6.45 Cr₹6.75 Cr
     Other Administration ₹5.77 Cr₹5.42 Cr₹9.52 Cr₹10 Cr₹9.94 Cr
Selling and Distribution Expenses ₹7.18 Cr₹5.79 Cr₹7.62 Cr₹5.60 Cr₹4.02 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.86 Cr₹0.38 Cr₹1.38 Cr₹1.18 Cr₹0.74 Cr
Miscellaneous Expenses ₹4.58 Cr₹3.91 Cr₹6.64 Cr₹4.43 Cr₹4.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.10 Cr₹1.46 Cr₹4.52 Cr₹0.21 Cr-
     Losson disposal of fixed assets(net) -₹0.33 Cr-₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.29 Cr-₹0.69 Cr₹0.40 Cr₹0.38 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.19 Cr₹2.13 Cr₹1.43 Cr₹3.82 Cr₹3.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹398 Cr₹410 Cr₹536 Cr₹553 Cr₹478 Cr
Operating Profit (Excl OI) ₹71 Cr₹78 Cr₹52 Cr₹82 Cr₹78 Cr
Other Income ₹4.18 Cr₹3.52 Cr₹1.04 Cr₹1.38 Cr₹0.98 Cr
     Interest Received ₹0.28 Cr₹0.56 Cr₹0.39 Cr₹0.39 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.06 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹1.79 Cr---
     Others ₹3.88 Cr₹1.18 Cr₹0.60 Cr₹0.99 Cr₹0.79 Cr
Operating Profit ₹75 Cr₹81 Cr₹53 Cr₹84 Cr₹79 Cr
Interest ₹51 Cr₹57 Cr₹53 Cr₹49 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹32 Cr₹31 Cr₹28 Cr₹26 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹0.68 Cr₹1.16 Cr₹1.62 Cr₹1.25 Cr
     Other Interest ₹18 Cr₹25 Cr₹24 Cr₹21 Cr₹19 Cr
PBDT ₹25 Cr₹24 Cr₹-0.43 Cr₹35 Cr₹34 Cr
Depreciation ₹41 Cr₹49 Cr₹54 Cr₹49 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹-16 Cr₹-25 Cr₹-54 Cr₹-14 Cr₹-7.57 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-16 Cr₹-25 Cr₹-54 Cr₹-14 Cr₹-7.57 Cr
Provision for Tax -₹-2.00 Cr₹-17 Cr₹4.52 Cr₹-6.34 Cr
     Current Income Tax -----
     Deferred Tax -₹-3.55 Cr₹-17 Cr₹4.13 Cr₹-6.82 Cr
     Other taxes -₹-2.00 Cr₹-17 Cr₹4.52 Cr₹-6.34 Cr
Profit After Tax ₹-16 Cr₹-23 Cr₹-37 Cr₹-18 Cr₹-1.23 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-16 Cr₹-23 Cr₹-37 Cr₹-18 Cr₹-1.23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹42 Cr₹65 Cr₹102 Cr₹120 Cr₹121 Cr
Appropriations ₹26 Cr₹42 Cr₹65 Cr₹102 Cr₹120 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-1.31₹-2.25₹-3.71₹-1.82₹-0.12
Adjusted EPS ₹-1.31₹-2.10₹-3.46₹-1.70₹-0.11

Compare Income Statement of peers of SHIVAM AUTOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVAM AUTOTECH ₹521.3 Cr -0.4% 16.4% 67.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


SHIVAM AUTOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVAM AUTOTECH

-0.4%

16.4%

67.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses