Home > Income Statement > SHIVALIK RASAYAN

SHIVALIK RASAYAN
Income Statement

SHIVALIK RASAYAN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHIVALIK RASAYAN
Please provide your vote to see the results

SHIVALIK RASAYAN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹273 Cr₹234 Cr₹215 Cr₹19,758,211 Cr₹186 Cr
     Sales ₹272 Cr₹234 Cr₹207 Cr₹19,558,819 Cr₹186 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.44 Cr₹0.46 Cr₹7.78 Cr₹199,393 Cr-
Less: Excise Duty -----
Net Sales ₹273 Cr₹234 Cr₹215 Cr₹19,758,211 Cr₹186 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-18 Cr₹-7.81 Cr₹132,877 Cr₹-2.05 Cr
Raw Material Consumed ₹156 Cr₹133 Cr₹102 Cr₹10,555,805 Cr₹116 Cr
     Opening Raw Materials ₹33 Cr₹16 Cr₹4.51 Cr₹939,753 Cr₹11 Cr
     Purchases Raw Materials ₹162 Cr₹150 Cr₹113 Cr₹10,066,886 Cr₹114 Cr
     Closing Raw Materials ₹39 Cr₹33 Cr₹16 Cr₹450,835 Cr₹9.40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹11 Cr₹11 Cr₹739,729 Cr₹7.02 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹11 Cr₹722,742 Cr₹6.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.05 Cr₹0.59 Cr₹0.48 Cr₹16,987 Cr₹0.08 Cr
Employee Cost ₹46 Cr₹33 Cr₹26 Cr₹1,811,340 Cr₹14 Cr
     Salaries, Wages & Bonus ₹43 Cr₹30 Cr₹23 Cr₹1,562,044 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹2.38 Cr₹2.04 Cr₹1.34 Cr₹111,187 Cr₹1.03 Cr
     Workmen and Staff Welfare Expenses ₹0.61 Cr₹0.93 Cr₹2.19 Cr₹138,108 Cr₹1.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹16 Cr₹20 Cr₹1,503,958 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.50 Cr₹3.97 Cr₹4.02 Cr₹337,298 Cr₹4.00 Cr
     Repairs and Maintenance ₹2.67 Cr₹2.42 Cr₹4.17 Cr₹316,010 Cr₹2.42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.66 Cr₹10 Cr₹11 Cr₹850,649 Cr₹6.85 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹11 Cr₹800,142 Cr₹7.82 Cr
     Rent , Rates & Taxes ₹1.21 Cr₹0.72 Cr₹0.73 Cr₹48,277 Cr₹0.72 Cr
     Insurance ₹0.73 Cr₹0.49 Cr₹0.40 Cr₹38,597 Cr₹0.29 Cr
     Printing and stationery ₹2.36 Cr₹1.24 Cr₹0.79 Cr₹46,670 Cr₹0.50 Cr
     Professional and legal fees ₹2.14 Cr₹1.24 Cr₹3.11 Cr₹210,485 Cr₹1.63 Cr
     Traveling and conveyance ₹1.88 Cr₹1.35 Cr₹0.90 Cr₹43,901 Cr₹0.46 Cr
     Other Administration ₹2.67 Cr₹5.59 Cr₹5.12 Cr₹412,212 Cr₹4.23 Cr
Selling and Distribution Expenses ₹5.20 Cr₹2.81 Cr₹1.88 Cr₹157,999 Cr₹1.26 Cr
     Advertisement & Sales Promotion ₹5.16 Cr₹2.71 Cr₹1.85 Cr₹139,462 Cr₹0.87 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr₹0.10 Cr₹0.03 Cr₹18,537 Cr₹0.39 Cr
Miscellaneous Expenses ₹2.17 Cr₹1.94 Cr₹3.18 Cr₹214,776 Cr₹0.68 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.00 Cr₹142 Cr₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.17 Cr₹1.93 Cr₹3.18 Cr₹214,634 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹232 Cr₹191 Cr₹167 Cr₹15,916,626 Cr₹157 Cr
Operating Profit (Excl OI) ₹41 Cr₹43 Cr₹47 Cr₹3,841,585 Cr₹29 Cr
Other Income ₹3.98 Cr₹4.67 Cr₹3.71 Cr₹113,191 Cr₹3.14 Cr
     Interest Received ₹1.84 Cr₹2.40 Cr₹1.61 Cr₹24,442 Cr₹1.00 Cr
     Dividend Received ₹0.53 Cr₹0.53 Cr₹0.51 Cr₹24,140 Cr₹0.48 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.39 Cr₹1.48 Cr₹1.45 Cr₹47,094 Cr₹1.37 Cr
     Others ₹0.23 Cr₹0.27 Cr₹0.14 Cr₹17,515 Cr₹0.29 Cr
Operating Profit ₹45 Cr₹48 Cr₹51 Cr₹3,954,776 Cr₹32 Cr
Interest ₹8.96 Cr₹4.85 Cr₹3.06 Cr₹203,785 Cr₹1.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.30 Cr₹1.00 Cr₹0.88 Cr₹48,975 Cr₹0.79 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.33 Cr₹0.50 Cr₹0.57 Cr₹46,313 Cr₹0.39 Cr
     Other Interest ₹5.33 Cr₹3.34 Cr₹1.62 Cr₹108,497 Cr₹0.70 Cr
PBDT ₹36 Cr₹43 Cr₹48 Cr₹3,750,991 Cr₹30 Cr
Depreciation ₹12 Cr₹12 Cr₹11 Cr₹858,244 Cr₹3.51 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹32 Cr₹37 Cr₹2,892,747 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹32 Cr₹37 Cr₹2,892,747 Cr₹27 Cr
Provision for Tax ₹5.15 Cr₹1.83 Cr₹2.70 Cr₹426,457 Cr₹4.65 Cr
     Current Income Tax ₹6.09 Cr₹6.25 Cr₹7.32 Cr₹626,269 Cr₹6.42 Cr
     Deferred Tax ₹-0.93 Cr₹-1.87 Cr₹-1.27 Cr₹11,943 Cr₹-0.29 Cr
     Other taxes -₹-2.55 Cr₹-3.34 Cr₹-211,755 Cr₹-1.48 Cr
Profit After Tax ₹18 Cr₹30 Cr₹34 Cr₹2,466,290 Cr₹22 Cr
Extra items -----
Minority Interest ₹-5.41 Cr₹-9.09 Cr₹-8.66 Cr₹-706,055 Cr₹-8.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹21 Cr₹26 Cr₹1,760,235 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹118 Cr₹90 Cr₹65 Cr₹4,788,878 Cr₹35 Cr
Appropriations ₹131 Cr₹110 Cr₹91 Cr₹6,549,113 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.24 Cr₹-7.95 Cr₹1.20 Cr₹32,514 Cr₹0.83 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹5.00
Earnings Per Share ₹8.17₹14.32₹17.67₹12.77₹10.16
Adjusted EPS ₹8.17₹14.32₹17.67₹12.77₹10.16

Compare Income Statement of peers of SHIVALIK RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK RASAYAN ₹698.4 Cr -4.5% 5.4% -19.2% Stock Analytics
UPL ₹63,370.5 Cr 2.8% 11.1% 41.1% Stock Analytics
PI INDUSTRIES ₹57,935.8 Cr 3.5% 9.1% -15.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹23,597.1 Cr -7.1% -10.7% -15.2% Stock Analytics
BAYER CROPSCIENCE ₹20,843.9 Cr -4.8% -7.2% -31.7% Stock Analytics
BASF INDIA ₹19,480.7 Cr 1.2% -3.3% -46.7% Stock Analytics


SHIVALIK RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK RASAYAN

-4.5%

5.4%

-19.2%

SENSEX

-0.5%

2%

4.8%


You may also like the below Video Courses