Home > Income Statement > SHIVALIK RASAYAN

SHIVALIK RASAYAN
Income Statement

SHIVALIK RASAYAN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVALIK RASAYAN
Please provide your vote to see the results

SHIVALIK RASAYAN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹273 Cr₹234 Cr₹215 Cr₹19,758,211 Cr₹186 Cr
     Sales ₹272 Cr₹234 Cr₹207 Cr₹19,558,819 Cr₹186 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.44 Cr₹0.46 Cr₹7.78 Cr₹199,393 Cr-
Less: Excise Duty -----
Net Sales ₹273 Cr₹234 Cr₹215 Cr₹19,758,211 Cr₹186 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-18 Cr₹-7.81 Cr₹132,877 Cr₹-2.05 Cr
Raw Material Consumed ₹156 Cr₹133 Cr₹102 Cr₹10,555,805 Cr₹116 Cr
     Opening Raw Materials ₹33 Cr₹16 Cr₹4.51 Cr₹939,753 Cr₹11 Cr
     Purchases Raw Materials ₹162 Cr₹150 Cr₹113 Cr₹10,066,886 Cr₹114 Cr
     Closing Raw Materials ₹39 Cr₹33 Cr₹16 Cr₹450,835 Cr₹9.40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹11 Cr₹11 Cr₹739,729 Cr₹7.02 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹11 Cr₹722,742 Cr₹6.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.05 Cr₹0.59 Cr₹0.48 Cr₹16,987 Cr₹0.08 Cr
Employee Cost ₹46 Cr₹33 Cr₹26 Cr₹1,811,340 Cr₹14 Cr
     Salaries, Wages & Bonus ₹43 Cr₹30 Cr₹23 Cr₹1,562,044 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹2.38 Cr₹2.04 Cr₹1.34 Cr₹111,187 Cr₹1.03 Cr
     Workmen and Staff Welfare Expenses ₹0.61 Cr₹0.93 Cr₹2.19 Cr₹138,108 Cr₹1.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹16 Cr₹20 Cr₹1,503,958 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.50 Cr₹3.97 Cr₹4.02 Cr₹337,298 Cr₹4.00 Cr
     Repairs and Maintenance ₹2.67 Cr₹2.42 Cr₹4.17 Cr₹316,010 Cr₹2.42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.66 Cr₹10 Cr₹11 Cr₹850,649 Cr₹6.85 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹11 Cr₹800,142 Cr₹7.82 Cr
     Rent , Rates & Taxes ₹1.21 Cr₹0.72 Cr₹0.73 Cr₹48,277 Cr₹0.72 Cr
     Insurance ₹0.73 Cr₹0.49 Cr₹0.40 Cr₹38,597 Cr₹0.29 Cr
     Printing and stationery ₹2.36 Cr₹1.24 Cr₹0.79 Cr₹46,670 Cr₹0.50 Cr
     Professional and legal fees ₹2.14 Cr₹1.24 Cr₹3.11 Cr₹210,485 Cr₹1.63 Cr
     Traveling and conveyance ₹1.88 Cr₹1.35 Cr₹0.90 Cr₹43,901 Cr₹0.46 Cr
     Other Administration ₹2.67 Cr₹5.59 Cr₹5.12 Cr₹412,212 Cr₹4.23 Cr
Selling and Distribution Expenses ₹5.20 Cr₹2.81 Cr₹1.88 Cr₹157,999 Cr₹1.26 Cr
     Advertisement & Sales Promotion ₹5.16 Cr₹2.71 Cr₹1.85 Cr₹139,462 Cr₹0.87 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr₹0.10 Cr₹0.03 Cr₹18,537 Cr₹0.39 Cr
Miscellaneous Expenses ₹2.17 Cr₹1.94 Cr₹3.18 Cr₹214,776 Cr₹0.68 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.00 Cr₹142 Cr₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.17 Cr₹1.93 Cr₹3.18 Cr₹214,634 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹232 Cr₹191 Cr₹167 Cr₹15,916,626 Cr₹157 Cr
Operating Profit (Excl OI) ₹41 Cr₹43 Cr₹47 Cr₹3,841,585 Cr₹29 Cr
Other Income ₹3.98 Cr₹4.67 Cr₹3.71 Cr₹113,191 Cr₹3.14 Cr
     Interest Received ₹1.84 Cr₹2.40 Cr₹1.61 Cr₹24,442 Cr₹1.00 Cr
     Dividend Received ₹0.53 Cr₹0.53 Cr₹0.51 Cr₹24,140 Cr₹0.48 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.39 Cr₹1.48 Cr₹1.45 Cr₹47,094 Cr₹1.37 Cr
     Others ₹0.23 Cr₹0.27 Cr₹0.14 Cr₹17,515 Cr₹0.29 Cr
Operating Profit ₹45 Cr₹48 Cr₹51 Cr₹3,954,776 Cr₹32 Cr
Interest ₹8.96 Cr₹4.85 Cr₹3.06 Cr₹203,785 Cr₹1.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.30 Cr₹1.00 Cr₹0.88 Cr₹48,975 Cr₹0.79 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.33 Cr₹0.50 Cr₹0.57 Cr₹46,313 Cr₹0.39 Cr
     Other Interest ₹5.33 Cr₹3.34 Cr₹1.62 Cr₹108,497 Cr₹0.70 Cr
PBDT ₹36 Cr₹43 Cr₹48 Cr₹3,750,991 Cr₹30 Cr
Depreciation ₹12 Cr₹12 Cr₹11 Cr₹858,244 Cr₹3.51 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹32 Cr₹37 Cr₹2,892,747 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹32 Cr₹37 Cr₹2,892,747 Cr₹27 Cr
Provision for Tax ₹5.15 Cr₹1.83 Cr₹2.70 Cr₹426,457 Cr₹4.65 Cr
     Current Income Tax ₹6.09 Cr₹6.25 Cr₹7.32 Cr₹626,269 Cr₹6.42 Cr
     Deferred Tax ₹-0.93 Cr₹-1.87 Cr₹-1.27 Cr₹11,943 Cr₹-0.29 Cr
     Other taxes -₹-2.55 Cr₹-3.34 Cr₹-211,755 Cr₹-1.48 Cr
Profit After Tax ₹18 Cr₹30 Cr₹34 Cr₹2,466,290 Cr₹22 Cr
Extra items -----
Minority Interest ₹-5.41 Cr₹-9.09 Cr₹-8.66 Cr₹-706,055 Cr₹-8.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹21 Cr₹26 Cr₹1,760,235 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹118 Cr₹90 Cr₹65 Cr₹4,788,878 Cr₹35 Cr
Appropriations ₹131 Cr₹110 Cr₹91 Cr₹6,549,113 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.24 Cr₹-7.95 Cr₹1.20 Cr₹32,514 Cr₹0.83 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹5.00
Earnings Per Share ₹8.17₹14.32₹17.67₹12.77₹10.16
Adjusted EPS ₹8.17₹14.32₹17.67₹12.77₹10.16

Compare Income Statement of peers of SHIVALIK RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK RASAYAN ₹401.2 Cr 5.3% 18.8% -58.2% Stock Analytics
UPL ₹48,278.0 Cr -4.9% -1.2% -20.1% Stock Analytics
PI INDUSTRIES ₹41,915.9 Cr 1.7% 8.8% -34.9% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,709.3 Cr 3.2% 12.5% -22.3% Stock Analytics
BAYER CROPSCIENCE ₹18,755.7 Cr -0.4% 1.3% -32% Stock Analytics
SHARDA CROPCHEM ₹7,348.9 Cr 0.4% -6.9% -26.7% Stock Analytics


SHIVALIK RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK RASAYAN

5.3%

18.8%

-58.2%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses