Home > Income Statement > SHIVA TEXYARN

SHIVA TEXYARN
Income Statement

SHIVA TEXYARN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHIVA TEXYARN
Please provide your vote to see the results

SHIVA TEXYARN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2017Mar2016
INCOME :
Gross Sales ₹324 Cr₹338 Cr₹559 Cr₹450 Cr
     Sales ₹306 Cr₹309 Cr₹520 Cr₹422 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹6.27 Cr₹5.62 Cr₹2.04 Cr₹3.27 Cr
     Revenue from property development ----
     Other Operational Income ₹12 Cr₹23 Cr₹37 Cr₹25 Cr
Less: Excise Duty --₹0.25 Cr₹0.27 Cr
Net Sales ₹323 Cr₹335 Cr₹559 Cr₹450 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.26 Cr₹-0.85 Cr₹1.36 Cr₹-2.38 Cr
Raw Material Consumed ₹164 Cr₹207 Cr₹349 Cr₹278 Cr
     Opening Raw Materials ₹26 Cr₹27 Cr₹55 Cr₹44 Cr
     Purchases Raw Materials ₹162 Cr₹191 Cr₹366 Cr₹287 Cr
     Closing Raw Materials ₹40 Cr₹26 Cr₹73 Cr₹55 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹15 Cr₹0.84 Cr₹0.94 Cr
     Other raw material cost ----
Power & Fuel Cost ₹21 Cr₹24 Cr₹19 Cr₹28 Cr
     Electricity & Power ₹21 Cr₹24 Cr₹47 Cr₹46 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel --₹-28 Cr₹-18 Cr
Employee Cost ₹55 Cr₹48 Cr₹41 Cr₹29 Cr
     Salaries, Wages & Bonus ₹48 Cr₹41 Cr₹36 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹3.69 Cr₹3.48 Cr₹2.47 Cr₹1.50 Cr
     Workmen and Staff Welfare Expenses ₹3.95 Cr₹3.59 Cr₹2.68 Cr₹1.91 Cr
     Other Employees Cost --₹0.27 Cr₹0.25 Cr
Other Manufacturing Expenses ₹30 Cr₹29 Cr₹52 Cr₹37 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹4.79 Cr₹3.61 Cr₹16 Cr₹9.26 Cr
     Repairs and Maintenance ₹7.44 Cr₹6.99 Cr₹13 Cr₹12 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹18 Cr₹19 Cr₹23 Cr₹15 Cr
General and Administration Expenses ₹8.95 Cr₹9.56 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.04 Cr₹3.02 Cr₹2.68 Cr
     Insurance ₹1.03 Cr₹1.12 Cr₹1.50 Cr₹1.56 Cr
     Printing and stationery ₹0.17 Cr₹0.18 Cr₹0.36 Cr₹0.33 Cr
     Professional and legal fees ₹2.48 Cr₹2.91 Cr₹0.83 Cr₹0.98 Cr
     Traveling and conveyance ₹4.19 Cr₹4.60 Cr₹2.62 Cr₹2.57 Cr
     Other Administration ₹0.65 Cr₹0.72 Cr₹5.10 Cr₹3.32 Cr
Selling and Distribution Expenses ₹6.19 Cr₹6.39 Cr₹13 Cr₹14 Cr
     Advertisement & Sales Promotion ₹2.49 Cr₹1.85 Cr₹0.22 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹1.48 Cr₹2.06 Cr₹4.32 Cr₹3.12 Cr
     Freight and Forwarding ₹2.22 Cr₹2.49 Cr₹2.56 Cr₹2.96 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses --₹6.21 Cr₹7.37 Cr
Miscellaneous Expenses ₹2.12 Cr₹3.95 Cr₹1.38 Cr₹1.14 Cr
     Bad debts /advances written off --₹0.00 Cr-
     Provision for doubtful debts ₹0.31 Cr₹0.25 Cr₹0.63 Cr₹0.20 Cr
     Losson disposal of fixed assets(net) ₹0.66 Cr₹1.69 Cr₹0.01 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.14 Cr₹2.01 Cr₹0.74 Cr₹0.86 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹289 Cr₹328 Cr₹490 Cr₹396 Cr
Operating Profit (Excl OI) ₹34 Cr₹7.51 Cr₹69 Cr₹54 Cr
Other Income ₹2.09 Cr₹4.91 Cr₹2.50 Cr₹0.87 Cr
     Interest Received ₹0.66 Cr₹0.82 Cr₹0.35 Cr₹0.35 Cr
     Dividend Received -₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.16 Cr₹0.00 Cr₹1.44 Cr₹0.04 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.50 Cr₹3.27 Cr₹0.08 Cr₹0.11 Cr
     Foreign Exchange Gains ₹0.05 Cr₹0.15 Cr--
     Others ₹0.72 Cr₹0.65 Cr₹0.62 Cr₹0.37 Cr
Operating Profit ₹36 Cr₹12 Cr₹72 Cr₹55 Cr
Interest ₹12 Cr₹11 Cr₹27 Cr₹23 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹10 Cr₹9.63 Cr₹12 Cr₹15 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.03 Cr₹0.95 Cr₹2.36 Cr₹1.76 Cr
     Other Interest ₹0.64 Cr₹0.83 Cr₹13 Cr₹6.65 Cr
PBDT ₹24 Cr₹1.02 Cr₹45 Cr₹32 Cr
Depreciation ₹14 Cr₹15 Cr₹18 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹9.74 Cr₹-14 Cr₹27 Cr₹15 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹9.74 Cr₹-14 Cr₹27 Cr₹15 Cr
Provision for Tax ₹-2.33 Cr₹-3.05 Cr₹12 Cr₹4.43 Cr
     Current Income Tax --₹7.49 Cr₹3.68 Cr
     Deferred Tax ₹-4.09 Cr₹-9.37 Cr₹2.42 Cr₹0.75 Cr
     Other taxes ₹1.76 Cr₹6.32 Cr₹2.03 Cr-
Profit After Tax ₹12 Cr₹-11 Cr₹15 Cr₹10 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹12 Cr₹-11 Cr₹15 Cr₹10 Cr
Adjustments to PAT ---₹0.73 Cr
Profit Balance B/F ₹39 Cr₹50 Cr₹3.70 Cr₹3.22 Cr
Appropriations ₹52 Cr₹39 Cr₹19 Cr₹14 Cr
     General Reserves ---₹7.50 Cr
     Proposed Equity Dividend ---₹2.38 Cr
     Corporate dividend tax ---₹0.50 Cr
     Other Appropriation -₹-0.20 Cr₹-0.03 Cr-
Equity Dividend % ₹6.00-₹16.00₹11.00
Earnings Per Share ₹9.31₹-8.31₹6.97₹4.68
Adjusted EPS ₹9.31₹-8.31₹6.97₹4.68

Compare Income Statement of peers of SHIVA TEXYARN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA TEXYARN ₹242.3 Cr 5.7% 12.2% 5.2% Stock Analytics
TRIDENT ₹14,783.4 Cr 2.2% 3.5% -21.3% Stock Analytics
SANATHAN TEXTILES ₹4,459.5 Cr 2.7% 12.5% NA Stock Analytics
FILATEX INDIA ₹2,500.7 Cr -0.2% 5.1% -12.9% Stock Analytics
NITIN SPINNERS ₹1,892.4 Cr -0.5% 0.1% -18.1% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹992.3 Cr 2.5% -4% NA Stock Analytics


SHIVA TEXYARN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA TEXYARN

5.7%

12.2%

5.2%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses