Home > Income Statement > SHILCHAR TECHNOLOGIES

SHILCHAR TECHNOLOGIES
Income Statement

SHILCHAR TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHILCHAR TECHNOLOGIES
Please provide your vote to see the results

SHILCHAR TECHNOLOGIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹623 Cr₹397 Cr₹280 Cr₹180 Cr₹118 Cr
     Sales ₹623 Cr₹397 Cr₹280 Cr₹180 Cr₹118 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹623 Cr₹397 Cr₹280 Cr₹180 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-6.45 Cr₹9.51 Cr₹-5.09 Cr₹-4.78 Cr
Raw Material Consumed ₹400 Cr₹256 Cr₹190 Cr₹145 Cr₹96 Cr
     Opening Raw Materials ₹46 Cr₹16 Cr₹15 Cr₹16 Cr₹15 Cr
     Purchases Raw Materials ₹421 Cr₹286 Cr₹191 Cr₹144 Cr₹97 Cr
     Closing Raw Materials ₹68 Cr₹46 Cr₹16 Cr₹15 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.20 Cr₹1.05 Cr₹1.07 Cr₹0.94 Cr₹0.88 Cr
     Electricity & Power ₹1.20 Cr₹1.05 Cr₹1.07 Cr₹0.94 Cr₹0.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹14 Cr₹12 Cr₹7.70 Cr₹6.67 Cr
     Salaries, Wages & Bonus ₹18 Cr₹13 Cr₹10 Cr₹6.63 Cr₹5.79 Cr
     Contributions to EPF & Pension Funds ₹0.87 Cr₹0.61 Cr₹0.58 Cr₹0.50 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹1.23 Cr₹0.77 Cr₹0.77 Cr₹0.57 Cr₹0.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹10 Cr₹7.48 Cr₹6.21 Cr₹5.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹6.55 Cr₹4.79 Cr₹3.86 Cr₹3.35 Cr
     Repairs and Maintenance ₹1.36 Cr₹0.90 Cr₹0.53 Cr₹0.38 Cr₹0.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.09 Cr₹2.73 Cr₹2.16 Cr₹1.98 Cr₹1.49 Cr
General and Administration Expenses ₹3.37 Cr₹2.50 Cr₹2.19 Cr₹1.10 Cr₹0.91 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹1.30 Cr₹0.80 Cr₹0.78 Cr₹0.72 Cr₹0.57 Cr
     Traveling and conveyance ₹1.96 Cr₹1.59 Cr₹1.32 Cr₹0.31 Cr₹0.27 Cr
     Other Administration ₹0.12 Cr₹0.11 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr
Selling and Distribution Expenses ₹5.19 Cr₹3.25 Cr₹2.80 Cr₹2.77 Cr₹2.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.19 Cr₹3.25 Cr₹2.80 Cr₹2.77 Cr₹2.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.77 Cr₹2.52 Cr₹2.90 Cr₹1.94 Cr₹1.61 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.03 Cr₹0.21 Cr₹0.18 Cr₹0.23 Cr₹0.04 Cr
     Losson disposal of fixed assets(net) ₹0.55 Cr₹0.03 Cr₹0.15 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.20 Cr₹2.28 Cr₹2.56 Cr₹1.71 Cr₹1.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹438 Cr₹284 Cr₹227 Cr₹161 Cr₹108 Cr
Operating Profit (Excl OI) ₹185 Cr₹113 Cr₹53 Cr₹19 Cr₹9.50 Cr
Other Income ₹16 Cr₹13 Cr₹8.08 Cr₹3.35 Cr₹2.41 Cr
     Interest Received ₹3.12 Cr₹2.73 Cr₹0.46 Cr₹0.25 Cr₹0.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.37 Cr-₹0.07 Cr₹0.15 Cr-
     Foreign Exchange Gains ₹3.98 Cr₹2.64 Cr₹2.81 Cr₹0.44 Cr₹0.62 Cr
     Others ₹9.00 Cr₹7.46 Cr₹4.72 Cr₹2.52 Cr₹1.18 Cr
Operating Profit ₹201 Cr₹126 Cr₹61 Cr₹23 Cr₹12 Cr
Interest ₹0.44 Cr₹0.21 Cr₹0.60 Cr₹1.07 Cr₹2.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.21 Cr₹0.40 Cr₹0.72 Cr₹0.54 Cr
     Other Interest --₹0.20 Cr₹0.35 Cr₹1.62 Cr
PBDT ₹201 Cr₹126 Cr₹61 Cr₹22 Cr₹9.74 Cr
Depreciation ₹3.41 Cr₹2.60 Cr₹2.40 Cr₹2.58 Cr₹2.51 Cr
Profit Before Taxation & Exceptional Items ₹197 Cr₹123 Cr₹58 Cr₹19 Cr₹7.23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹197 Cr₹123 Cr₹58 Cr₹19 Cr₹7.23 Cr
Provision for Tax ₹51 Cr₹31 Cr₹15 Cr₹5.08 Cr₹1.71 Cr
     Current Income Tax ₹51 Cr₹31 Cr₹15 Cr₹5.08 Cr₹1.57 Cr
     Deferred Tax ₹0.04 Cr₹0.12 Cr₹0.11 Cr₹0.29 Cr₹0.14 Cr
     Other taxes ₹-0.04 Cr₹0.01 Cr₹0.03 Cr₹-0.30 Cr₹-0.01 Cr
Profit After Tax ₹147 Cr₹92 Cr₹43 Cr₹14 Cr₹5.52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹200 Cr₹112 Cr₹70 Cr₹57 Cr₹52 Cr
Appropriations ₹347 Cr₹204 Cr₹113 Cr₹71 Cr₹57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.61 Cr₹3.74 Cr₹1.45 Cr₹0.61 Cr₹0.33 Cr
Equity Dividend % ₹125.00₹125.00₹100.00₹40.00₹15.00
Earnings Per Share ₹192.55₹120.48₹113.08₹36.82₹14.48
Adjusted EPS ₹128.36₹80.32₹37.69₹12.27₹4.83

Compare Income Statement of peers of SHILCHAR TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES ₹4,882.7 Cr -0.1% -2.6% -8.5% Stock Analytics
SIEMENS ₹114,325.0 Cr 4.8% 2.8% -51.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹114,031.0 Cr -2.8% -4.5% 6.5% Stock Analytics
ABB INDIA ₹107,688.0 Cr 3.5% -2.3% -25.3% Stock Analytics
HAVELLS INDIA ₹90,387.7 Cr -1.7% -3.4% -9.1% Stock Analytics
SUZLON ENERGY ₹77,526.2 Cr -1.8% 6.9% 5.2% Stock Analytics


SHILCHAR TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES

-0.1%

-2.6%

-8.5%

SENSEX

0.9%

2.1%

8.3%


You may also like the below Video Courses